2020 Q2 Form 10-K Financial Statement

#000143774920015329 Filed on July 17, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2020 2019 Q2
Revenue $16.80M $65.87M $15.72M
YoY Change 6.89% 12.2% 8.84%
Cost Of Revenue $9.676M $38.40M $10.46M
YoY Change -7.49% 2.96% 13.19%
Gross Profit $2.941M $27.47M $5.258M
YoY Change -44.07% 28.28% 0.92%
Gross Profit Margin 17.51% 41.7% 33.45%
Selling, General & Admin $3.987M $14.05M $3.864M
YoY Change 3.18% -1.69% -5.06%
% of Gross Profit 135.57% 51.14% 73.49%
Research & Development $2.404M
YoY Change 27.33%
% of Gross Profit 8.75%
Depreciation & Amortization $1.316M $5.116M $999.0K
YoY Change 31.73% 177.14% 35.0%
% of Gross Profit 44.75% 18.62% 19.0%
Operating Expenses $5.271M $2.404M $4.512M
YoY Change 16.82% 27.33% 0.71%
Operating Profit $2.888M $8.306M $746.0K
YoY Change 287.13% 57.37% 2.19%
Interest Expense $1.112M $4.368M -$79.00K
YoY Change -1507.59% 1661.29% -1.25%
% of Operating Profit 38.5% 52.59% -10.59%
Other Income/Expense, Net -$1.037M -$3.726M $0.00
YoY Change -313.28%
Pretax Income $1.851M $4.580M $667.0K
YoY Change 177.51% -34.8% 4.22%
Income Tax -$747.0K $1.334M $55.00K
% Of Pretax Income -40.36% 29.13% 8.25%
Net Earnings $1.335M $4.234M $283.0K
YoY Change 371.73% 9.89%
Net Earnings / Revenue 7.95% 6.43% 1.8%
Basic Earnings Per Share $0.02 $0.06
Diluted Earnings Per Share $0.02 $0.06 $4.355K
COMMON SHARES
Basic Shares Outstanding 67.95M 68.62M
Diluted Shares Outstanding 67.95M 68.62M

Balance Sheet

Concept 2020 Q2 2020 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.79M $16.79M $9.014M
YoY Change 86.3% 86.3% 22.64%
Cash & Equivalents $16.79M $9.014M
Short-Term Investments
Other Short-Term Assets $1.620M $1.620M $2.093M
YoY Change -22.6% -22.6% 113.57%
Inventory $8.615M $8.615M $8.885M
Prepaid Expenses
Receivables $2.784M $2.979M $3.265M
Other Receivables $0.00 $0.00 $27.00K
Total Short-Term Assets $30.01M $30.01M $23.28M
YoY Change 28.87% 28.87% 24.01%
LONG-TERM ASSETS
Property, Plant & Equipment $54.75M $54.75M $14.81M
YoY Change 269.63% 269.63% 36.85%
Goodwill
YoY Change
Intangibles $6.483M $6.407M
YoY Change 1.19% -2.88%
Long-Term Investments
YoY Change
Other Assets $3.546M $3.546M $4.400M
YoY Change -19.41% -19.41% -15.95%
Total Long-Term Assets $64.78M $64.78M $25.62M
YoY Change 152.85% 152.85% 343.06%
TOTAL ASSETS
Total Short-Term Assets $30.01M $30.01M $23.28M
Total Long-Term Assets $64.78M $64.78M $25.62M
Total Assets $94.78M $94.78M $48.90M
YoY Change 93.82% 93.82% 18.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $962.0K $962.0K $1.774M
YoY Change -45.77% -45.77% -19.91%
Accrued Expenses $2.571M $2.571M $1.664M
YoY Change 54.51% 54.51% 15.56%
Deferred Revenue $2.189M $2.758M
YoY Change -20.63% 97.56%
Short-Term Debt $1.338M $1.338M $1.280M
YoY Change 4.53% 4.53% -64.54%
Long-Term Debt Due $2.228M $3.391M $1.899M
YoY Change 17.32% 77.82% 17.8%
Total Short-Term Liabilities $10.93M $10.93M $9.849M
YoY Change 10.99% 10.99% -5.57%
LONG-TERM LIABILITIES
Long-Term Debt $3.211M $45.42M $2.076M
YoY Change 54.67% 1106.43% 19.65%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $46.05M $45.42M $4.709M
YoY Change 877.85% 1106.43% 171.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.93M $10.93M $9.849M
Total Long-Term Liabilities $46.05M $45.42M $4.709M
Total Liabilities $56.98M $61.97M $14.56M
YoY Change 291.39% 196.53% 19.67%
SHAREHOLDERS EQUITY
Retained Earnings $18.15M $13.91M
YoY Change 30.43% 38.3%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.713M $1.387M
YoY Change 23.5% 45.85%
Treasury Stock Shares $3.321M $2.727M
Shareholders Equity $32.81M $32.81M $28.00M
YoY Change
Total Liabilities & Shareholders Equity $94.78M $94.78M $48.90M
YoY Change 93.82% 93.82% 18.03%

Cashflow Statement

Concept 2020 Q2 2020 2019 Q2
OPERATING ACTIVITIES
Net Income $1.335M $4.234M $283.0K
YoY Change 371.73% 9.89%
Depreciation, Depletion And Amortization $1.316M $5.116M $999.0K
YoY Change 31.73% 177.14% 35.0%
Cash From Operating Activities -$343.0K $10.04M $2.073M
YoY Change -116.55% 5.03% -37.93%
INVESTING ACTIVITIES
Capital Expenditures -$1.330M $3.165M -$3.486M
YoY Change -61.85% -36.51% 657.83%
Acquisitions
YoY Change
Other Investing Activities $45.00K $1.095M
YoY Change
Cash From Investing Activities -$1.285M -$2.070M -$3.486M
YoY Change -63.14% -58.48% 657.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $326.0K
YoY Change -25.23%
Debt Paid & Issued, Net $1.919M
YoY Change 12.95%
Cash From Financing Activities 2.639M -195.0K 1.624M
YoY Change 62.5% -93.32% -349.85%
NET CHANGE
Cash From Operating Activities -343.0K 10.04M 2.073M
Cash From Investing Activities -1.285M -2.070M -3.486M
Cash From Financing Activities 2.639M -195.0K 1.624M
Net Change In Cash 1.011M 7.779M 211.0K
YoY Change 379.15% 368.33% -90.54%
FREE CASH FLOW
Cash From Operating Activities -$343.0K $10.04M $2.073M
Capital Expenditures -$1.330M $3.165M -$3.486M
Free Cash Flow $987.0K $6.879M $5.559M
YoY Change -82.25% 50.26% 46.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 buks Accumulated Amortization Other Assets
AccumulatedAmortizationOtherAssets
10153000
CY2019Q2 buks Accumulated Amortization Other Assets
AccumulatedAmortizationOtherAssets
9370000
CY2020Q2 buks Asset Held For Sale Net Of Accumulated Depreciation
AssetHeldForSaleNetOfAccumulatedDepreciation
CY2019Q2 buks Asset Held For Sale Net Of Accumulated Depreciation
AssetHeldForSaleNetOfAccumulatedDepreciation
447000
CY2020 buks Capital Asset And Lease Obligation Additions
CapitalAssetAndLeaseObligationAdditions
42650000
CY2019 buks Capital Asset And Lease Obligation Additions
CapitalAssetAndLeaseObligationAdditions
1699000
CY2019 buks Deferred Compensation Value Restricted Stock
DeferredCompensationValueRestrictedStock
950000
CY2020 buks Deferred Compensation Value Restricted Stock
DeferredCompensationValueRestrictedStock
1816000
CY2020Q2 buks Deferred Income Tax Liabilities Current
DeferredIncomeTaxLiabilitiesCurrent
191000
CY2019Q2 buks Deferred Income Tax Liabilities Current
DeferredIncomeTaxLiabilitiesCurrent
236000
CY2020Q2 buks Deferred Tax Assets Jackpot Reserves
DeferredTaxAssetsJackpotReserves
42000
CY2019Q2 buks Deferred Tax Assets Jackpot Reserves
DeferredTaxAssetsJackpotReserves
37000
CY2020Q2 buks Deferred Tax Liabilities Deferred Compensation Restricted Stock
DeferredTaxLiabilitiesDeferredCompensationRestrictedStock
196000
CY2019Q2 buks Deferred Tax Liabilities Deferred Compensation Restricted Stock
DeferredTaxLiabilitiesDeferredCompensationRestrictedStock
257000
CY2020 buks Defined Contribution Plan Matching Contribution As Percent Of Every Pretax Dollar
DefinedContributionPlanMatchingContributionAsPercentOfEveryPretaxDollar
1
CY2020 buks Depreciation And Amortization Excluding Amortization Of Supplemental Type Certificates
DepreciationAndAmortizationExcludingAmortizationOfSupplementalTypeCertificates
6357000
CY2019 buks Depreciation And Amortization Excluding Amortization Of Supplemental Type Certificates
DepreciationAndAmortizationExcludingAmortizationOfSupplementalTypeCertificates
3376000
CY2020 buks Duration After Which Invoices Are Considered To Be Doubtful
DurationAfterWhichInvoicesAreConsideredToBeDoubtful
P90D
CY2020 buks Duration During Which Inventory If Inactive Taken As Obsolete
DurationDuringWhichInventoryIfInactiveTakenAsObsolete
P5Y
CY2020Q2 buks Finance Lease Right Of Use Asset Gross
FinanceLeaseRightOfUseAssetGross
44349000
CY2019Q2 buks Finance Lease Right Of Use Asset Gross
FinanceLeaseRightOfUseAssetGross
1699000
CY2020Q2 buks Flight Equipment Owned
FlightEquipmentOwned
8511000
CY2019Q2 buks Flight Equipment Owned
FlightEquipmentOwned
8467000
CY2020Q2 buks Gaming Facility Mandated Payment
GamingFacilityMandatedPayment
1338000
CY2019Q2 buks Gaming Facility Mandated Payment
GamingFacilityMandatedPayment
1280000
CY2020 buks Increase Decrease In Gaming Facility Mandated Payment
IncreaseDecreaseInGamingFacilityMandatedPayment
58000
CY2019 buks Increase Decrease In Gaming Facility Mandated Payment
IncreaseDecreaseInGamingFacilityMandatedPayment
61000
CY2020Q2 buks Land And Building Gross
LandAndBuildingGross
5805000
CY2019Q2 buks Land And Building Gross
LandAndBuildingGross
5765000
CY2020 buks Noncash Investing And Financing Activities Total
NoncashInvestingAndFinancingActivitiesTotal
44690000
CY2019 buks Noncash Investing And Financing Activities Total
NoncashInvestingAndFinancingActivitiesTotal
2649000
CY2020 buks Number Of Days Of Service Eligible To Participate In Plan
NumberOfDaysOfServiceEligibleToParticipateInPlan
P30D
CY2020 buks Number Of Entry Dates Per Calendar Year To Participate In Plan
NumberOfEntryDatesPerCalendarYearToParticipateInPlan
2
CY2020 buks Period For Payment Due
PeriodForPaymentDue
P30D
CY2020 buks Potential Common Shares If All Options Were Exercised And Shares Issued
PotentialCommonSharesIfAllOptionsWereExercisedAndSharesIssued
68622527
CY2019 buks Potential Common Shares If All Options Were Exercised And Shares Issued
PotentialCommonSharesIfAllOptionsWereExercisedAndSharesIssued
64511608
CY2020 buks Refund Of Tax
RefundOfTax
CY2019 buks Refund Of Tax
RefundOfTax
1995000
CY2018Q2 buks Stock Repurchase Program Authorized Amount Increase During Period
StockRepurchaseProgramAuthorizedAmountIncreaseDuringPeriod
531000
CY2019Q2 buks Stock Repurchase Program Authorized Amount Increase During Period
StockRepurchaseProgramAuthorizedAmountIncreaseDuringPeriod
1569000
CY2019Q4 buks Stock Repurchase Program Authorized Amount Increase During Period
StockRepurchaseProgramAuthorizedAmountIncreaseDuringPeriod
3301000
CY2020Q2 buks Supplemental Type Certificates Accumulated Amortization
SupplementalTypeCertificatesAccumulatedAmortization
7029000
CY2019Q2 buks Supplemental Type Certificates Accumulated Amortization
SupplementalTypeCertificatesAccumulatedAmortization
6054000
CY2020 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2020 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q2 buks Supplemental Type Certificates Capitalized Gross
SupplementalTypeCertificatesCapitalizedGross
13512000
CY2019Q2 buks Supplemental Type Certificates Capitalized Gross
SupplementalTypeCertificatesCapitalizedGross
12461000
CY2020Q2 buks Supplemental Type Certificates Consultant Costs Capitalized
SupplementalTypeCertificatesConsultantCostsCapitalized
1922000
CY2019Q2 buks Supplemental Type Certificates Consultant Costs Capitalized
SupplementalTypeCertificatesConsultantCostsCapitalized
1922000
CY2020Q2 buks Supplemental Type Certificates Direct Labor Capitalized
SupplementalTypeCertificatesDirectLaborCapitalized
2830000
CY2019Q2 buks Supplemental Type Certificates Direct Labor Capitalized
SupplementalTypeCertificatesDirectLaborCapitalized
2670000
CY2020Q2 buks Supplemental Type Certificates Direct Materials Capitalized
SupplementalTypeCertificatesDirectMaterialsCapitalized
3961000
CY2019Q2 buks Supplemental Type Certificates Direct Materials Capitalized
SupplementalTypeCertificatesDirectMaterialsCapitalized
3345000
CY2020Q2 buks Supplemental Type Certificates Overhead Capitalized
SupplementalTypeCertificatesOverheadCapitalized
4799000
CY2019Q2 buks Supplemental Type Certificates Overhead Capitalized
SupplementalTypeCertificatesOverheadCapitalized
4524000
buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
853537
CY2018Q3 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
25277
CY2018Q4 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
480805
CY2019Q1 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
186727
CY2019Q2 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
580705
CY2019Q3 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
120821
CY2019Q4 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
206050
CY2020Q1 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
267468
CY2020Q2 buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
25
buks Treasury Stock Shares Acquired As Part Of Publicly Announced Programs
TreasuryStockSharesAcquiredAsPartOfPubliclyAnnouncedPrograms
2721415
CY2020 dei Amendment Flag
AmendmentFlag
false
CY2020 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-30
CY2020 dei Document Period End Date
DocumentPeriodEndDate
2020-04-30
CY2020 dei Document Type
DocumentType
10-K
CY2020 dei Entity Central Index Key
EntityCentralIndexKey
0000015847
CY2020Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
74398262
CY2020 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2019Q4 dei Entity Public Float
EntityPublicFloat
28506324
CY2020 dei Entity Registrant Name
EntityRegistrantName
BUTLER NATIONAL CORP
CY2020 dei Entity Shell Company
EntityShellCompany
false
CY2020 dei Entity Small Business
EntitySmallBusiness
true
CY2020 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2020 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2020 dei Security12g Title
Security12gTitle
Common Stock $.01 Par Value
CY2020 dei Trading Symbol
TradingSymbol
buks
CY2020Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
962000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1774000
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2784000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3265000
CY2020Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
206000
CY2019Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20577000
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16714000
CY2020Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
15600000
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14767000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
143000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
143000
CY2020Q2 us-gaap Assets
Assets
94918000
CY2019Q2 us-gaap Assets
Assets
48902000
CY2020Q2 us-gaap Assets Current
AssetsCurrent
29812000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
23284000
CY2019Q2 us-gaap Cash
Cash
9014000
CY2018Q2 us-gaap Cash
Cash
7353000
CY2020Q2 us-gaap Cash
Cash
16793000
CY2020 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
7779000
CY2019 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
1661000
CY2020Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
12509000
CY2019Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
5365000
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Compensated Absences
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences
25000
CY2020Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
39000
CY2019Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
39000
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77719677
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71008122
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
74398262
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68281071
CY2020Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
777000
CY2019Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
710000
CY2020 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><table style="; text-indent: 0px; min-width: 700px;" cellspacing="0" cellpadding="0" border="0"><tr style="vertical-align: top;"><td style="width: 27pt;"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">o)</div> </td> <td> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Concentration of Credit Risk: We extend credit to customers based on an evaluation of their financial condition and collateral is <div style="display: inline; font-style: italic; font: inherit;">not</div> required. We perform ongoing credit evaluations of our customers and maintain an allowance for doubtful accounts.</div> </td> </tr> </table></div></div></div>
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1994000
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2758000
CY2020 us-gaap Costs And Expenses
CostsAndExpenses
57565000
CY2019 us-gaap Costs And Expenses
CostsAndExpenses
53432000
CY2020 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
1151000
CY2019 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
170000
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1594000
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
297000
CY2020 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
443000
CY2019 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
127000
CY2020Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
331000
CY2019Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
295000
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-260000
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1078000
CY2020Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
956000
CY2019Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
1180000
CY2020Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
765000
CY2019Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
944000
CY2020Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
331000
CY2019Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
295000
CY2020Q2 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
185000
CY2019Q2 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
194000
CY2020Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Compensated Absences
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences
65000
CY2020Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
CY2019Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
CY2020Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
625000
CY2019Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
885000
CY2020Q2 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
760000
CY2019Q2 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
923000
CY2020 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
676000
CY2019 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
584000
CY2020 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.06
CY2020 us-gaap Defined Contribution Plan Employers Matching Contribution Annual Vesting Percentage
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage
1
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5116000
CY2019 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1846000
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2020 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2396
CY2019 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2629
CY2020 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2020 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.0146
CY2019 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.0193
CY2020 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.036
CY2019 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.0146
CY2020 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.051
CY2019 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.019
CY2020 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2606000
CY2019 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2304000
CY2020Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2571000
CY2019Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1664000
CY2020Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
43374000
CY2020Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1163000
CY2019Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
8000
CY2020Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
42211000
CY2019Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1689000
CY2020Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
85991000
CY2020Q2 us-gaap Finance Lease Liability Payments Due In Next Rolling Twelve Months
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths
5236000
CY2020Q2 us-gaap Finance Lease Liability Payments Due In Rolling After Year Five
FinanceLeaseLiabilityPaymentsDueInRollingAfterYearFive
59618000
CY2020Q2 us-gaap Finance Lease Liability Payments Due In Rolling Year Five
FinanceLeaseLiabilityPaymentsDueInRollingYearFive
5267000
CY2020Q2 us-gaap Finance Lease Liability Payments Due In Rolling Year Four
FinanceLeaseLiabilityPaymentsDueInRollingYearFour
5341000
CY2020Q2 us-gaap Finance Lease Liability Payments Due In Rolling Year Three
FinanceLeaseLiabilityPaymentsDueInRollingYearThree
5287000
CY2020Q2 us-gaap Finance Lease Liability Payments Due In Rolling Year Two
FinanceLeaseLiabilityPaymentsDueInRollingYearTwo
5242000
CY2020Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
42617000
CY2020 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
973000
CY2019 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
CY2020Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
41505000
CY2019Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1688000
CY2020Q2 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
2844000
CY2019Q2 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
11000
CY2020Q2 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
44349000
CY2019Q2 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
1699000
CY2020Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
8533000
CY2019Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
7477000
CY2020 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
642000
CY2019 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4580000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7025000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1334000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1375000
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1360000
CY2019 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
105000
CY2020Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
CY2019Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
27000
CY2020 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-812000
CY2019 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-441000
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-481000
CY2019 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
158000
CY2020 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
206000
CY2019 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
CY2020 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
907000
CY2019 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
225000
CY2020 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-764000
CY2019 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1362000
CY2020 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-27000
CY2019 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-192000
CY2020 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-270000
CY2019 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1766000
CY2020 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
44000
CY2019 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
68000
CY2020 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-26000
CY2019 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
668000
CY2020Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6483000
CY2019Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6407000
CY2020 us-gaap Interest Expense
InterestExpense
4368000
CY2019 us-gaap Interest Expense
InterestExpense
248000
CY2020 us-gaap Interest Paid Net
InterestPaidNet
4365000
CY2019 us-gaap Interest Paid Net
InterestPaidNet
251000
CY2020Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
62000
CY2019Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
74000
CY2020Q2 us-gaap Inventory Net
InventoryNet
8615000
CY2019Q2 us-gaap Inventory Net
InventoryNet
8885000
CY2020Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
6892000
CY2019Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7370000
CY2020Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
685000
CY2019Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
718000
CY2020Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1661000
CY2019Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1441000
CY2020Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
4032000
CY2019Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
4032000
CY2020Q2 us-gaap Liabilities
Liabilities
57114000
CY2019Q2 us-gaap Liabilities
Liabilities
14558000
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
94918000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
48902000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
10927000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9849000
CY2020Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
5439000
CY2019Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
3975000
CY2020Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
46187000
CY2019Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4709000
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
5439000
CY2019Q2 us-gaap Long Term Debt
LongTermDebt
3975000
CY2020Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2228000
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1899000
CY2020Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
5439000
CY2019Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3975000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1024000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2228000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
259000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
257000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
790000
CY2020Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
881000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3211000
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2076000
CY2020Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4093000
CY2019Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4085000
CY2020 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
4095000
CY2019 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
4167000
CY2020Q2 us-gaap Minority Interest
MinorityInterest
4993000
CY2019Q2 us-gaap Minority Interest
MinorityInterest
6341000
CY2019 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
720000
CY2020 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
360000
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-195000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2917000
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2070000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4985000
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10044000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9563000
CY2018Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
281000
CY2018Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
525000
CY2018Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
381000
CY2019Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
317000
CY2019Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
94000
CY2019Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
1526000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
4234000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
3853000
CY2020 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-988000
CY2019 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1797000
CY2020 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3726000
CY2019 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1747000
CY2020 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
8306000
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
5278000
CY2020Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
3546000
CY2019Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
4105000
CY2020Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3877000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4400000
CY2020 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
7347000
CY2019 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
7819000
CY2020Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
274000
CY2019Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
230000
CY2019 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1995000
CY2020 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
326000
CY2019 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
436000
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3165000
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4985000
CY2020 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
360000
CY2019 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
720000
CY2020 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
676000
CY2019 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
584000
CY2020Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
5
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
5
CY2020Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2020Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1620000
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1646000
CY2019Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
3206000
CY2020 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><table style="; text-indent: 0px; min-width: 700px;" cellspacing="0" cellpadding="0" border="0"><tr style="vertical-align: top;"><td style="width: 27pt;"></td> <td style="width: 27pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">r)</div> </td> <td> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Reclassifications: Certain reclassifications within the financial statement captions have been made to maintain consistency in presentation between years. These reclassifications have <div style="display: inline; font-style: italic; font: inherit;">no</div> impact on the reported results of operations.</div></td> </tr> </table></div></div></div>
CY2020 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
3383000
CY2019 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
2325000
CY2020 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
CY2019 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-2387000
CY2020 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1095000
CY2019 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
CY2020 us-gaap Profit Loss
ProfitLoss
3246000
CY2019 us-gaap Profit Loss
ProfitLoss
5650000
CY2020 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
3165000
CY2019 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
4985000
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
75323000
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
31525000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
54746000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14811000
CY2020 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1919000
CY2019 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1699000
CY2020 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2404000
CY2019 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1888000
CY2020Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
3019000
CY2019 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
584000
CY2020 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
2040000
CY2019Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
4000000
CY2016Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
500000
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
18147000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13913000
CY2020 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
65871000
CY2019 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
58710000
CY2019 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
950000
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
224000
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
0
CY2020 us-gaap Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
1711555
CY2019 us-gaap Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
2311268
CY2020 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
676000
CY2020Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
4000000
CY2018Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000
CY2018Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
750000
CY2019Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
750000
CY2019Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2225000
CY2019Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2225000
CY2020Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.70
CY2020Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.41
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.36
CY2020Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
267468
CY2020Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2020Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
3321415
CY2019Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2727051
CY2020Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
3019000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
32811000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
28003000
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29266000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
34344000
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
37804000
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.26
CY2018Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.26
CY2018Q4 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.30
CY2019Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.34
CY2019Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.38
CY2019Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.35
CY2019Q4 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0.46
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
853537
CY2018Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
25277
CY2018Q4 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
480805
CY2019Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
186727
CY2019Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
580705
CY2019Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
120821
CY2019Q4 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
206050
CY2020Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
25
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2721415
CY2020Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1713000
CY2019Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1387000
CY2019 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
436000
CY2020 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
326000
CY2020 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><table style="; text-indent: 0px; min-width: 700px;" cellspacing="0" cellpadding="0" border="0"><tr style="vertical-align: top;"><td style="width: 27pt;"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">b)</div> </td> <td> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Future events and their effects cannot be determined with certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results could differ from those estimates, and any such differences <div style="display: inline; font-style: italic; font: inherit;"> may </div>be material to our financial statements. Significant estimates include assumptions about collection of accounts receivable, the valuation and recognition of stock-based compensation expense, valuation for deferred tax assets and useful life of fixed assets.</div> </td> </tr> </table></div></div></div>
CY2020 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2019 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68622527
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
64511608
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68622527
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64511608

Files In Submission

Name View Source Status
0001437749-20-015329-index-headers.html Edgar Link pending
0001437749-20-015329-index.html Edgar Link pending
0001437749-20-015329.txt Edgar Link pending
0001437749-20-015329-xbrl.zip Edgar Link pending
buks-20200430.xml Edgar Link completed
buks-20200430.xsd Edgar Link pending
buks-20200430_cal.xml Edgar Link unprocessable
buks-20200430_def.xml Edgar Link unprocessable
buks-20200430_lab.xml Edgar Link unprocessable
buks-20200430_pre.xml Edgar Link unprocessable
buks20200430_10k.htm Edgar Link pending
ex_180678.htm Edgar Link pending
ex_180679.htm Edgar Link pending
ex_180680.htm Edgar Link pending
ex_180681.htm Edgar Link pending
ex_180682.htm Edgar Link pending
ex_180683.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending