|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$62.57M
-57.28%
YoY
|
$146.5M
-76.01%
YoY
|
$610.5M
1901.32%
YoY
|
$30.51M
-142.33%
YoY
|
-$72.07M
-143.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$5.525M
26.66%
YoY
|
$4.362M
36.61%
YoY
|
$3.193M
-70.13%
YoY
|
| Cash From Operating Activities |
-$29.01M
-113.39%
YoY
|
$216.7M
-178.9%
YoY
|
-$274.7M
-41.07%
YoY
|
-$466.1M
-20.37%
YoY
|
-$585.4M
-1187.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$284.0K
-57.03%
YoY
|
$661.0K
-79.42%
YoY
|
$3.212M
689.19%
YoY
|
$407.0K
-242.81%
YoY
|
-$285.0K
-20.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.515M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.799M
1231.16%
YoY
|
-$661.0K
-79.42%
YoY
|
-$3.212M
689.19%
YoY
|
-$407.0K
42.81%
YoY
|
-$285.0K
-20.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$27.50M
-0.6%
YoY
|
$27.67M
-32.61%
YoY
|
$41.05M
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.31M
200.79%
YoY
|
$5.090M
35.41%
YoY
|
$3.759M
0.27%
YoY
|
$3.749M
-201.71%
YoY
|
-$3.686M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$132.4M
291.39%
YoY
|
$33.83M
-91.31%
YoY
|
$389.5M
-2.4%
YoY
|
$399.1M
-10.27%
YoY
|
$444.8M
-8561.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.01M
-113.39%
YoY
|
$216.7M
-178.9%
YoY
|
-$274.7M
-41.07%
YoY
|
-$466.1M
-20.37%
YoY
|
-$585.4M
-1187.49%
YoY
|
| Cash From Investing Activities |
-$8.799M
1231.16%
YoY
|
-$661.0K
-79.42%
YoY
|
-$3.212M
689.19%
YoY
|
-$407.0K
42.81%
YoY
|
-$285.0K
-20.83%
YoY
|
| Cash From Financing Activities |
$132.4M
291.39%
YoY
|
$33.83M
-91.31%
YoY
|
$389.5M
-2.4%
YoY
|
$399.1M
-10.27%
YoY
|
$444.8M
-8561.65%
YoY
|
| Net Change In Cash |
$94.60M
-62.14%
YoY
|
$249.9M
123.84%
YoY
|
$111.6M
-265.69%
YoY
|
-$67.38M
-52.15%
YoY
|
-$140.8M
-392.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.01M
-113.39%
YoY
|
$216.7M
-178.9%
YoY
|
-$274.7M
-41.07%
YoY
|
-$466.1M
-20.37%
YoY
|
-$585.4M
-1187.49%
YoY
|
| Capital Expenditures |
$284.0K
-57.03%
YoY
|
$661.0K
-79.42%
YoY
|
$3.212M
689.19%
YoY
|
$407.0K
-242.81%
YoY
|
-$285.0K
-20.83%
YoY
|
| Free Cash Flow |
-$29.30M
-113.56%
YoY
|
$216.1M
-177.75%
YoY
|
-$277.9M
-40.43%
YoY
|
-$466.5M
-20.27%
YoY
|
-$585.1M
-1179.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.632B
-5376.82%
YoY
|
-$37.50M
189.15%
YoY
|
-$19.16M
-114.12%
YoY
|
$88.30M
64.28%
YoY
|
$30.93M
-203.31%
YoY
|
-$12.97M
-112.96%
YoY
|
$135.6M
-50.23%
YoY
|
$53.75M
-349.52%
YoY
|
-$29.94M
-111.54%
YoY
|
$100.1M
92.46%
YoY
|
$272.5M
N/A
|
-$21.54M
0.18%
YoY
|
$259.4M
N/A
|
$52.01M
-1143.06%
YoY
|
-$21.50M
-24.8%
YoY
|
-$4.986M
-136.49%
YoY
|
-$28.59M
-118.88%
YoY
|
$13.66M
-263.25%
YoY
|
$151.5M
-31.31%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.525M
134.21%
YoY
|
N/A
|
N/A
|
N/A
|
$2.359M
-12.04%
YoY
|
$2.003M
291.98%
YoY
|
$2.682M
-29.31%
YoY
|
$511.0K
-92.59%
YoY
|
$3.794M
-40.53%
YoY
|
$6.895M
22.32%
YoY
|
| Cash From Operating Activities |
-$136.6M
-188.05%
YoY
|
-$79.90M
-148.79%
YoY
|
-$20.05M
N/A
|
-$84.23M
N/A
|
$155.2M
192.98%
YoY
|
$163.8M
-332.51%
YoY
|
N/A
|
N/A
|
$52.96M
-429.19%
YoY
|
-$70.43M
-78.35%
YoY
|
$15.61M
N/A
|
-$203.8M
44.75%
YoY
|
-$16.09M
N/A
|
-$325.3M
-635.48%
YoY
|
-$140.8M
-78.21%
YoY
|
$60.75M
-250.05%
YoY
|
-$646.1M
-785.06%
YoY
|
-$40.49M
169.63%
YoY
|
$94.32M
1305.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$41.00K
70.83%
YoY
|
$99.00K
-83.98%
YoY
|
$58.00K
N/A
|
$103.0K
N/A
|
$24.00K
-44.19%
YoY
|
$618.0K
142.35%
YoY
|
N/A
|
N/A
|
$43.00K
-94.0%
YoY
|
$255.0K
-28.17%
YoY
|
-$7.000K
N/A
|
$2.247M
-4421.15%
YoY
|
$717.0K
N/A
|
$355.0K
-462.24%
YoY
|
-$52.00K
-72.19%
YoY
|
-$98.00K
-54.63%
YoY
|
-$187.0K
29.86%
YoY
|
-$216.0K
-91.49%
YoY
|
-$144.0K
-83.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$258.0K
N/A
|
-$8.257M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.903M
11995.83%
YoY
|
-$357.0K
-42.23%
YoY
|
-$8.315M
N/A
|
-$103.0K
N/A
|
-$24.00K
-44.19%
YoY
|
-$618.0K
142.35%
YoY
|
N/A
|
N/A
|
-$43.00K
-94.0%
YoY
|
-$255.0K
-28.17%
YoY
|
$7.000K
N/A
|
-$2.247M
4221.15%
YoY
|
-$717.0K
N/A
|
-$355.0K
262.24%
YoY
|
-$52.00K
-72.19%
YoY
|
-$98.00K
-54.63%
YoY
|
-$187.0K
29.86%
YoY
|
-$216.0K
-91.49%
YoY
|
-$144.0K
-83.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.653M
-76.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.31M
-449.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.378M
N/A
|
N/A
N/A
|
-$3.759M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.395M
22.26%
YoY
|
-$2.545M
N/A
|
-$1.141M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$276.0M
-298.33%
YoY
|
-$31.21M
-82.23%
YoY
|
$334.2M
N/A
|
-$31.36M
N/A
|
-$139.2M
-166.46%
YoY
|
-$175.6M
-610.64%
YoY
|
N/A
|
N/A
|
$209.4M
-925.79%
YoY
|
$34.38M
-57.53%
YoY
|
-$123.5M
N/A
|
$504.0M
58.4%
YoY
|
-$25.36M
N/A
|
$80.96M
-215.65%
YoY
|
$318.2M
-38.2%
YoY
|
-$70.00M
-577.04%
YoY
|
$514.8M
-2682.95%
YoY
|
$14.67M
-151.52%
YoY
|
-$19.93M
-48.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$136.6M
-188.05%
YoY
|
-$79.90M
-148.79%
YoY
|
-$20.05M
N/A
|
-$84.23M
N/A
|
$155.2M
192.98%
YoY
|
$163.8M
-332.51%
YoY
|
N/A
|
N/A
|
$52.96M
-429.19%
YoY
|
-$70.43M
-78.35%
YoY
|
$15.61M
N/A
|
-$203.8M
44.75%
YoY
|
-$16.09M
N/A
|
-$325.3M
-635.48%
YoY
|
-$140.8M
-78.21%
YoY
|
$60.75M
-250.05%
YoY
|
-$646.1M
-785.06%
YoY
|
-$40.49M
169.63%
YoY
|
$94.32M
1305.59%
YoY
|
| Cash From Investing Activities |
-$2.903M
11995.83%
YoY
|
-$357.0K
-42.23%
YoY
|
-$8.315M
N/A
|
-$103.0K
N/A
|
-$24.00K
-44.19%
YoY
|
-$618.0K
142.35%
YoY
|
N/A
|
N/A
|
-$43.00K
-94.0%
YoY
|
-$255.0K
-28.17%
YoY
|
$7.000K
N/A
|
-$2.247M
4221.15%
YoY
|
-$717.0K
N/A
|
-$355.0K
262.24%
YoY
|
-$52.00K
-72.19%
YoY
|
-$98.00K
-54.63%
YoY
|
-$187.0K
29.86%
YoY
|
-$216.0K
-91.49%
YoY
|
-$144.0K
-83.26%
YoY
|
| Cash From Financing Activities |
$276.0M
-298.33%
YoY
|
-$31.21M
-82.23%
YoY
|
$334.2M
N/A
|
-$31.36M
N/A
|
-$139.2M
-166.46%
YoY
|
-$175.6M
-610.64%
YoY
|
N/A
|
N/A
|
$209.4M
-925.79%
YoY
|
$34.38M
-57.53%
YoY
|
-$123.5M
N/A
|
$504.0M
58.4%
YoY
|
-$25.36M
N/A
|
$80.96M
-215.65%
YoY
|
$318.2M
-38.2%
YoY
|
-$70.00M
-577.04%
YoY
|
$514.8M
-2682.95%
YoY
|
$14.67M
-151.52%
YoY
|
-$19.93M
-48.81%
YoY
|
| Net Change In Cash |
$136.5M
754.28%
YoY
|
-$111.5M
796.34%
YoY
|
$305.8M
N/A
|
-$115.7M
N/A
|
$15.98M
-93.91%
YoY
|
-$12.44M
-65.74%
YoY
|
N/A
|
N/A
|
$262.3M
-722.16%
YoY
|
-$36.30M
-85.17%
YoY
|
-$107.9M
N/A
|
$298.0M
68.02%
YoY
|
-$42.16M
N/A
|
-$244.7M
2517.65%
YoY
|
$177.3M
-234.89%
YoY
|
-$9.349M
-64.08%
YoY
|
-$131.5M
-277.09%
YoY
|
-$26.03M
-43.46%
YoY
|
$74.24M
-324.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$136.6M
-188.05%
YoY
|
-$79.90M
-148.79%
YoY
|
-$20.05M
N/A
|
-$84.23M
N/A
|
$155.2M
192.98%
YoY
|
$163.8M
-332.51%
YoY
|
N/A
|
N/A
|
$52.96M
-429.19%
YoY
|
-$70.43M
-78.35%
YoY
|
$15.61M
N/A
|
-$203.8M
44.75%
YoY
|
-$16.09M
N/A
|
-$325.3M
-635.48%
YoY
|
-$140.8M
-78.21%
YoY
|
$60.75M
-250.05%
YoY
|
-$646.1M
-785.06%
YoY
|
-$40.49M
169.63%
YoY
|
$94.32M
1305.59%
YoY
|
| Capital Expenditures |
$41.00K
70.83%
YoY
|
$99.00K
-83.98%
YoY
|
$58.00K
N/A
|
$103.0K
N/A
|
$24.00K
-44.19%
YoY
|
$618.0K
142.35%
YoY
|
N/A
|
N/A
|
$43.00K
-94.0%
YoY
|
$255.0K
-28.17%
YoY
|
-$7.000K
N/A
|
$2.247M
-4421.15%
YoY
|
$717.0K
N/A
|
$355.0K
-462.24%
YoY
|
-$52.00K
-72.19%
YoY
|
-$98.00K
-54.63%
YoY
|
-$187.0K
29.86%
YoY
|
-$216.0K
-91.49%
YoY
|
-$144.0K
-83.26%
YoY
|
| Free Cash Flow |
-$136.7M
-188.09%
YoY
|
-$80.00M
-149.04%
YoY
|
-$20.11M
N/A
|
-$84.33M
N/A
|
$155.1M
193.17%
YoY
|
$163.1M
-330.8%
YoY
|
N/A
|
N/A
|
$52.92M
-414.89%
YoY
|
-$70.69M
-78.3%
YoY
|
$15.62M
N/A
|
-$206.0M
46.4%
YoY
|
-$16.81M
N/A
|
-$325.7M
-635.2%
YoY
|
-$140.7M
-78.21%
YoY
|
$60.85M
-251.1%
YoY
|
-$645.9M
-783.82%
YoY
|
-$40.27M
222.74%
YoY
|
$94.46M
1147.81%
YoY
|
Loading...