|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.07M
129.09%
YoY
|
-$34.52M
66.69%
YoY
|
-$20.71M
-285.85%
YoY
|
$11.14M
-37.37%
YoY
|
$17.79M
-6453.39%
YoY
|
| Depreciation, Depletion And Amortization |
$446.4K
-43.53%
YoY
|
$790.5K
56.26%
YoY
|
$505.9K
12.42%
YoY
|
$450.0K
-18.18%
YoY
|
$550.0K
14.58%
YoY
|
| Cash From Operating Activities |
-$16.09M
143.17%
YoY
|
-$6.617M
-62.28%
YoY
|
-$17.54M
1384.45%
YoY
|
-$1.182M
-32.45%
YoY
|
-$1.749M
288.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.713M
N/A
|
N/A
|
$1.168M
116.25%
YoY
|
$540.0K
25.58%
YoY
|
$430.0K
-50.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.00M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$16.72M
N/A
|
N/A
|
-$1.168M
-100.39%
YoY
|
$303.0M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$200.0K
-90.53%
YoY
|
$2.112M
-99.3%
YoY
|
$302.9M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$58.13M
1142.82%
YoY
|
$4.678M
-73.98%
YoY
|
$17.98M
-105.95%
YoY
|
-$302.3M
1777981.68%
YoY
|
-$17.00K
-100.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.09M
143.17%
YoY
|
-$6.617M
-62.28%
YoY
|
-$17.54M
1384.45%
YoY
|
-$1.182M
-32.45%
YoY
|
-$1.749M
288.69%
YoY
|
| Cash From Investing Activities |
-$16.72M
N/A
|
N/A
|
-$1.168M
-100.39%
YoY
|
$303.0M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$58.13M
1142.82%
YoY
|
$4.678M
-73.98%
YoY
|
$17.98M
-105.95%
YoY
|
-$302.3M
1777981.68%
YoY
|
-$17.00K
-100.01%
YoY
|
| Net Change In Cash |
$25.33M
-1405.95%
YoY
|
-$1.939M
165.1%
YoY
|
-$731.6K
54.03%
YoY
|
-$474.9K
-73.11%
YoY
|
-$1.766M
-178.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.09M
143.17%
YoY
|
-$6.617M
-62.28%
YoY
|
-$17.54M
1384.45%
YoY
|
-$1.182M
-32.45%
YoY
|
-$1.749M
288.69%
YoY
|
| Capital Expenditures |
$4.713M
N/A
|
N/A
|
$1.168M
116.25%
YoY
|
$540.0K
25.58%
YoY
|
$430.0K
-50.57%
YoY
|
| Free Cash Flow |
-$20.80M
N/A
|
N/A
|
-$18.71M
986.66%
YoY
|
-$1.722M
-21.0%
YoY
|
-$2.179M
65.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$459.9K
-96.72%
YoY
|
-$27.81M
136.7%
YoY
|
-$22.42M
412.2%
YoY
|
-$12.22M
-3.64%
YoY
|
-$14.02M
145.94%
YoY
|
-$11.75M
147.54%
YoY
|
-$4.378M
-13.92%
YoY
|
-$12.69M
107.76%
YoY
|
-$5.701M
19.57%
YoY
|
-$4.747M
18.08%
YoY
|
-$5.085M
-1258.37%
YoY
|
-$6.107M
-429.7%
YoY
|
-$4.768M
-152.04%
YoY
|
-$4.020M
-639.69%
YoY
|
$439.0K
-97.8%
YoY
|
$1.852M
-118.15%
YoY
|
$9.161M
25.8%
YoY
|
$744.9K
-104.18%
YoY
|
$19.97M
-2543.8%
YoY
|
| Depreciation, Depletion And Amortization |
$112.2K
-74.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$446.4K
73.79%
YoY
|
$533.6K
292.55%
YoY
|
$206.7K
42.61%
YoY
|
$132.6K
34.12%
YoY
|
$256.9K
103.7%
YoY
|
$135.9K
94.19%
YoY
|
$145.0K
61.06%
YoY
|
$98.90K
-36.45%
YoY
|
$126.1K
-6.69%
YoY
|
$70.00K
-50.0%
YoY
|
$90.00K
-78.05%
YoY
|
$155.6K
N/A
|
$135.2K
N/A
|
$140.0K
N/A
|
$410.0K
N/A
|
| Cash From Operating Activities |
-$9.106M
372.35%
YoY
|
-$9.006M
99.09%
YoY
|
-$3.098M
N/A
|
-$2.059M
N/A
|
-$1.928M
-7.91%
YoY
|
-$4.524M
5.67%
YoY
|
N/A
|
N/A
|
-$2.093M
-48.32%
YoY
|
-$4.281M
45.61%
YoY
|
-$4.559M
750.93%
YoY
|
-$4.650M
4059.21%
YoY
|
-$4.051M
2526.3%
YoY
|
-$2.940M
1275.5%
YoY
|
-$535.8K
-30.82%
YoY
|
-$111.8K
-77.18%
YoY
|
-$154.2K
-43.09%
YoY
|
-$213.7K
256.23%
YoY
|
-$774.5K
98.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.113M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$600.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$24.84K
-90.45%
YoY
|
$312.9K
247.68%
YoY
|
$490.0K
444.44%
YoY
|
$344.8K
236.78%
YoY
|
$260.0K
136.36%
YoY
|
$90.00K
-71.87%
YoY
|
$90.00K
N/A
|
$102.4K
N/A
|
$110.0K
N/A
|
$320.0K
N/A
|
| Acquisitions |
$749.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.37M
12810.87%
YoY
|
-$8.646M
N/A
|
-$2.707M
N/A
|
-$500.0K
N/A
|
-$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$303.0M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$19.37M
2482.18%
YoY
|
-$12.76M
N/A
|
-$2.707M
N/A
|
-$500.0K
N/A
|
-$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$24.84K
-90.45%
YoY
|
-$312.9K
-100.1%
YoY
|
-$490.0K
444.44%
YoY
|
-$344.8K
236.78%
YoY
|
-$260.0K
N/A
|
$303.0M
N/A
|
-$90.00K
N/A
|
-$102.4K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
-99.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.08M
375.79%
YoY
|
$40.48M
799.48%
YoY
|
$12.51M
N/A
|
$2.599M
N/A
|
$2.539M
1337.71%
YoY
|
$4.501M
-6.77%
YoY
|
N/A
|
N/A
|
$176.6K
-94.19%
YoY
|
$4.828M
137.82%
YoY
|
-$121.4K
-99.96%
YoY
|
$10.23M
N/A
|
$3.038M
N/A
|
$2.030M
N/A
|
-$302.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.106M
372.35%
YoY
|
-$9.006M
99.09%
YoY
|
-$3.098M
N/A
|
-$2.059M
N/A
|
-$1.928M
-7.91%
YoY
|
-$4.524M
5.67%
YoY
|
N/A
|
N/A
|
-$2.093M
-48.32%
YoY
|
-$4.281M
45.61%
YoY
|
-$4.559M
750.93%
YoY
|
-$4.650M
4059.21%
YoY
|
-$4.051M
2526.3%
YoY
|
-$2.940M
1275.5%
YoY
|
-$535.8K
-30.82%
YoY
|
-$111.8K
-77.18%
YoY
|
-$154.2K
-43.09%
YoY
|
-$213.7K
256.23%
YoY
|
-$774.5K
98.58%
YoY
|
| Cash From Investing Activities |
-$19.37M
2482.18%
YoY
|
-$12.76M
N/A
|
-$2.707M
N/A
|
-$500.0K
N/A
|
-$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$24.84K
-90.45%
YoY
|
-$312.9K
-100.1%
YoY
|
-$490.0K
444.44%
YoY
|
-$344.8K
236.78%
YoY
|
-$260.0K
N/A
|
$303.0M
N/A
|
-$90.00K
N/A
|
-$102.4K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$12.08M
375.79%
YoY
|
$40.48M
799.48%
YoY
|
$12.51M
N/A
|
$2.599M
N/A
|
$2.539M
1337.71%
YoY
|
$4.501M
-6.77%
YoY
|
N/A
|
N/A
|
$176.6K
-94.19%
YoY
|
$4.828M
137.82%
YoY
|
-$121.4K
-99.96%
YoY
|
$10.23M
N/A
|
$3.038M
N/A
|
$2.030M
N/A
|
-$302.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$16.39M
11745.5%
YoY
|
$18.72M
-82930.53%
YoY
|
$6.706M
N/A
|
$40.20K
N/A
|
-$138.4K
-92.78%
YoY
|
-$22.60K
-104.33%
YoY
|
N/A
|
N/A
|
-$1.917M
41.23%
YoY
|
$522.0K
-144.61%
YoY
|
-$4.994M
-3022.75%
YoY
|
$5.090M
-4652.77%
YoY
|
-$1.357M
779.98%
YoY
|
-$1.170M
447.39%
YoY
|
$170.9K
-122.06%
YoY
|
-$111.8K
-77.18%
YoY
|
-$154.2K
-46.45%
YoY
|
-$213.7K
-35.23%
YoY
|
-$774.5K
-130.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.106M
372.35%
YoY
|
-$9.006M
99.09%
YoY
|
-$3.098M
N/A
|
-$2.059M
N/A
|
-$1.928M
-7.91%
YoY
|
-$4.524M
5.67%
YoY
|
N/A
|
N/A
|
-$2.093M
-48.32%
YoY
|
-$4.281M
45.61%
YoY
|
-$4.559M
750.93%
YoY
|
-$4.650M
4059.21%
YoY
|
-$4.051M
2526.3%
YoY
|
-$2.940M
1275.5%
YoY
|
-$535.8K
-30.82%
YoY
|
-$111.8K
-77.18%
YoY
|
-$154.2K
-43.09%
YoY
|
-$213.7K
256.23%
YoY
|
-$774.5K
98.58%
YoY
|
| Capital Expenditures |
N/A
|
$4.113M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$600.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$24.84K
-90.45%
YoY
|
$312.9K
247.68%
YoY
|
$490.0K
444.44%
YoY
|
$344.8K
236.78%
YoY
|
$260.0K
136.36%
YoY
|
$90.00K
-71.87%
YoY
|
$90.00K
N/A
|
$102.4K
N/A
|
$110.0K
N/A
|
$320.0K
N/A
|
| Free Cash Flow |
N/A
|
-$13.12M
N/A
|
-$3.098M
N/A
|
-$2.059M
N/A
|
-$2.528M
20.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.093M
-52.37%
YoY
|
-$4.306M
34.56%
YoY
|
-$4.872M
678.55%
YoY
|
-$5.140M
2447.08%
YoY
|
-$4.395M
1612.85%
YoY
|
-$3.200M
888.45%
YoY
|
-$625.8K
-42.82%
YoY
|
-$201.8K
N/A
|
-$256.6K
N/A
|
-$323.7K
N/A
|
-$1.094M
N/A
|
Loading...