|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$782.1M
87.9%
YoY
|
$416.3M
1173.68%
YoY
|
$32.68M
-94.58%
YoY
|
$602.9M
-329.42%
YoY
|
-$262.8M
74.81%
YoY
|
| Depreciation, Depletion And Amortization |
$2.409M
-0.78%
YoY
|
$2.428M
21.52%
YoY
|
$1.998M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$577.3M
18.78%
YoY
|
$486.1M
114.06%
YoY
|
$227.1M
444.97%
YoY
|
$41.67M
-121.1%
YoY
|
-$197.5M
-260.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$473.0M
40.05%
YoY
|
$337.7M
41.51%
YoY
|
$238.7M
57.05%
YoY
|
$152.0M
68.28%
YoY
|
$90.31M
26.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.658M
-102.12%
YoY
|
$219.8M
563.44%
YoY
|
$33.13M
-90.74%
YoY
|
$357.7M
8794.23%
YoY
|
$4.022M
-56.85%
YoY
|
| Cash From Investing Activities |
-$477.7M
305.06%
YoY
|
-$117.9M
-42.63%
YoY
|
-$205.5M
-199.89%
YoY
|
$205.8M
-338.45%
YoY
|
-$86.29M
38.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.25M
-55.93%
YoY
|
-$109.5M
96.72%
YoY
|
-$55.66M
-84.98%
YoY
|
-$370.5M
-187.11%
YoY
|
$425.3M
-1306.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$577.3M
18.78%
YoY
|
$486.1M
114.06%
YoY
|
$227.1M
444.97%
YoY
|
$41.67M
-121.1%
YoY
|
-$197.5M
-260.73%
YoY
|
| Cash From Investing Activities |
-$477.7M
305.06%
YoY
|
-$117.9M
-42.63%
YoY
|
-$205.5M
-199.89%
YoY
|
$205.8M
-338.45%
YoY
|
-$86.29M
38.67%
YoY
|
| Cash From Financing Activities |
-$48.25M
-55.93%
YoY
|
-$109.5M
96.72%
YoY
|
-$55.66M
-84.98%
YoY
|
-$370.5M
-187.11%
YoY
|
$425.3M
-1306.38%
YoY
|
| Net Change In Cash |
$51.40M
-80.13%
YoY
|
$258.6M
-857.87%
YoY
|
-$34.13M
-72.27%
YoY
|
-$123.1M
-186.95%
YoY
|
$141.6M
457.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$577.3M
18.78%
YoY
|
$486.1M
114.06%
YoY
|
$227.1M
444.97%
YoY
|
$41.67M
-121.1%
YoY
|
-$197.5M
-260.73%
YoY
|
| Capital Expenditures |
$473.0M
40.05%
YoY
|
$337.7M
41.51%
YoY
|
$238.7M
57.05%
YoY
|
$152.0M
68.28%
YoY
|
$90.31M
26.23%
YoY
|
| Free Cash Flow |
$104.3M
-29.67%
YoY
|
$148.3M
-1378.37%
YoY
|
-$11.60M
-89.48%
YoY
|
-$110.3M
-61.67%
YoY
|
-$287.8M
-660.62%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$383.6M
1041.21%
YoY
|
$167.1M
-29.45%
YoY
|
$91.30M
29.11%
YoY
|
$140.1M
128.05%
YoY
|
$33.61M
-443.98%
YoY
|
$236.9M
-945.2%
YoY
|
$70.72M
-1148.48%
YoY
|
$61.43M
-4.62%
YoY
|
-$9.772M
-114.49%
YoY
|
-$28.03M
41.78%
YoY
|
-$6.745M
-81.41%
YoY
|
$64.40M
-89.35%
YoY
|
$67.45M
-130.01%
YoY
|
-$19.77M
-78.79%
YoY
|
-$36.28M
-196.65%
YoY
|
$604.5M
3592.88%
YoY
|
-$224.8M
274.57%
YoY
|
-$93.21M
-725.03%
YoY
|
$37.54M
-341.16%
YoY
|
$16.37M
-123.98%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$235.7M
32.35%
YoY
|
$185.9M
2.8%
YoY
|
$134.3M
21.98%
YoY
|
$21.47M
25.81%
YoY
|
$178.1M
148.72%
YoY
|
$180.8M
105.09%
YoY
|
$110.1M
5.28%
YoY
|
$17.06M
-145.79%
YoY
|
$71.60M
8707.26%
YoY
|
$88.17M
110.43%
YoY
|
$104.6M
73.48%
YoY
|
-$37.26M
-39.23%
YoY
|
$813.0K
-99.42%
YoY
|
$41.90M
-109.02%
YoY
|
$60.27M
-44.76%
YoY
|
-$61.32M
-465.35%
YoY
|
$140.9M
2150.05%
YoY
|
-$464.3M
-593.1%
YoY
|
$109.1M
-3696.34%
YoY
|
$16.78M
-34.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$150.4M
48.93%
YoY
|
$136.8M
43.34%
YoY
|
$103.1M
23.36%
YoY
|
$82.72M
43.23%
YoY
|
$101.0M
8.56%
YoY
|
$95.45M
59.65%
YoY
|
$83.57M
68.19%
YoY
|
$57.75M
59.6%
YoY
|
$93.01M
58.27%
YoY
|
$59.79M
36.62%
YoY
|
$49.69M
67.98%
YoY
|
$36.19M
82.17%
YoY
|
$58.77M
83.03%
YoY
|
$43.76M
83.23%
YoY
|
$29.58M
38.51%
YoY
|
$19.86M
53.26%
YoY
|
$32.11M
-14.29%
YoY
|
$23.88M
89.54%
YoY
|
$21.36M
86.76%
YoY
|
$12.96M
29.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$530.0K
-23.85%
YoY
|
$1.148M
-99.46%
YoY
|
-$6.619M
-299.61%
YoY
|
$283.0K
-89.01%
YoY
|
$696.0K
-97.53%
YoY
|
$213.2M
12838.83%
YoY
|
$3.316M
133.69%
YoY
|
$2.575M
36.17%
YoY
|
$28.18M
1524.86%
YoY
|
$1.648M
-32.13%
YoY
|
$1.419M
-83.53%
YoY
|
$1.891M
-99.45%
YoY
|
$1.734M
798.45%
YoY
|
$2.428M
1672.26%
YoY
|
$8.616M
-1480.77%
YoY
|
$344.9M
7892.31%
YoY
|
$193.0K
-92.01%
YoY
|
$137.0K
-785.0%
YoY
|
-$624.0K
-2050.0%
YoY
|
$4.316M
-37.39%
YoY
|
| Cash From Investing Activities |
-$149.8M
49.43%
YoY
|
-$135.7M
-215.18%
YoY
|
-$109.7M
36.71%
YoY
|
-$82.43M
49.4%
YoY
|
-$100.3M
54.67%
YoY
|
$117.8M
-302.59%
YoY
|
-$80.26M
66.27%
YoY
|
-$55.18M
60.89%
YoY
|
-$64.83M
13.68%
YoY
|
-$58.14M
40.65%
YoY
|
-$48.27M
130.25%
YoY
|
-$34.29M
-110.55%
YoY
|
-$57.03M
78.7%
YoY
|
-$41.33M
74.06%
YoY
|
-$20.96M
-4.62%
YoY
|
$325.1M
-3860.82%
YoY
|
-$31.92M
-8.93%
YoY
|
-$23.75M
88.15%
YoY
|
-$21.98M
92.76%
YoY
|
-$8.644M
174.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.74M
-27.12%
YoY
|
-$153.0M
1147.96%
YoY
|
-$83.98M
160.46%
YoY
|
$230.5M
-3087.18%
YoY
|
-$57.27M
551.76%
YoY
|
-$12.26M
15.9%
YoY
|
-$32.24M
17.57%
YoY
|
-$7.716M
-12.99%
YoY
|
-$8.787M
-139.63%
YoY
|
-$10.58M
-72.81%
YoY
|
-$27.42M
-45.59%
YoY
|
-$8.868M
-97.08%
YoY
|
$22.17M
-211.69%
YoY
|
-$38.91M
-107.47%
YoY
|
-$50.40M
-12.0%
YoY
|
-$303.4M
1565.42%
YoY
|
-$19.85M
3311.17%
YoY
|
$520.7M
-4355.39%
YoY
|
-$57.27M
392.13%
YoY
|
-$18.22M
68.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$235.7M
32.35%
YoY
|
$185.9M
2.8%
YoY
|
$134.3M
21.98%
YoY
|
$21.47M
25.81%
YoY
|
$178.1M
148.72%
YoY
|
$180.8M
105.09%
YoY
|
$110.1M
5.28%
YoY
|
$17.06M
-145.79%
YoY
|
$71.60M
8707.26%
YoY
|
$88.17M
110.43%
YoY
|
$104.6M
73.48%
YoY
|
-$37.26M
-39.23%
YoY
|
$813.0K
-99.42%
YoY
|
$41.90M
-109.02%
YoY
|
$60.27M
-44.76%
YoY
|
-$61.32M
-465.35%
YoY
|
$140.9M
2150.05%
YoY
|
-$464.3M
-593.1%
YoY
|
$109.1M
-3696.34%
YoY
|
$16.78M
-34.18%
YoY
|
| Cash From Investing Activities |
-$149.8M
49.43%
YoY
|
-$135.7M
-215.18%
YoY
|
-$109.7M
36.71%
YoY
|
-$82.43M
49.4%
YoY
|
-$100.3M
54.67%
YoY
|
$117.8M
-302.59%
YoY
|
-$80.26M
66.27%
YoY
|
-$55.18M
60.89%
YoY
|
-$64.83M
13.68%
YoY
|
-$58.14M
40.65%
YoY
|
-$48.27M
130.25%
YoY
|
-$34.29M
-110.55%
YoY
|
-$57.03M
78.7%
YoY
|
-$41.33M
74.06%
YoY
|
-$20.96M
-4.62%
YoY
|
$325.1M
-3860.82%
YoY
|
-$31.92M
-8.93%
YoY
|
-$23.75M
88.15%
YoY
|
-$21.98M
92.76%
YoY
|
-$8.644M
174.15%
YoY
|
| Cash From Financing Activities |
-$41.74M
-27.12%
YoY
|
-$153.0M
1147.96%
YoY
|
-$83.98M
160.46%
YoY
|
$230.5M
-3087.18%
YoY
|
-$57.27M
551.76%
YoY
|
-$12.26M
15.9%
YoY
|
-$32.24M
17.57%
YoY
|
-$7.716M
-12.99%
YoY
|
-$8.787M
-139.63%
YoY
|
-$10.58M
-72.81%
YoY
|
-$27.42M
-45.59%
YoY
|
-$8.868M
-97.08%
YoY
|
$22.17M
-211.69%
YoY
|
-$38.91M
-107.47%
YoY
|
-$50.40M
-12.0%
YoY
|
-$303.4M
1565.42%
YoY
|
-$19.85M
3311.17%
YoY
|
$520.7M
-4355.39%
YoY
|
-$57.27M
392.13%
YoY
|
-$18.22M
68.63%
YoY
|
| Net Change In Cash |
$44.12M
114.74%
YoY
|
-$102.8M
-135.91%
YoY
|
-$59.42M
2359.52%
YoY
|
$169.5M
-469.91%
YoY
|
$20.54M
-1117.48%
YoY
|
$286.3M
1372.29%
YoY
|
-$2.416M
-108.37%
YoY
|
-$45.83M
-43.02%
YoY
|
-$2.019M
-94.07%
YoY
|
$19.45M
-150.71%
YoY
|
$28.87M
-360.2%
YoY
|
-$80.43M
103.15%
YoY
|
-$34.05M
-138.2%
YoY
|
-$38.35M
-217.5%
YoY
|
-$11.09M
-137.15%
YoY
|
-$39.59M
292.9%
YoY
|
$89.13M
-403.5%
YoY
|
$32.64M
-52.91%
YoY
|
$29.86M
-214.51%
YoY
|
-$10.08M
-187.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$235.7M
32.35%
YoY
|
$185.9M
2.8%
YoY
|
$134.3M
21.98%
YoY
|
$21.47M
25.81%
YoY
|
$178.1M
148.72%
YoY
|
$180.8M
105.09%
YoY
|
$110.1M
5.28%
YoY
|
$17.06M
-145.79%
YoY
|
$71.60M
8707.26%
YoY
|
$88.17M
110.43%
YoY
|
$104.6M
73.48%
YoY
|
-$37.26M
-39.23%
YoY
|
$813.0K
-99.42%
YoY
|
$41.90M
-109.02%
YoY
|
$60.27M
-44.76%
YoY
|
-$61.32M
-465.35%
YoY
|
$140.9M
2150.05%
YoY
|
-$464.3M
-593.1%
YoY
|
$109.1M
-3696.34%
YoY
|
$16.78M
-34.18%
YoY
|
| Capital Expenditures |
$150.4M
48.93%
YoY
|
$136.8M
43.34%
YoY
|
$103.1M
23.36%
YoY
|
$82.72M
43.23%
YoY
|
$101.0M
8.56%
YoY
|
$95.45M
59.65%
YoY
|
$83.57M
68.19%
YoY
|
$57.75M
59.6%
YoY
|
$93.01M
58.27%
YoY
|
$59.79M
36.62%
YoY
|
$49.69M
67.98%
YoY
|
$36.19M
82.17%
YoY
|
$58.77M
83.03%
YoY
|
$43.76M
83.23%
YoY
|
$29.58M
38.51%
YoY
|
$19.86M
53.26%
YoY
|
$32.11M
-14.29%
YoY
|
$23.88M
89.54%
YoY
|
$21.36M
86.76%
YoY
|
$12.96M
29.01%
YoY
|
| Free Cash Flow |
$85.32M
10.64%
YoY
|
$49.06M
-42.53%
YoY
|
$31.18M
17.6%
YoY
|
-$61.25M
50.54%
YoY
|
$77.12M
-460.24%
YoY
|
$85.38M
200.82%
YoY
|
$26.51M
-51.69%
YoY
|
-$40.69M
-44.6%
YoY
|
-$21.41M
-63.06%
YoY
|
$28.38M
-1622.59%
YoY
|
$54.87M
78.78%
YoY
|
-$73.45M
-9.52%
YoY
|
-$57.96M
-153.27%
YoY
|
-$1.864M
-99.62%
YoY
|
$30.69M
-65.03%
YoY
|
-$81.18M
-2223.46%
YoY
|
$108.8M
-448.66%
YoY
|
-$488.2M
-698.57%
YoY
|
$87.76M
-706.52%
YoY
|
$3.823M
-75.26%
YoY
|
Loading...