|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.16M
-39.65%
YoY
|
-$59.92M
-69.62%
YoY
|
-$197.2M
762.64%
YoY
|
-$22.86M
-174.0%
YoY
|
$30.89M
-399.42%
YoY
|
| Depreciation, Depletion And Amortization |
$10.14M
-39.33%
YoY
|
$16.71M
-20.42%
YoY
|
$21.00M
-12.49%
YoY
|
$23.99M
30.84%
YoY
|
$18.34M
9.12%
YoY
|
| Cash From Operating Activities |
-$68.89M
-41.98%
YoY
|
-$118.7M
180.7%
YoY
|
-$42.30M
38.07%
YoY
|
-$30.64M
-72.45%
YoY
|
-$111.2M
172.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.77M
49.66%
YoY
|
$11.21M
14.34%
YoY
|
$9.800M
-25.97%
YoY
|
$13.24M
-298.2%
YoY
|
-$6.679M
-181.15%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$64.91M
17.3%
YoY
|
$55.34M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$34.00K
-133.33%
YoY
|
$102.0K
-121.89%
YoY
|
-$466.0K
-98.27%
YoY
|
-$26.86M
442.23%
YoY
|
| Cash From Investing Activities |
$197.0M
79.17%
YoY
|
$110.0M
-1485.22%
YoY
|
-$7.938M
-88.46%
YoY
|
-$68.80M
105.12%
YoY
|
-$33.54M
-1611.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$129.7M
-1806.48%
YoY
|
-$7.603M
-638.84%
YoY
|
$1.411M
-49.95%
YoY
|
$2.819M
-98.95%
YoY
|
$269.2M
95013.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.73M
-184.22%
YoY
|
$69.73M
715.03%
YoY
|
$8.556M
-176.63%
YoY
|
-$11.17M
-103.69%
YoY
|
$302.8M
586.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$68.89M
-41.98%
YoY
|
-$118.7M
180.7%
YoY
|
-$42.30M
38.07%
YoY
|
-$30.64M
-72.45%
YoY
|
-$111.2M
172.5%
YoY
|
| Cash From Investing Activities |
$197.0M
79.17%
YoY
|
$110.0M
-1485.22%
YoY
|
-$7.938M
-88.46%
YoY
|
-$68.80M
105.12%
YoY
|
-$33.54M
-1611.54%
YoY
|
| Cash From Financing Activities |
-$58.73M
-184.22%
YoY
|
$69.73M
715.03%
YoY
|
$8.556M
-176.63%
YoY
|
-$11.17M
-103.69%
YoY
|
$302.8M
586.68%
YoY
|
| Net Change In Cash |
$70.30M
17.76%
YoY
|
$59.70M
-241.82%
YoY
|
-$42.09M
-62.84%
YoY
|
-$113.3M
-171.65%
YoY
|
$158.1M
1408.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.89M
-41.98%
YoY
|
-$118.7M
180.7%
YoY
|
-$42.30M
38.07%
YoY
|
-$30.64M
-72.45%
YoY
|
-$111.2M
172.5%
YoY
|
| Capital Expenditures |
$16.77M
49.66%
YoY
|
$11.21M
14.34%
YoY
|
$9.800M
-25.97%
YoY
|
$13.24M
-298.2%
YoY
|
-$6.679M
-181.15%
YoY
|
| Free Cash Flow |
-$85.66M
-34.08%
YoY
|
-$129.9M
149.4%
YoY
|
-$52.10M
18.75%
YoY
|
-$43.88M
-58.02%
YoY
|
-$104.5M
113.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$76.95M
249.64%
YoY
|
$5.534M
-108.29%
YoY
|
$35.09M
-758.14%
YoY
|
-$58.49M
-331.06%
YoY
|
-$22.01M
30.74%
YoY
|
-$66.78M
0.49%
YoY
|
-$5.332M
-95.44%
YoY
|
$25.32M
-597.54%
YoY
|
-$16.83M
34.71%
YoY
|
-$66.45M
-3422.7%
YoY
|
-$116.9M
557.91%
YoY
|
-$5.088M
98.21%
YoY
|
-$12.50M
51.21%
YoY
|
$2.000M
-93.24%
YoY
|
-$17.77M
-230.22%
YoY
|
-$2.567M
-182.12%
YoY
|
-$8.264M
-46.56%
YoY
|
$29.59M
543.24%
YoY
|
$13.64M
-60.71%
YoY
|
| Depreciation, Depletion And Amortization |
$2.501M
1.01%
YoY
|
$2.383M
-19.85%
YoY
|
$2.940M
-30.32%
YoY
|
$2.331M
-50.13%
YoY
|
$2.476M
-48.87%
YoY
|
$2.973M
-34.01%
YoY
|
$4.219M
-18.72%
YoY
|
$4.674M
-20.7%
YoY
|
$4.843M
-9.73%
YoY
|
$4.505M
-58.35%
YoY
|
$5.191M
316.61%
YoY
|
$5.894M
2.75%
YoY
|
$5.365M
-13.5%
YoY
|
$10.82M
91.33%
YoY
|
$1.246M
-71.06%
YoY
|
$5.736M
32.75%
YoY
|
$6.202M
52.83%
YoY
|
$5.653M
25.62%
YoY
|
$4.305M
5.0%
YoY
|
| Cash From Operating Activities |
$17.79M
-309.85%
YoY
|
-$2.990M
-86.7%
YoY
|
-$32.00M
-54.07%
YoY
|
-$25.31M
117.31%
YoY
|
-$8.477M
-43.25%
YoY
|
-$22.48M
-374.01%
YoY
|
-$69.67M
147.3%
YoY
|
-$11.65M
24.3%
YoY
|
-$14.94M
15.97%
YoY
|
$8.203M
-77.64%
YoY
|
-$28.17M
643.55%
YoY
|
-$9.370M
-56.6%
YoY
|
-$12.88M
-69.33%
YoY
|
$36.68M
-1191.02%
YoY
|
-$3.789M
-82.59%
YoY
|
-$21.59M
-32.68%
YoY
|
-$42.00M
-22.16%
YoY
|
-$3.362M
-112.69%
YoY
|
-$21.76M
20.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.127M
64.67%
YoY
|
$4.175M
287.29%
YoY
|
$5.920M
174.46%
YoY
|
$2.748M
-39.95%
YoY
|
$4.328M
27.52%
YoY
|
$1.078M
-244.5%
YoY
|
$2.157M
-56.39%
YoY
|
$4.576M
35.14%
YoY
|
$3.394M
53.71%
YoY
|
-$746.0K
-117.54%
YoY
|
$4.946M
-179.44%
YoY
|
$3.386M
-297.2%
YoY
|
$2.208M
119.92%
YoY
|
$4.253M
-272.47%
YoY
|
-$6.226M
204.45%
YoY
|
-$1.717M
123.57%
YoY
|
$1.004M
-28.79%
YoY
|
-$2.466M
-58.2%
YoY
|
-$2.045M
240.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$64.91M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.590M
N/A
|
$28.77M
-12.91%
YoY
|
$167.0M
3796.41%
YoY
|
$17.30M
-79.23%
YoY
|
$0.00
-100.0%
YoY
|
$33.03M
-34870.53%
YoY
|
$4.286M
669.48%
YoY
|
$83.30M
5940.68%
YoY
|
-$22.00K
N/A
|
-$95.00K
-103.04%
YoY
|
$557.0K
-86.86%
YoY
|
$1.379M
-9.22%
YoY
|
$0.00
-100.0%
YoY
|
$3.123M
-112.39%
YoY
|
$4.238M
-140.58%
YoY
|
$1.519M
-47.24%
YoY
|
$15.00K
-102.81%
YoY
|
-$25.20M
-506.4%
YoY
|
-$10.44M
514.35%
YoY
|
| Cash From Investing Activities |
-$3.537M
-9.45%
YoY
|
$24.59M
-23.03%
YoY
|
$161.0M
7462.24%
YoY
|
$14.56M
-81.51%
YoY
|
-$3.906M
37.1%
YoY
|
$31.95M
4808.45%
YoY
|
$2.129M
-148.51%
YoY
|
$78.73M
-4022.52%
YoY
|
-$2.849M
32.08%
YoY
|
$651.0K
-157.61%
YoY
|
-$4.389M
120.77%
YoY
|
-$2.007M
913.64%
YoY
|
-$2.157M
-96.7%
YoY
|
-$1.130M
-95.92%
YoY
|
-$1.988M
-84.08%
YoY
|
-$198.0K
-109.38%
YoY
|
-$65.38M
-1545.91%
YoY
|
-$27.66M
-13931.5%
YoY
|
-$12.49M
443.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.08M
556.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.187M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00K
-71.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$221.0K
-100.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.31M
4806.28%
YoY
|
-$21.35M
1828.82%
YoY
|
-$39.58M
267.2%
YoY
|
$2.994M
-90.13%
YoY
|
-$414.0K
-100.81%
YoY
|
-$1.107M
-67.21%
YoY
|
-$10.78M
-166.82%
YoY
|
$30.32M
1783.42%
YoY
|
$51.30M
-976.27%
YoY
|
-$3.376M
-142.84%
YoY
|
$16.13M
-569.09%
YoY
|
$1.610M
-111.44%
YoY
|
-$5.854M
273.34%
YoY
|
$7.881M
-94.51%
YoY
|
-$3.439M
-143.37%
YoY
|
-$14.07M
-112.2%
YoY
|
-$1.568M
-104.36%
YoY
|
$143.6M
-1830.05%
YoY
|
$7.929M
-52.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.79M
-309.85%
YoY
|
-$2.990M
-86.7%
YoY
|
-$32.00M
-54.07%
YoY
|
-$25.31M
117.31%
YoY
|
-$8.477M
-43.25%
YoY
|
-$22.48M
-374.01%
YoY
|
-$69.67M
147.3%
YoY
|
-$11.65M
24.3%
YoY
|
-$14.94M
15.97%
YoY
|
$8.203M
-77.64%
YoY
|
-$28.17M
643.55%
YoY
|
-$9.370M
-56.6%
YoY
|
-$12.88M
-69.33%
YoY
|
$36.68M
-1191.02%
YoY
|
-$3.789M
-82.59%
YoY
|
-$21.59M
-32.68%
YoY
|
-$42.00M
-22.16%
YoY
|
-$3.362M
-112.69%
YoY
|
-$21.76M
20.88%
YoY
|
| Cash From Investing Activities |
-$3.537M
-9.45%
YoY
|
$24.59M
-23.03%
YoY
|
$161.0M
7462.24%
YoY
|
$14.56M
-81.51%
YoY
|
-$3.906M
37.1%
YoY
|
$31.95M
4808.45%
YoY
|
$2.129M
-148.51%
YoY
|
$78.73M
-4022.52%
YoY
|
-$2.849M
32.08%
YoY
|
$651.0K
-157.61%
YoY
|
-$4.389M
120.77%
YoY
|
-$2.007M
913.64%
YoY
|
-$2.157M
-96.7%
YoY
|
-$1.130M
-95.92%
YoY
|
-$1.988M
-84.08%
YoY
|
-$198.0K
-109.38%
YoY
|
-$65.38M
-1545.91%
YoY
|
-$27.66M
-13931.5%
YoY
|
-$12.49M
443.0%
YoY
|
| Cash From Financing Activities |
-$20.31M
4806.28%
YoY
|
-$21.35M
1828.82%
YoY
|
-$39.58M
267.2%
YoY
|
$2.994M
-90.13%
YoY
|
-$414.0K
-100.81%
YoY
|
-$1.107M
-67.21%
YoY
|
-$10.78M
-166.82%
YoY
|
$30.32M
1783.42%
YoY
|
$51.30M
-976.27%
YoY
|
-$3.376M
-142.84%
YoY
|
$16.13M
-569.09%
YoY
|
$1.610M
-111.44%
YoY
|
-$5.854M
273.34%
YoY
|
$7.881M
-94.51%
YoY
|
-$3.439M
-143.37%
YoY
|
-$14.07M
-112.2%
YoY
|
-$1.568M
-104.36%
YoY
|
$143.6M
-1830.05%
YoY
|
$7.929M
-52.52%
YoY
|
| Net Change In Cash |
-$6.527M
-47.55%
YoY
|
$252.0K
-96.99%
YoY
|
$89.42M
-214.17%
YoY
|
-$7.761M
-107.97%
YoY
|
-$12.45M
-140.04%
YoY
|
$8.370M
52.79%
YoY
|
-$78.32M
376.71%
YoY
|
$97.40M
-1097.25%
YoY
|
$31.08M
-238.81%
YoY
|
$5.478M
-87.39%
YoY
|
-$16.43M
78.28%
YoY
|
-$9.767M
-72.77%
YoY
|
-$22.39M
-79.6%
YoY
|
$43.43M
-61.42%
YoY
|
-$9.216M
-64.98%
YoY
|
-$35.86M
-141.98%
YoY
|
-$109.7M
1122.51%
YoY
|
$112.6M
511.79%
YoY
|
-$26.32M
631.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.79M
-309.85%
YoY
|
-$2.990M
-86.7%
YoY
|
-$32.00M
-54.07%
YoY
|
-$25.31M
117.31%
YoY
|
-$8.477M
-43.25%
YoY
|
-$22.48M
-374.01%
YoY
|
-$69.67M
147.3%
YoY
|
-$11.65M
24.3%
YoY
|
-$14.94M
15.97%
YoY
|
$8.203M
-77.64%
YoY
|
-$28.17M
643.55%
YoY
|
-$9.370M
-56.6%
YoY
|
-$12.88M
-69.33%
YoY
|
$36.68M
-1191.02%
YoY
|
-$3.789M
-82.59%
YoY
|
-$21.59M
-32.68%
YoY
|
-$42.00M
-22.16%
YoY
|
-$3.362M
-112.69%
YoY
|
-$21.76M
20.88%
YoY
|
| Capital Expenditures |
$7.127M
64.67%
YoY
|
$4.175M
287.29%
YoY
|
$5.920M
174.46%
YoY
|
$2.748M
-39.95%
YoY
|
$4.328M
27.52%
YoY
|
$1.078M
-244.5%
YoY
|
$2.157M
-56.39%
YoY
|
$4.576M
35.14%
YoY
|
$3.394M
53.71%
YoY
|
-$746.0K
-117.54%
YoY
|
$4.946M
-179.44%
YoY
|
$3.386M
-297.2%
YoY
|
$2.208M
119.92%
YoY
|
$4.253M
-272.47%
YoY
|
-$6.226M
204.45%
YoY
|
-$1.717M
123.57%
YoY
|
$1.004M
-28.79%
YoY
|
-$2.466M
-58.2%
YoY
|
-$2.045M
240.83%
YoY
|
| Free Cash Flow |
$10.66M
-183.26%
YoY
|
-$7.165M
-69.58%
YoY
|
-$37.92M
-47.21%
YoY
|
-$28.06M
72.95%
YoY
|
-$12.81M
-30.15%
YoY
|
-$23.56M
-363.21%
YoY
|
-$71.83M
116.88%
YoY
|
-$16.22M
27.18%
YoY
|
-$18.33M
21.49%
YoY
|
$8.949M
-72.4%
YoY
|
-$33.12M
-1459.01%
YoY
|
-$12.76M
-35.82%
YoY
|
-$15.09M
-64.91%
YoY
|
$32.43M
-3719.08%
YoY
|
$2.437M
-112.36%
YoY
|
-$19.88M
-36.52%
YoY
|
-$43.00M
-22.33%
YoY
|
-$896.0K
-102.77%
YoY
|
-$19.71M
13.3%
YoY
|
Loading...