|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.242M
355.03%
YoY
|
$1.152M
-84.94%
YoY
|
$7.649M
362.73%
YoY
|
$1.653M
-41.94%
YoY
|
$2.847M
-291.46%
YoY
|
| Depreciation, Depletion And Amortization |
$6.310M
-5.6%
YoY
|
$6.684M
4.72%
YoY
|
$6.383M
5.33%
YoY
|
$6.060M
-4.36%
YoY
|
$6.336M
0.91%
YoY
|
| Cash From Operating Activities |
-$15.39M
-211.44%
YoY
|
$13.81M
-298.76%
YoY
|
-$6.946M
-141.74%
YoY
|
$16.64M
-229.76%
YoY
|
-$12.83M
-340.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.630M
0.33%
YoY
|
$3.618M
-43.51%
YoY
|
$6.405M
106.75%
YoY
|
$3.098M
81.49%
YoY
|
$1.707M
10.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.52M
7775.47%
YoY
|
$159.0K
657.14%
YoY
|
$21.00K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| Cash From Investing Activities |
$8.892M
-357.07%
YoY
|
-$3.459M
-45.82%
YoY
|
-$6.384M
106.07%
YoY
|
-$3.098M
85.07%
YoY
|
-$1.674M
8.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$772.0K
-79.28%
YoY
|
-$3.725M
-319.51%
YoY
|
$1.697M
-201.92%
YoY
|
-$1.665M
-113.9%
YoY
|
$11.98M
-523.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.39M
-211.44%
YoY
|
$13.81M
-298.76%
YoY
|
-$6.946M
-141.74%
YoY
|
$16.64M
-229.76%
YoY
|
-$12.83M
-340.64%
YoY
|
| Cash From Investing Activities |
$8.892M
-357.07%
YoY
|
-$3.459M
-45.82%
YoY
|
-$6.384M
106.07%
YoY
|
-$3.098M
85.07%
YoY
|
-$1.674M
8.21%
YoY
|
| Cash From Financing Activities |
-$772.0K
-79.28%
YoY
|
-$3.725M
-319.51%
YoY
|
$1.697M
-201.92%
YoY
|
-$1.665M
-113.9%
YoY
|
$11.98M
-523.77%
YoY
|
| Net Change In Cash |
-$7.265M
-209.71%
YoY
|
$6.622M
-156.92%
YoY
|
-$11.63M
-197.92%
YoY
|
$11.88M
-571.43%
YoY
|
-$2.520M
-363.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.39M
-211.44%
YoY
|
$13.81M
-298.76%
YoY
|
-$6.946M
-141.74%
YoY
|
$16.64M
-229.76%
YoY
|
-$12.83M
-340.64%
YoY
|
| Capital Expenditures |
$3.630M
0.33%
YoY
|
$3.618M
-43.51%
YoY
|
$6.405M
106.75%
YoY
|
$3.098M
81.49%
YoY
|
$1.707M
10.34%
YoY
|
| Free Cash Flow |
-$19.02M
-286.64%
YoY
|
$10.19M
-176.31%
YoY
|
-$13.35M
-198.57%
YoY
|
$13.55M
-193.2%
YoY
|
-$14.53M
-484.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$495.0K
33.78%
YoY
|
-$862.0K
-5.69%
YoY
|
$7.463M
9985.14%
YoY
|
-$989.0K
-305.19%
YoY
|
-$370.0K
-124.5%
YoY
|
-$914.0K
-185.34%
YoY
|
$74.00K
-98.32%
YoY
|
$482.0K
-65.94%
YoY
|
$1.510M
96.36%
YoY
|
$1.071M
-137.57%
YoY
|
$4.394M
-347.97%
YoY
|
$1.415M
-152.35%
YoY
|
$769.0K
-131.99%
YoY
|
-$2.851M
-30.29%
YoY
|
-$1.772M
-15.82%
YoY
|
-$2.703M
-126.37%
YoY
|
-$2.404M
98.68%
YoY
|
-$4.090M
107.61%
YoY
|
-$2.105M
109.87%
YoY
|
| Depreciation, Depletion And Amortization |
$1.479M
-13.1%
YoY
|
$1.491M
-12.19%
YoY
|
$1.473M
-11.85%
YoY
|
$1.643M
-4.37%
YoY
|
$1.702M
6.64%
YoY
|
$1.698M
5.27%
YoY
|
$1.671M
4.11%
YoY
|
$1.718M
9.99%
YoY
|
$1.596M
-0.56%
YoY
|
$1.613M
9.06%
YoY
|
$1.605M
8.01%
YoY
|
$1.562M
748.91%
YoY
|
$1.605M
5.66%
YoY
|
$1.479M
708.2%
YoY
|
$1.486M
-6.78%
YoY
|
$184.0K
-88.58%
YoY
|
$1.519M
-2.19%
YoY
|
$183.0K
-87.96%
YoY
|
$1.594M
1.72%
YoY
|
| Cash From Operating Activities |
$2.905M
-136.15%
YoY
|
$857.0K
-94.21%
YoY
|
$4.256M
74.35%
YoY
|
-$12.46M
34.22%
YoY
|
-$8.037M
-237.22%
YoY
|
$14.79M
-5.45%
YoY
|
$2.441M
-147.49%
YoY
|
-$9.284M
-208.75%
YoY
|
$5.857M
-122.54%
YoY
|
$15.64M
-41.87%
YoY
|
-$5.140M
156.1%
YoY
|
$8.537M
-477.91%
YoY
|
-$25.98M
332.71%
YoY
|
$26.91M
-1443.68%
YoY
|
-$2.007M
140.07%
YoY
|
-$2.259M
45.74%
YoY
|
-$6.005M
-28.83%
YoY
|
-$2.003M
-125.65%
YoY
|
-$836.0K
-114.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.778M
203.28%
YoY
|
$1.044M
207.96%
YoY
|
$470.0K
-36.91%
YoY
|
$1.200M
51.9%
YoY
|
$916.0K
-47.48%
YoY
|
$339.0K
-68.76%
YoY
|
$745.0K
-44.4%
YoY
|
$790.0K
-72.87%
YoY
|
$1.744M
63.76%
YoY
|
$1.085M
218.18%
YoY
|
$1.340M
-226.42%
YoY
|
$2.912M
-341.66%
YoY
|
$1.065M
116.46%
YoY
|
$341.0K
-200.89%
YoY
|
-$1.060M
75.5%
YoY
|
-$1.205M
687.58%
YoY
|
$492.0K
-19.61%
YoY
|
-$338.0K
576.0%
YoY
|
-$604.0K
-190.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$90.00K
N/A
|
$0.00
N/A
|
$12.52M
N/A
|
$1.000K
-99.37%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$159.0K
960.0%
YoY
|
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$15.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
| Cash From Investing Activities |
-$2.688M
193.45%
YoY
|
-$1.044M
207.96%
YoY
|
$12.05M
-1717.58%
YoY
|
-$1.199M
90.02%
YoY
|
-$916.0K
-47.48%
YoY
|
-$339.0K
-68.73%
YoY
|
-$745.0K
-44.4%
YoY
|
-$631.0K
-78.22%
YoY
|
-$1.744M
63.76%
YoY
|
-$1.084M
217.89%
YoY
|
-$1.340M
26.42%
YoY
|
-$2.897M
140.41%
YoY
|
-$1.065M
116.46%
YoY
|
-$341.0K
0.89%
YoY
|
-$1.060M
78.45%
YoY
|
-$1.205M
687.58%
YoY
|
-$492.0K
-16.47%
YoY
|
-$338.0K
-776.0%
YoY
|
-$594.0K
-11.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$270.0K
-88.92%
YoY
|
-$552.0K
-93.2%
YoY
|
-$16.15M
1191.92%
YoY
|
$13.49M
37.97%
YoY
|
$2.436M
-158.85%
YoY
|
-$8.116M
-46.62%
YoY
|
-$1.250M
-120.39%
YoY
|
$9.780M
-285.44%
YoY
|
-$4.139M
-125.79%
YoY
|
-$15.20M
-0.96%
YoY
|
$6.130M
35.41%
YoY
|
-$5.274M
-292.48%
YoY
|
$16.05M
150.02%
YoY
|
-$15.35M
-1889.04%
YoY
|
$4.527M
-556.35%
YoY
|
$2.740M
-22.4%
YoY
|
$6.418M
-25.22%
YoY
|
$858.0K
-112.2%
YoY
|
-$992.0K
-78.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.905M
-136.15%
YoY
|
$857.0K
-94.21%
YoY
|
$4.256M
74.35%
YoY
|
-$12.46M
34.22%
YoY
|
-$8.037M
-237.22%
YoY
|
$14.79M
-5.45%
YoY
|
$2.441M
-147.49%
YoY
|
-$9.284M
-208.75%
YoY
|
$5.857M
-122.54%
YoY
|
$15.64M
-41.87%
YoY
|
-$5.140M
156.1%
YoY
|
$8.537M
-477.91%
YoY
|
-$25.98M
332.71%
YoY
|
$26.91M
-1443.68%
YoY
|
-$2.007M
140.07%
YoY
|
-$2.259M
45.74%
YoY
|
-$6.005M
-28.83%
YoY
|
-$2.003M
-125.65%
YoY
|
-$836.0K
-114.51%
YoY
|
| Cash From Investing Activities |
-$2.688M
193.45%
YoY
|
-$1.044M
207.96%
YoY
|
$12.05M
-1717.58%
YoY
|
-$1.199M
90.02%
YoY
|
-$916.0K
-47.48%
YoY
|
-$339.0K
-68.73%
YoY
|
-$745.0K
-44.4%
YoY
|
-$631.0K
-78.22%
YoY
|
-$1.744M
63.76%
YoY
|
-$1.084M
217.89%
YoY
|
-$1.340M
26.42%
YoY
|
-$2.897M
140.41%
YoY
|
-$1.065M
116.46%
YoY
|
-$341.0K
0.89%
YoY
|
-$1.060M
78.45%
YoY
|
-$1.205M
687.58%
YoY
|
-$492.0K
-16.47%
YoY
|
-$338.0K
-776.0%
YoY
|
-$594.0K
-11.34%
YoY
|
| Cash From Financing Activities |
$270.0K
-88.92%
YoY
|
-$552.0K
-93.2%
YoY
|
-$16.15M
1191.92%
YoY
|
$13.49M
37.97%
YoY
|
$2.436M
-158.85%
YoY
|
-$8.116M
-46.62%
YoY
|
-$1.250M
-120.39%
YoY
|
$9.780M
-285.44%
YoY
|
-$4.139M
-125.79%
YoY
|
-$15.20M
-0.96%
YoY
|
$6.130M
35.41%
YoY
|
-$5.274M
-292.48%
YoY
|
$16.05M
150.02%
YoY
|
-$15.35M
-1889.04%
YoY
|
$4.527M
-556.35%
YoY
|
$2.740M
-22.4%
YoY
|
$6.418M
-25.22%
YoY
|
$858.0K
-112.2%
YoY
|
-$992.0K
-78.76%
YoY
|
| Net Change In Cash |
$487.0K
-107.47%
YoY
|
-$739.0K
-111.66%
YoY
|
$158.0K
-64.57%
YoY
|
-$167.0K
23.7%
YoY
|
-$6.517M
24965.38%
YoY
|
$6.337M
-1085.54%
YoY
|
$446.0K
-227.43%
YoY
|
-$135.0K
-136.89%
YoY
|
-$26.00K
-99.76%
YoY
|
-$643.0K
-105.73%
YoY
|
-$350.0K
-123.97%
YoY
|
$366.0K
-150.55%
YoY
|
-$11.00M
13827.85%
YoY
|
$11.22M
-856.78%
YoY
|
$1.460M
-160.28%
YoY
|
-$724.0K
-139.61%
YoY
|
-$79.00K
-82.17%
YoY
|
-$1.483M
-278.67%
YoY
|
-$2.422M
-676.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.905M
-136.15%
YoY
|
$857.0K
-94.21%
YoY
|
$4.256M
74.35%
YoY
|
-$12.46M
34.22%
YoY
|
-$8.037M
-237.22%
YoY
|
$14.79M
-5.45%
YoY
|
$2.441M
-147.49%
YoY
|
-$9.284M
-208.75%
YoY
|
$5.857M
-122.54%
YoY
|
$15.64M
-41.87%
YoY
|
-$5.140M
156.1%
YoY
|
$8.537M
-477.91%
YoY
|
-$25.98M
332.71%
YoY
|
$26.91M
-1443.68%
YoY
|
-$2.007M
140.07%
YoY
|
-$2.259M
45.74%
YoY
|
-$6.005M
-28.83%
YoY
|
-$2.003M
-125.65%
YoY
|
-$836.0K
-114.51%
YoY
|
| Capital Expenditures |
$2.778M
203.28%
YoY
|
$1.044M
207.96%
YoY
|
$470.0K
-36.91%
YoY
|
$1.200M
51.9%
YoY
|
$916.0K
-47.48%
YoY
|
$339.0K
-68.76%
YoY
|
$745.0K
-44.4%
YoY
|
$790.0K
-72.87%
YoY
|
$1.744M
63.76%
YoY
|
$1.085M
218.18%
YoY
|
$1.340M
-226.42%
YoY
|
$2.912M
-341.66%
YoY
|
$1.065M
116.46%
YoY
|
$341.0K
-200.89%
YoY
|
-$1.060M
75.5%
YoY
|
-$1.205M
687.58%
YoY
|
$492.0K
-19.61%
YoY
|
-$338.0K
576.0%
YoY
|
-$604.0K
-190.15%
YoY
|
| Free Cash Flow |
$127.0K
-101.42%
YoY
|
-$187.0K
-101.29%
YoY
|
$3.786M
123.23%
YoY
|
-$13.66M
35.61%
YoY
|
-$8.953M
-317.68%
YoY
|
$14.45M
-0.73%
YoY
|
$1.696M
-126.17%
YoY
|
-$10.07M
-279.09%
YoY
|
$4.113M
-115.21%
YoY
|
$14.56M
-45.21%
YoY
|
-$6.480M
584.27%
YoY
|
$5.625M
-633.68%
YoY
|
-$27.05M
316.33%
YoY
|
$26.57M
-1695.98%
YoY
|
-$947.0K
308.19%
YoY
|
-$1.054M
-24.55%
YoY
|
-$6.497M
-28.2%
YoY
|
-$1.665M
-121.18%
YoY
|
-$232.0K
-104.56%
YoY
|
Loading...