|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.81M
37.91%
YoY
|
-$24.52M
-72.8%
YoY
|
-$90.14M
115.79%
YoY
|
-$41.77M
36.3%
YoY
|
-$30.65M
95.25%
YoY
|
| Depreciation, Depletion And Amortization |
$127.8M
17.36%
YoY
|
$108.9M
1811.62%
YoY
|
$5.698M
23.33%
YoY
|
$4.620M
65.71%
YoY
|
$2.788M
146.94%
YoY
|
| Cash From Operating Activities |
-$29.42M
-128.8%
YoY
|
$102.2M
128.81%
YoY
|
$44.64M
-1913.32%
YoY
|
-$2.462M
-106.14%
YoY
|
$40.13M
9.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.99M
-3.22%
YoY
|
$41.32M
93.29%
YoY
|
$21.38M
-2.74%
YoY
|
$21.98M
313.06%
YoY
|
$5.321M
-2.71%
YoY
|
| Acquisitions |
$85.51M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$387.9M
-41.93%
YoY
|
$668.0M
-0.18%
YoY
|
| Other Investing Activities |
-$100.3M
-283.63%
YoY
|
$54.62M
3374.3%
YoY
|
$1.572M
-100.4%
YoY
|
-$389.0M
-41.93%
YoY
|
-$669.9M
-0.08%
YoY
|
| Cash From Investing Activities |
-$140.3M
-1154.79%
YoY
|
$13.30M
-160.67%
YoY
|
-$21.92M
-94.71%
YoY
|
-$414.4M
-38.93%
YoY
|
-$678.5M
0.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$203.8M
-787.57%
YoY
|
-$29.64M
13.02%
YoY
|
-$26.23M
-106.25%
YoY
|
$419.6M
-42.06%
YoY
|
$724.1M
1.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.42M
-128.8%
YoY
|
$102.2M
128.81%
YoY
|
$44.64M
-1913.32%
YoY
|
-$2.462M
-106.14%
YoY
|
$40.13M
9.0%
YoY
|
| Cash From Investing Activities |
-$140.3M
-1154.79%
YoY
|
$13.30M
-160.67%
YoY
|
-$21.92M
-94.71%
YoY
|
-$414.4M
-38.93%
YoY
|
-$678.5M
0.1%
YoY
|
| Cash From Financing Activities |
$203.8M
-787.57%
YoY
|
-$29.64M
13.02%
YoY
|
-$26.23M
-106.25%
YoY
|
$419.6M
-42.06%
YoY
|
$724.1M
1.7%
YoY
|
| Net Change In Cash |
$34.13M
-60.23%
YoY
|
$85.81M
-2546.01%
YoY
|
-$3.508M
-228.31%
YoY
|
$2.734M
-96.81%
YoY
|
$85.72M
20.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.42M
-128.8%
YoY
|
$102.2M
128.81%
YoY
|
$44.64M
-1913.32%
YoY
|
-$2.462M
-106.14%
YoY
|
$40.13M
9.0%
YoY
|
| Capital Expenditures |
$39.99M
-3.22%
YoY
|
$41.32M
93.29%
YoY
|
$21.38M
-2.74%
YoY
|
$21.98M
313.06%
YoY
|
$5.321M
-2.71%
YoY
|
| Free Cash Flow |
-$69.41M
-214.09%
YoY
|
$60.83M
161.45%
YoY
|
$23.27M
-195.2%
YoY
|
-$24.44M
-170.22%
YoY
|
$34.81M
11.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.341M
-83.21%
YoY
|
-$25.86M
28.27%
YoY
|
-$18.73M
123.55%
YoY
|
-$3.164M
-81.98%
YoY
|
$13.94M
-35.4%
YoY
|
-$20.16M
-41.53%
YoY
|
-$8.377M
-52.48%
YoY
|
-$17.56M
-26.53%
YoY
|
$21.58M
-252.69%
YoY
|
-$34.48M
-28.89%
YoY
|
-$17.63M
-28.9%
YoY
|
-$23.90M
-376.52%
YoY
|
-$14.13M
-161.8%
YoY
|
-$48.49M
114.11%
YoY
|
-$24.79M
87.66%
YoY
|
$8.642M
-185.62%
YoY
|
$22.87M
49.41%
YoY
|
-$22.65M
119.7%
YoY
|
-$13.21M
304.28%
YoY
|
-$10.09M
181.3%
YoY
|
| Depreciation, Depletion And Amortization |
$57.08M
107.82%
YoY
|
$40.67M
45.4%
YoY
|
$32.04M
1958.0%
YoY
|
$27.65M
1675.98%
YoY
|
$27.47M
1724.92%
YoY
|
$27.97M
13.49%
YoY
|
$1.557M
7.16%
YoY
|
$1.557M
7.45%
YoY
|
$1.505M
11.65%
YoY
|
$24.65M
6.53%
YoY
|
$1.453M
19.49%
YoY
|
$1.449M
-92.85%
YoY
|
$1.348M
36.44%
YoY
|
$23.14M
47.25%
YoY
|
$1.216M
61.49%
YoY
|
$20.28M
3438.39%
YoY
|
$988.0K
66.33%
YoY
|
$15.71M
150.21%
YoY
|
$753.0K
191.86%
YoY
|
$573.0K
138.75%
YoY
|
| Cash From Operating Activities |
-$6.073M
-90.51%
YoY
|
$10.27M
-37.55%
YoY
|
$41.02M
1845.78%
YoY
|
-$16.72M
-120.72%
YoY
|
-$63.98M
-2310.88%
YoY
|
$16.44M
-24.73%
YoY
|
$2.108M
-116.69%
YoY
|
$80.71M
63.18%
YoY
|
$2.894M
-120.63%
YoY
|
$21.84M
53.94%
YoY
|
-$12.63M
5.14%
YoY
|
$49.46M
-4194.29%
YoY
|
-$14.03M
308.71%
YoY
|
$14.19M
8.43%
YoY
|
-$12.01M
-46.32%
YoY
|
-$1.208M
-102.62%
YoY
|
-$3.433M
-204.44%
YoY
|
$13.09M
116.33%
YoY
|
-$22.38M
73.88%
YoY
|
$46.13M
19.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.74M
46.28%
YoY
|
$10.35M
-14.8%
YoY
|
$8.864M
-15.27%
YoY
|
$11.38M
7.76%
YoY
|
$9.393M
15.31%
YoY
|
$12.15M
68.33%
YoY
|
$10.46M
73.2%
YoY
|
$10.56M
101.64%
YoY
|
$8.146M
132.81%
YoY
|
$7.219M
9.73%
YoY
|
$6.040M
-188.37%
YoY
|
$5.236M
-155.54%
YoY
|
$3.499M
95.15%
YoY
|
$6.579M
-274.51%
YoY
|
-$6.835M
377.3%
YoY
|
-$9.428M
304.46%
YoY
|
$1.793M
79.3%
YoY
|
-$3.770M
51.41%
YoY
|
-$1.432M
-5.79%
YoY
|
-$2.331M
-14.62%
YoY
|
| Acquisitions |
$452.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$477.5M
-61234.96%
YoY
|
-$346.0K
118.99%
YoY
|
-$74.51M
-16021.37%
YoY
|
-$26.21M
-1794.38%
YoY
|
$781.0K
-98.52%
YoY
|
-$158.0K
-107.04%
YoY
|
$468.0K
-250.97%
YoY
|
$1.547M
-697.3%
YoY
|
$52.76M
-52859.0%
YoY
|
$2.245M
-819.55%
YoY
|
-$310.0K
-97.11%
YoY
|
-$259.0K
-99.93%
YoY
|
-$100.0K
-84.35%
YoY
|
-$312.0K
-99.93%
YoY
|
-$10.74M
-94.48%
YoY
|
-$377.3M
5355.97%
YoY
|
-$639.0K
-96.32%
YoY
|
-$451.1M
2.51%
YoY
|
-$194.5M
2992.88%
YoY
|
-$6.916M
-96.26%
YoY
|
| Cash From Investing Activities |
-$491.2M
5603.72%
YoY
|
-$10.70M
-13.09%
YoY
|
-$83.38M
734.34%
YoY
|
-$37.59M
317.15%
YoY
|
-$8.612M
-119.3%
YoY
|
-$12.31M
147.49%
YoY
|
-$9.993M
57.12%
YoY
|
-$9.011M
63.99%
YoY
|
$44.61M
-974.94%
YoY
|
-$4.974M
-27.82%
YoY
|
-$6.360M
-63.8%
YoY
|
-$5.495M
-98.58%
YoY
|
-$5.099M
62.8%
YoY
|
-$6.891M
-98.49%
YoY
|
-$17.57M
-91.03%
YoY
|
-$386.8M
4082.58%
YoY
|
-$3.132M
-82.94%
YoY
|
-$454.9M
2.78%
YoY
|
-$196.0M
2412.49%
YoY
|
-$9.247M
-95.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.97M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.127M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.127M
112.7%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$606.5M
929.94%
YoY
|
$21.38M
-159.27%
YoY
|
-$15.40M
103.29%
YoY
|
$139.0M
156.54%
YoY
|
$58.89M
-246.66%
YoY
|
-$36.08M
-329.84%
YoY
|
-$7.575M
-1678.13%
YoY
|
$54.16M
-402.81%
YoY
|
-$40.15M
63.74%
YoY
|
$15.70M
-157.2%
YoY
|
$480.0K
-112.87%
YoY
|
-$17.89M
-104.18%
YoY
|
-$24.52M
-207.86%
YoY
|
-$27.45M
-111.06%
YoY
|
-$3.731M
-101.03%
YoY
|
$428.0M
267.22%
YoY
|
$22.74M
-616.26%
YoY
|
$248.1M
-52.34%
YoY
|
$363.8M
-389.29%
YoY
|
$116.6M
-60.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.073M
-90.51%
YoY
|
$10.27M
-37.55%
YoY
|
$41.02M
1845.78%
YoY
|
-$16.72M
-120.72%
YoY
|
-$63.98M
-2310.88%
YoY
|
$16.44M
-24.73%
YoY
|
$2.108M
-116.69%
YoY
|
$80.71M
63.18%
YoY
|
$2.894M
-120.63%
YoY
|
$21.84M
53.94%
YoY
|
-$12.63M
5.14%
YoY
|
$49.46M
-4194.29%
YoY
|
-$14.03M
308.71%
YoY
|
$14.19M
8.43%
YoY
|
-$12.01M
-46.32%
YoY
|
-$1.208M
-102.62%
YoY
|
-$3.433M
-204.44%
YoY
|
$13.09M
116.33%
YoY
|
-$22.38M
73.88%
YoY
|
$46.13M
19.29%
YoY
|
| Cash From Investing Activities |
-$491.2M
5603.72%
YoY
|
-$10.70M
-13.09%
YoY
|
-$83.38M
734.34%
YoY
|
-$37.59M
317.15%
YoY
|
-$8.612M
-119.3%
YoY
|
-$12.31M
147.49%
YoY
|
-$9.993M
57.12%
YoY
|
-$9.011M
63.99%
YoY
|
$44.61M
-974.94%
YoY
|
-$4.974M
-27.82%
YoY
|
-$6.360M
-63.8%
YoY
|
-$5.495M
-98.58%
YoY
|
-$5.099M
62.8%
YoY
|
-$6.891M
-98.49%
YoY
|
-$17.57M
-91.03%
YoY
|
-$386.8M
4082.58%
YoY
|
-$3.132M
-82.94%
YoY
|
-$454.9M
2.78%
YoY
|
-$196.0M
2412.49%
YoY
|
-$9.247M
-95.07%
YoY
|
| Cash From Financing Activities |
$606.5M
929.94%
YoY
|
$21.38M
-159.27%
YoY
|
-$15.40M
103.29%
YoY
|
$139.0M
156.54%
YoY
|
$58.89M
-246.66%
YoY
|
-$36.08M
-329.84%
YoY
|
-$7.575M
-1678.13%
YoY
|
$54.16M
-402.81%
YoY
|
-$40.15M
63.74%
YoY
|
$15.70M
-157.2%
YoY
|
$480.0K
-112.87%
YoY
|
-$17.89M
-104.18%
YoY
|
-$24.52M
-207.86%
YoY
|
-$27.45M
-111.06%
YoY
|
-$3.731M
-101.03%
YoY
|
$428.0M
267.22%
YoY
|
$22.74M
-616.26%
YoY
|
$248.1M
-52.34%
YoY
|
$363.8M
-389.29%
YoY
|
$116.6M
-60.8%
YoY
|
| Net Change In Cash |
$109.2M
-896.79%
YoY
|
$20.95M
-165.59%
YoY
|
-$57.76M
273.6%
YoY
|
$84.64M
-32.75%
YoY
|
-$13.71M
-286.4%
YoY
|
-$31.95M
-198.09%
YoY
|
-$15.46M
-16.48%
YoY
|
$125.9M
382.64%
YoY
|
$7.354M
-116.85%
YoY
|
$32.57M
-261.66%
YoY
|
-$18.51M
-44.44%
YoY
|
$26.08M
-34.84%
YoY
|
-$43.65M
-369.94%
YoY
|
-$20.15M
-89.6%
YoY
|
-$33.31M
-122.9%
YoY
|
$40.02M
-73.91%
YoY
|
$16.17M
-183.03%
YoY
|
-$193.7M
-330.54%
YoY
|
$145.5M
-199.33%
YoY
|
$153.4M
3.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.073M
-90.51%
YoY
|
$10.27M
-37.55%
YoY
|
$41.02M
1845.78%
YoY
|
-$16.72M
-120.72%
YoY
|
-$63.98M
-2310.88%
YoY
|
$16.44M
-24.73%
YoY
|
$2.108M
-116.69%
YoY
|
$80.71M
63.18%
YoY
|
$2.894M
-120.63%
YoY
|
$21.84M
53.94%
YoY
|
-$12.63M
5.14%
YoY
|
$49.46M
-4194.29%
YoY
|
-$14.03M
308.71%
YoY
|
$14.19M
8.43%
YoY
|
-$12.01M
-46.32%
YoY
|
-$1.208M
-102.62%
YoY
|
-$3.433M
-204.44%
YoY
|
$13.09M
116.33%
YoY
|
-$22.38M
73.88%
YoY
|
$46.13M
19.29%
YoY
|
| Capital Expenditures |
$13.74M
46.28%
YoY
|
$10.35M
-14.8%
YoY
|
$8.864M
-15.27%
YoY
|
$11.38M
7.76%
YoY
|
$9.393M
15.31%
YoY
|
$12.15M
68.33%
YoY
|
$10.46M
73.2%
YoY
|
$10.56M
101.64%
YoY
|
$8.146M
132.81%
YoY
|
$7.219M
9.73%
YoY
|
$6.040M
-188.37%
YoY
|
$5.236M
-155.54%
YoY
|
$3.499M
95.15%
YoY
|
$6.579M
-274.51%
YoY
|
-$6.835M
377.3%
YoY
|
-$9.428M
304.46%
YoY
|
$1.793M
79.3%
YoY
|
-$3.770M
51.41%
YoY
|
-$1.432M
-5.79%
YoY
|
-$2.331M
-14.62%
YoY
|
| Free Cash Flow |
-$19.81M
-73.0%
YoY
|
-$84.00K
-101.96%
YoY
|
$32.15M
-484.93%
YoY
|
-$28.10M
-140.06%
YoY
|
-$73.38M
1297.11%
YoY
|
$4.291M
-70.66%
YoY
|
-$8.353M
-55.26%
YoY
|
$70.15M
58.62%
YoY
|
-$5.252M
-70.04%
YoY
|
$14.63M
92.14%
YoY
|
-$18.67M
260.63%
YoY
|
$44.22M
437.99%
YoY
|
-$17.53M
235.44%
YoY
|
$7.612M
-54.85%
YoY
|
-$5.177M
-75.28%
YoY
|
$8.220M
-83.04%
YoY
|
-$5.226M
-328.51%
YoY
|
$16.86M
97.4%
YoY
|
-$20.95M
84.55%
YoY
|
$48.46M
17.05%
YoY
|
Loading...