|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$289.7M
-26.63%
YoY
|
$394.9M
-19.9%
YoY
|
$493.0M
106.64%
YoY
|
$238.6M
29.09%
YoY
|
$184.8M
-24.21%
YoY
|
| Depreciation, Depletion And Amortization |
$255.9M
26.58%
YoY
|
$202.2M
-7.21%
YoY
|
$217.9M
36.67%
YoY
|
$159.4M
3.39%
YoY
|
$154.2M
1.15%
YoY
|
| Cash From Operating Activities |
$567.4M
-24.26%
YoY
|
$749.1M
45.93%
YoY
|
$513.4M
1.6%
YoY
|
$505.3M
64.43%
YoY
|
$307.3M
-22.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$182.4M
-69.72%
YoY
|
$602.2M
416.16%
YoY
|
$116.7M
152.03%
YoY
|
$46.30M
-75.35%
YoY
|
$187.8M
310.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$143.0M
134.22%
YoY
|
$61.04M
-67.05%
YoY
|
$185.2M
16.62%
YoY
|
$158.8M
-39.72%
YoY
|
$263.5M
504.7%
YoY
|
| Cash From Investing Activities |
-$39.43M
-92.72%
YoY
|
-$541.2M
-889.31%
YoY
|
$68.57M
-39.08%
YoY
|
$112.5M
48.64%
YoY
|
$75.72M
-3674.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.540M
124.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$534.2M
286.89%
YoY
|
-$138.1M
-78.6%
YoY
|
-$645.3M
23.6%
YoY
|
-$522.1M
68.57%
YoY
|
-$309.7M
-28.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$567.4M
-24.26%
YoY
|
$749.1M
45.93%
YoY
|
$513.4M
1.6%
YoY
|
$505.3M
64.43%
YoY
|
$307.3M
-22.74%
YoY
|
| Cash From Investing Activities |
-$39.43M
-92.72%
YoY
|
-$541.2M
-889.31%
YoY
|
$68.57M
-39.08%
YoY
|
$112.5M
48.64%
YoY
|
$75.72M
-3674.98%
YoY
|
| Cash From Financing Activities |
-$534.2M
286.89%
YoY
|
-$138.1M
-78.6%
YoY
|
-$645.3M
23.6%
YoY
|
-$522.1M
68.57%
YoY
|
-$309.7M
-28.44%
YoY
|
| Net Change In Cash |
-$6.186M
-108.85%
YoY
|
$69.86M
-210.27%
YoY
|
-$63.36M
-166.17%
YoY
|
$95.75M
30.64%
YoY
|
$73.29M
-297.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$567.4M
-24.26%
YoY
|
$749.1M
45.93%
YoY
|
$513.4M
1.6%
YoY
|
$505.3M
64.43%
YoY
|
$307.3M
-22.74%
YoY
|
| Capital Expenditures |
$182.4M
-69.72%
YoY
|
$602.2M
416.16%
YoY
|
$116.7M
152.03%
YoY
|
$46.30M
-75.35%
YoY
|
$187.8M
310.98%
YoY
|
| Free Cash Flow |
$385.0M
162.11%
YoY
|
$146.9M
-62.97%
YoY
|
$396.7M
-13.58%
YoY
|
$459.0M
284.13%
YoY
|
$119.5M
-66.06%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$104.2M
237.66%
YoY
|
$57.00M
-45.55%
YoY
|
$34.93M
-54.54%
YoY
|
$46.09M
-67.53%
YoY
|
$30.87M
-79.62%
YoY
|
$104.7M
-7.35%
YoY
|
$76.83M
-1.86%
YoY
|
$141.9M
11.56%
YoY
|
$151.5M
64.88%
YoY
|
$113.0M
160.49%
YoY
|
$78.29M
118.45%
YoY
|
$127.2M
125.9%
YoY
|
$91.87M
47.14%
YoY
|
$43.37M
52.19%
YoY
|
$35.84M
57.75%
YoY
|
$56.32M
-20.87%
YoY
|
$62.44M
-18.48%
YoY
|
$28.50M
15.89%
YoY
|
$22.72M
-63.4%
YoY
|
$71.17M
-11.71%
YoY
|
| Depreciation, Depletion And Amortization |
$64.44M
13.36%
YoY
|
$65.00M
31.59%
YoY
|
$62.64M
33.32%
YoY
|
$63.33M
29.37%
YoY
|
$56.85M
4.86%
YoY
|
$49.40M
-10.61%
YoY
|
$46.98M
-12.3%
YoY
|
$48.96M
-10.72%
YoY
|
$54.22M
28.78%
YoY
|
$55.26M
42.95%
YoY
|
$53.57M
40.44%
YoY
|
$54.84M
35.32%
YoY
|
$42.10M
1.79%
YoY
|
$38.66M
3.15%
YoY
|
$38.15M
-2.68%
YoY
|
$40.52M
12.05%
YoY
|
$41.36M
10.18%
YoY
|
$37.48M
-2.89%
YoY
|
$39.20M
2.71%
YoY
|
$36.17M
-5.21%
YoY
|
| Cash From Operating Activities |
$177.6M
-24.79%
YoY
|
$129.0M
136.63%
YoY
|
$94.72M
79.23%
YoY
|
$166.2M
-59.01%
YoY
|
$236.2M
45.32%
YoY
|
$54.52M
-29.28%
YoY
|
$52.85M
-64.43%
YoY
|
$405.6M
224.01%
YoY
|
$162.5M
-43.92%
YoY
|
$77.09M
24.61%
YoY
|
$148.6M
-1110.38%
YoY
|
$125.2M
-23.87%
YoY
|
$289.8M
1322.34%
YoY
|
$61.86M
-1.81%
YoY
|
-$14.70M
-121.78%
YoY
|
$164.4M
5.12%
YoY
|
$20.38M
-15.54%
YoY
|
$63.00M
-29.07%
YoY
|
$67.51M
-49.87%
YoY
|
$156.4M
4.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.12M
-97.47%
YoY
|
$11.00M
-86.59%
YoY
|
$81.31M
-19692.29%
YoY
|
$76.30M
2985.24%
YoY
|
$518.2M
1252.54%
YoY
|
$82.02M
4487.19%
YoY
|
-$415.0K
-100.61%
YoY
|
$2.473M
-69.9%
YoY
|
$38.31M
308.52%
YoY
|
$1.788M
30.42%
YoY
|
$68.36M
182.4%
YoY
|
$8.217M
-27.53%
YoY
|
$9.378M
-76.16%
YoY
|
$1.371M
-98.09%
YoY
|
$24.21M
-18.81%
YoY
|
$11.34M
-75.91%
YoY
|
$39.33M
9.02%
YoY
|
$71.60M
3169.59%
YoY
|
$29.82M
5243.55%
YoY
|
$47.06M
584.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$64.18M
1242.59%
YoY
|
$5.000M
-6.44%
YoY
|
$4.195M
-37.02%
YoY
|
$70.17M
58.59%
YoY
|
$4.780M
14.22%
YoY
|
$5.344M
20.63%
YoY
|
$6.661M
-94.4%
YoY
|
$44.25M
-23.39%
YoY
|
$4.185M
-462.97%
YoY
|
$4.430M
-704.37%
YoY
|
$118.9M
91.42%
YoY
|
$57.76M
-41.1%
YoY
|
-$1.153M
-101.69%
YoY
|
-$733.0K
-100.61%
YoY
|
$62.10M
-9.09%
YoY
|
$98.05M
1532.04%
YoY
|
$68.13M
808.74%
YoY
|
$121.1M
804.96%
YoY
|
$68.31M
-705.9%
YoY
|
$6.008M
-82.32%
YoY
|
| Cash From Investing Activities |
$51.05M
-109.94%
YoY
|
-$7.000M
-90.87%
YoY
|
-$77.11M
-1189.78%
YoY
|
-$6.124M
-114.66%
YoY
|
-$513.4M
1404.4%
YoY
|
-$76.68M
-3002.16%
YoY
|
$7.076M
-85.99%
YoY
|
$41.78M
-15.67%
YoY
|
-$34.13M
224.05%
YoY
|
$2.642M
-225.57%
YoY
|
$50.51M
33.3%
YoY
|
$49.54M
-42.87%
YoY
|
-$10.53M
-136.57%
YoY
|
-$2.104M
-104.25%
YoY
|
$37.89M
-1.55%
YoY
|
$86.72M
-311.25%
YoY
|
$28.79M
-200.74%
YoY
|
$49.48M
342.18%
YoY
|
$38.49M
-425.32%
YoY
|
-$41.05M
-251.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
-$2.739M
-351.05%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.091M
-107.78%
YoY
|
-$100.0K
-98.34%
YoY
|
N/A
N/A
|
-$3.651M
-73.34%
YoY
|
-$14.02M
-2012.01%
YoY
|
-$6.032M
-54.42%
YoY
|
-$124.0K
-98.09%
YoY
|
-$13.70M
N/A
|
$733.0K
N/A
|
-$13.24M
-1512.49%
YoY
|
-$6.477M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$937.0K
-151.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$279.3M
-179.51%
YoY
|
-$133.0M
151.18%
YoY
|
$8.173M
-105.8%
YoY
|
-$130.5M
-55.82%
YoY
|
$351.3M
-318.6%
YoY
|
-$52.95M
-62.38%
YoY
|
-$141.0M
-41.1%
YoY
|
-$295.4M
182.93%
YoY
|
-$160.7M
-10.75%
YoY
|
-$140.7M
35.43%
YoY
|
-$239.4M
14.05%
YoY
|
-$104.4M
270.43%
YoY
|
-$180.1M
283.67%
YoY
|
-$103.9M
-12.44%
YoY
|
-$209.9M
389.87%
YoY
|
-$28.19M
-72.17%
YoY
|
-$46.93M
19.51%
YoY
|
-$118.7M
42.87%
YoY
|
-$42.85M
-80.38%
YoY
|
-$101.3M
10.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$177.6M
-24.79%
YoY
|
$129.0M
136.63%
YoY
|
$94.72M
79.23%
YoY
|
$166.2M
-59.01%
YoY
|
$236.2M
45.32%
YoY
|
$54.52M
-29.28%
YoY
|
$52.85M
-64.43%
YoY
|
$405.6M
224.01%
YoY
|
$162.5M
-43.92%
YoY
|
$77.09M
24.61%
YoY
|
$148.6M
-1110.38%
YoY
|
$125.2M
-23.87%
YoY
|
$289.8M
1322.34%
YoY
|
$61.86M
-1.81%
YoY
|
-$14.70M
-121.78%
YoY
|
$164.4M
5.12%
YoY
|
$20.38M
-15.54%
YoY
|
$63.00M
-29.07%
YoY
|
$67.51M
-49.87%
YoY
|
$156.4M
4.19%
YoY
|
| Cash From Investing Activities |
$51.05M
-109.94%
YoY
|
-$7.000M
-90.87%
YoY
|
-$77.11M
-1189.78%
YoY
|
-$6.124M
-114.66%
YoY
|
-$513.4M
1404.4%
YoY
|
-$76.68M
-3002.16%
YoY
|
$7.076M
-85.99%
YoY
|
$41.78M
-15.67%
YoY
|
-$34.13M
224.05%
YoY
|
$2.642M
-225.57%
YoY
|
$50.51M
33.3%
YoY
|
$49.54M
-42.87%
YoY
|
-$10.53M
-136.57%
YoY
|
-$2.104M
-104.25%
YoY
|
$37.89M
-1.55%
YoY
|
$86.72M
-311.25%
YoY
|
$28.79M
-200.74%
YoY
|
$49.48M
342.18%
YoY
|
$38.49M
-425.32%
YoY
|
-$41.05M
-251.43%
YoY
|
| Cash From Financing Activities |
-$279.3M
-179.51%
YoY
|
-$133.0M
151.18%
YoY
|
$8.173M
-105.8%
YoY
|
-$130.5M
-55.82%
YoY
|
$351.3M
-318.6%
YoY
|
-$52.95M
-62.38%
YoY
|
-$141.0M
-41.1%
YoY
|
-$295.4M
182.93%
YoY
|
-$160.7M
-10.75%
YoY
|
-$140.7M
35.43%
YoY
|
-$239.4M
14.05%
YoY
|
-$104.4M
270.43%
YoY
|
-$180.1M
283.67%
YoY
|
-$103.9M
-12.44%
YoY
|
-$209.9M
389.87%
YoY
|
-$28.19M
-72.17%
YoY
|
-$46.93M
19.51%
YoY
|
-$118.7M
42.87%
YoY
|
-$42.85M
-80.38%
YoY
|
-$101.3M
10.01%
YoY
|
| Net Change In Cash |
-$50.63M
-168.3%
YoY
|
-$11.00M
-85.35%
YoY
|
$25.78M
-131.79%
YoY
|
$29.61M
-80.51%
YoY
|
$74.14M
-329.44%
YoY
|
-$75.11M
23.12%
YoY
|
-$81.10M
101.03%
YoY
|
$151.9M
116.12%
YoY
|
-$32.31M
-132.57%
YoY
|
-$61.00M
38.15%
YoY
|
-$40.34M
-78.4%
YoY
|
$70.30M
-68.47%
YoY
|
$99.21M
4335.14%
YoY
|
-$44.16M
612.46%
YoY
|
-$186.7M
-395.7%
YoY
|
$222.9M
1481.09%
YoY
|
$2.237M
-105.12%
YoY
|
-$6.198M
-136.58%
YoY
|
$63.15M
-166.09%
YoY
|
$14.10M
-83.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$177.6M
-24.79%
YoY
|
$129.0M
136.63%
YoY
|
$94.72M
79.23%
YoY
|
$166.2M
-59.01%
YoY
|
$236.2M
45.32%
YoY
|
$54.52M
-29.28%
YoY
|
$52.85M
-64.43%
YoY
|
$405.6M
224.01%
YoY
|
$162.5M
-43.92%
YoY
|
$77.09M
24.61%
YoY
|
$148.6M
-1110.38%
YoY
|
$125.2M
-23.87%
YoY
|
$289.8M
1322.34%
YoY
|
$61.86M
-1.81%
YoY
|
-$14.70M
-121.78%
YoY
|
$164.4M
5.12%
YoY
|
$20.38M
-15.54%
YoY
|
$63.00M
-29.07%
YoY
|
$67.51M
-49.87%
YoY
|
$156.4M
4.19%
YoY
|
| Capital Expenditures |
$13.12M
-97.47%
YoY
|
$11.00M
-86.59%
YoY
|
$81.31M
-19692.29%
YoY
|
$76.30M
2985.24%
YoY
|
$518.2M
1252.54%
YoY
|
$82.02M
4487.19%
YoY
|
-$415.0K
-100.61%
YoY
|
$2.473M
-69.9%
YoY
|
$38.31M
308.52%
YoY
|
$1.788M
30.42%
YoY
|
$68.36M
182.4%
YoY
|
$8.217M
-27.53%
YoY
|
$9.378M
-76.16%
YoY
|
$1.371M
-98.09%
YoY
|
$24.21M
-18.81%
YoY
|
$11.34M
-75.91%
YoY
|
$39.33M
9.02%
YoY
|
$71.60M
3169.59%
YoY
|
$29.82M
5243.55%
YoY
|
$47.06M
584.95%
YoY
|
| Free Cash Flow |
$164.5M
-158.35%
YoY
|
$118.0M
-529.04%
YoY
|
$13.41M
-74.82%
YoY
|
$89.94M
-77.69%
YoY
|
-$282.0M
-326.99%
YoY
|
-$27.50M
-136.52%
YoY
|
$53.26M
-33.59%
YoY
|
$403.1M
244.66%
YoY
|
$124.2M
-55.7%
YoY
|
$75.30M
24.48%
YoY
|
$80.20M
-306.12%
YoY
|
$117.0M
-23.6%
YoY
|
$280.4M
-1579.25%
YoY
|
$60.49M
-803.06%
YoY
|
-$38.91M
-203.23%
YoY
|
$153.1M
39.98%
YoY
|
-$18.96M
58.56%
YoY
|
-$8.604M
-109.93%
YoY
|
$37.70M
-71.9%
YoY
|
$109.4M
-23.66%
YoY
|
Loading...