$BWMG
Brownie's Marine Group, Inc Stock $bwmg

$bwmg Overview Financials Valuation SEC Filings Company Website

2023 Q2 Form 10-Q Financial Statement

#000149315223017345 Filed on May 15, 2023

Income Statement

Concept	2023 Q2	2023 Q1	2022 Q1
Revenue	$2.072M	$1.639M	$1.975M
YoY Change	-13.72%	-17.01%	107.72%
Cost Of Revenue	$1.446M	$1.225M	$1.299M
YoY Change	-5.99%	-5.71%	103.07%
Gross Profit	$625.4K	$414.0K	$675.8K
YoY Change	-27.52%	-38.73%	117.31%
Gross Profit Margin	30.19%	25.26%	34.22%
Selling, General & Admin	$792.4K	$726.2K	$1.106M
YoY Change	-32.71%	-34.32%	50.02%
% of Gross Profit	126.7%	175.4%	163.63%
Research & Development	$2.898K	$529.00	$3.920K
YoY Change	-33.73%	-86.51%	-81.43%
% of Gross Profit	0.46%	0.13%	0.58%
Depreciation & Amortization	$42.27K	$36.97K	$33.86K
YoY Change	28.32%	9.17%	443.5%
% of Gross Profit	6.76%	8.93%	5.01%
Operating Expenses	$795.3K	$726.7K	$1.110M
YoY Change	-32.72%	-34.51%	46.37%
Operating Profit	-$169.9K	-$312.7K	-$433.9K
YoY Change	-46.78%	-27.93%	-2.97%
Interest Expense	$19.98K	$15.20K	-$10.19K
YoY Change	109.84%	-249.15%	167.45%
% of Operating Profit
Other Income/Expense, Net		-$15.20K	-$10.19K
YoY Change		49.1%
Pretax Income	-$189.8K	-$327.9K	-$444.1K
YoY Change	-42.24%	-26.16%	0.71%
Income Tax
% Of Pretax Income
Net Earnings	-$189.8K	-$327.9K	-$444.1K
YoY Change	-42.24%	-26.16%	0.71%
Net Earnings / Revenue	-9.16%	-20.01%	-22.49%
Basic Earnings Per Share	$0.00	$0.00	$0.00
Diluted Earnings Per Share	$0.00	$0.00	-$1.106K
COMMON SHARES
Basic Shares Outstanding	437.1M shares	436.9M shares	401.5M shares
Diluted Shares Outstanding	437.2M shares	427.3M shares	401.5M shares

Balance Sheet

Concept	2023 Q2	2023 Q1	2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$418.7K	$347.6K	$604.3K
YoY Change	-27.12%	-42.47%	75.71%
Cash & Equivalents	$418.7K	$347.6K	$604.3K
Short-Term Investments
Other Short-Term Assets	$177.5K	$134.9K	$395.4K
YoY Change	-66.73%	-65.89%	61.47%
Inventory	$2.139M	$2.216M	$2.029M
Prepaid Expenses
Receivables	$318.5K	$265.6K	$268.6K
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$3.054M	$2.964M	$3.297M
YoY Change	-19.29%	-10.11%	93.0%
LONG-TERM ASSETS
Property, Plant & Equipment	$366.0K	$389.5K	$654.4K
YoY Change	25.32%	-40.49%	16.8%
Goodwill	$250.0K	$250.0K
YoY Change	0.0%
Intangibles	$610.2K	$628.3K
YoY Change	-10.62%
Long-Term Investments
YoY Change
Other Assets	$30.73K	$30.73K	$17.83K
YoY Change	72.31%	72.32%	46.75%
Total Long-Term Assets	$2.257M	$2.356M	$1.623M
YoY Change	39.68%	45.15%	183.52%
TOTAL ASSETS
Total Short-Term Assets	$3.054M	$2.964M	$3.297M
Total Long-Term Assets	$2.257M	$2.356M	$1.623M
Total Assets	$5.310M	$5.320M	$4.920M
YoY Change	-1.64%	8.11%	115.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$763.2K	$23.78K	$18.03K
YoY Change	2327.58%	31.88%	-80.19%
Accrued Expenses	$275.3K	$268.2K	$208.6K
YoY Change	28.6%	28.56%	89.59%
Deferred Revenue	$384.1K	$229.9K
YoY Change	36.94%
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change			-100.0%
Long-Term Debt Due	$71.42K	$67.95K	$46.87K
YoY Change	86.91%	44.98%	-33.06%
Total Short-Term Liabilities	$1.891M	$1.643M	$1.595M
YoY Change	-5.02%	3.04%	63.57%
LONG-TERM LIABILITIES
Long-Term Debt	$451.2K	$470.3K	$421.0K
YoY Change	8.76%	11.7%	94.07%
Other Long-Term Liabilities	$728.4K	$792.5K	$189.1K
YoY Change	357.17%	319.02%	-39.59%
Total Long-Term Liabilities	$1.180M	$1.263M	$610.2K
YoY Change	105.43%	106.96%	15.12%
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.891M	$1.643M	$1.595M
Total Long-Term Liabilities	$1.180M	$1.263M	$610.2K
Total Liabilities	$3.071M	$2.906M	$2.205M
YoY Change	19.7%	31.8%	46.51%
SHAREHOLDERS EQUITY
Retained Earnings	-$16.96M	-$16.77M
YoY Change	10.69%
Common Stock	$43.74K	$43.72K
YoY Change	6.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$2.239M	$2.414M	$2.716M
YoY Change
Total Liabilities & Shareholders Equity	$5.310M	$5.320M	$4.920M
YoY Change	-1.64%	8.11%	115.72%

Cashflow Statement

Concept	2023 Q2	2023 Q1	2022 Q1
OPERATING ACTIVITIES
Net Income	-$189.8K	-$327.9K	-$444.1K
YoY Change	-42.24%	-26.16%	0.71%
Depreciation, Depletion And Amortization	$42.27K	$36.97K	$33.86K
YoY Change	28.32%	9.17%	443.5%
Cash From Operating Activities	$89.81K	-$313.9K	-$290.3K
YoY Change	495.56%	8.11%	15.46%
INVESTING ACTIVITIES
Capital Expenditures	$670.00	$5.069K	-$2.880K
YoY Change	-27.96%	-276.01%
Acquisitions
YoY Change
Other Investing Activities	$0.00
YoY Change	-100.0%
Cash From Investing Activities	-$670.00	-$5.069K	-$2.880K
YoY Change	-97.7%	76.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net			$0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-18.04K	$182.2K	254.4K
YoY Change	14.76%	-28.38%	1.67%
NET CHANGE
Cash From Operating Activities	89.81K	-$313.9K	-290.3K
Cash From Investing Activities	-670.0	-$5.069K	-2.880K
Cash From Financing Activities	-18.04K	$182.2K	254.4K
Net Change In Cash	71.10K	-$136.8K	-38.87K
YoY Change	-339.31%	251.92%
FREE CASH FLOW
Cash From Operating Activities	$89.81K	-$313.9K	-$290.3K
Capital Expenditures	$670.00	$5.069K	-$2.880K
Free Cash Flow	$89.14K	-$319.0K	-$287.5K
YoY Change	529.96%	10.95%	14.32%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2023Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax		usd
CY2023Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent		usd
CY2023Q1	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims		usd
CY2023Q1	us-gaap	Inventory Lifo Reserve Effect On Income Net InventoryLIFOReserveEffectOnIncomeNet		usd
CY2022Q1	BWMG	Reserve For Nomad Recall ReserveForNomadRecall		usd
CY2022Q1	BWMG	Shares Issued For Accrued Interest In Convertible Notes SharesIssuedForAccruedInterestInConvertibleNotes		usd
CY2023Q1	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets		usd
CY2022Q1	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock		usd
CY2023Q1	dei	Entity Central Index Key EntityCentralIndexKey	0001166708
CY2023Q1	dei	Amendment Flag AmendmentFlag	false
CY2023Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2023Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2023Q1	us-gaap	Accounts Payable Current Related And Nonrelated Party Status Extensible Enumeration AccountsPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration	http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4	us-gaap	Accounts Payable Current Related And Nonrelated Party Status Extensible Enumeration AccountsPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration	http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2023Q1	us-gaap	Notes Payable Current Related And Nonrelated Party Status Extensible Enumeration NotesPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration	http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4	us-gaap	Notes Payable Current Related And Nonrelated Party Status Extensible Enumeration NotesPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration	http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		usd
CY2023Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
CY2022Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
CY2023Q1	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises		usd
CY2023Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
CY2022Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
CY2022Q1	BWMG	Noncash Common Stock Issued For Payment Of Convertible Note Interest NoncashCommonStockIssuedForPaymentOfConvertibleNoteInterest		usd
CY2022Q1	BWMG	Equipment Obtained Through Financing EquipmentObtainedThroughFinancing		usd
CY2023Q1	us-gaap	Accounts Payable Current Related And Nonrelated Party Status Extensible Enumeration AccountsPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration	http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2023Q1	us-gaap	Accounts Payable Current Related And Nonrelated Party Status Extensible Enumeration AccountsPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration	http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4	us-gaap	Accounts Payable Current Related And Nonrelated Party Status Extensible Enumeration AccountsPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration	http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2023Q1	us-gaap	Interest Payable Current And Noncurrent InterestPayableCurrentAndNoncurrent		usd
CY2022	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised		shares
CY2022	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2022	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod		shares
CY2022	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross		shares
CY2023Q1	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2023Q1	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised		shares
CY2023Q1	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod		shares
CY2023Q1	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2014Q3	us-gaap	Lessee Operating Lease Term Of Contract LesseeOperatingLeaseTermOfContract	P37M
CY2018Q1	us-gaap	Lessee Operating Lease Term Of Contract LesseeOperatingLeaseTermOfContract	P61M
CY2018Q4	us-gaap	Lessee Operating Lease Term Of Contract LesseeOperatingLeaseTermOfContract	P69M
CY2023Q1	dei	Document Type DocumentType	10-Q
CY2023Q1	dei	Document Quarterly Report DocumentQuarterlyReport	true
CY2023Q1	dei	Document Period End Date DocumentPeriodEndDate	2023-03-31
CY2023Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2023
CY2023Q1	dei	Document Transition Report DocumentTransitionReport	false
CY2023Q1	dei	Entity File Number EntityFileNumber	333-99393
CY2023Q1	dei	Entity Registrant Name EntityRegistrantName	BROWNIE’S MARINE GROUP, INC.
CY2023Q1	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	FL
CY2023Q1	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	90-0226181
CY2023Q1	dei	Entity Address Address Line1 EntityAddressAddressLine1	3001 NW 25th Avenue
CY2023Q1	dei	Entity Address Address Line2 EntityAddressAddressLine2	Suite 1
CY2023Q1	dei	Entity Address City Or Town EntityAddressCityOrTown	Pompano Beach
CY2023Q1	dei	Entity Address State Or Province EntityAddressStateOrProvince	FL
CY2023Q1	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	33069
CY2023Q1	dei	City Area Code CityAreaCode	(954)
CY2023Q1	dei	Local Phone Number LocalPhoneNumber	462-5570
CY2023Q1	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2023Q1	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
CY2023Q1	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
CY2023Q1	dei	Entity Small Business EntitySmallBusiness	true
CY2023Q1	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
CY2023Q1	dei	Entity Shell Company EntityShellCompany	false
CY2023Q2	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	437147436	shares
CY2023Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	347635	usd
CY2022Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	484427	usd
CY2022Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	646422	usd
CY2023Q1	us-gaap	Goodwill Goodwill	249986	usd
CY2023Q1	us-gaap	Inventory Net InventoryNet	2215861	usd
CY2022Q4	us-gaap	Inventory Net InventoryNet	2421885	usd
CY2023Q1	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	134860	usd
CY2022Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	192130	usd
CY2023Q1	us-gaap	Assets Current AssetsCurrent	2963931	usd
CY2022Q4	us-gaap	Assets Current AssetsCurrent	3265714	usd
CY2023Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	389455	usd
CY2022Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	339546	usd
CY2023Q1	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	1057327	usd
CY2022Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	1133092	usd
CY2023Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	628305	usd
CY2022Q4	us-gaap	Goodwill Goodwill	249986	usd
CY2023Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	30725	usd
CY2022Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	30724	usd
CY2023Q1	us-gaap	Assets Assets	5319729	usd
CY2022Q4	us-gaap	Assets Assets	5665484	usd
CY2023Q1	us-gaap	Accounts Payable And Other Accrued Liabilities Current AccountsPayableAndOtherAccruedLiabilitiesCurrent	696523	usd
CY2022Q4	us-gaap	Accounts Payable And Other Accrued Liabilities Current AccountsPayableAndOtherAccruedLiabilitiesCurrent	829456	usd
CY2023Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	23778	usd
CY2022Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	37539	usd
CY2023Q1	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	229946	usd
CY2022Q4	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	167534	usd
CY2023Q1	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	307498	usd
CY2022Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	372943	usd
CY2023Q1	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	268202	usd
CY2022Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	269046	usd
CY2023Q1	us-gaap	Notes Payable Current NotesPayableCurrent	49213	usd
CY2022Q4	us-gaap	Notes Payable Current NotesPayableCurrent	49147	usd
CY2023Q1	us-gaap	Loans Payable Current LoansPayableCurrent	67954	usd
CY2022Q4	us-gaap	Loans Payable Current LoansPayableCurrent	66486	usd
CY2023Q1	us-gaap	Liabilities Current LiabilitiesCurrent	1643114	usd
CY2022Q4	us-gaap	Liabilities Current LiabilitiesCurrent	1792151	usd
CY2023Q1	us-gaap	Long Term Loans Payable LongTermLoansPayable	126188	usd
CY2022Q4	us-gaap	Long Term Loans Payable LongTermLoansPayable	143960	usd
CY2023Q1	us-gaap	Convertible Debt Noncurrent ConvertibleDebtNoncurrent	344104	usd
CY2022Q4	us-gaap	Convertible Debt Noncurrent ConvertibleDebtNoncurrent	342943	usd
CY2023Q1	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	792502	usd
CY2022Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	864057	usd
CY2023Q1	us-gaap	Liabilities Liabilities	2905908	usd
CY2022Q4	us-gaap	Liabilities Liabilities	3143111	usd
CY2023Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2022Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2023Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2022Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2023Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	425000	shares
CY2023Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	425000	shares
CY2022Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	425000	shares
CY2022Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	425000	shares
CY2023Q1	us-gaap	Preferred Stock Value PreferredStockValue	425	usd
CY2022Q4	us-gaap	Preferred Stock Value PreferredStockValue	425	usd
CY2023Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2022Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2023Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2022Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2023Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	437147436	shares
CY2023Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	437147436	shares
CY2022Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	425520662	shares
CY2022Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	425520662	shares
CY2023Q1	us-gaap	Common Stock Value CommonStockValue	43716	usd
CY2022Q4	us-gaap	Common Stock Value CommonStockValue	42553	usd
CY2023Q1	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	138941	shares
CY2022Q4	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	138941	shares
CY2023Q1	BWMG	Common Stock Payable Value CommonStockPayableValue	14	usd
CY2022Q4	BWMG	Common Stock Payable Value CommonStockPayableValue	14	usd
CY2023Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	19135083	usd
CY2022Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	18916876	usd
CY2023Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-16765417	usd
CY2022Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-16437495	usd
CY2023Q1	us-gaap	Stockholders Equity StockholdersEquity	2413821	usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	2522373	usd
CY2023Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	5319729	usd
CY2022Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	5665484	usd
CY2023Q1	us-gaap	Revenues Revenues	1639053	usd
CY2022Q1	us-gaap	Revenues Revenues	1974969	usd
CY2023Q1	us-gaap	Cost Of Revenue CostOfRevenue	1225028	usd
CY2022Q1	us-gaap	Cost Of Revenue CostOfRevenue	1299209	usd
CY2023Q1	us-gaap	Gross Profit GrossProfit	414025	usd
CY2022Q1	us-gaap	Gross Profit GrossProfit	675760	usd
CY2023Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	726220	usd
CY2022Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	1105739	usd
CY2023Q1	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	529	usd
CY2022Q1	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	3920	usd
CY2023Q1	us-gaap	Operating Expenses OperatingExpenses	726749	usd
CY2022Q1	us-gaap	Operating Expenses OperatingExpenses	1109659	usd
CY2023Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	-312724	usd
CY2022Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	-433899	usd
CY2023Q1	us-gaap	Interest Expense InterestExpense	15198	usd
CY2022Q1	us-gaap	Interest Expense InterestExpense	10193	usd
CY2023Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-15198	usd
CY2022Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-10193	usd
CY2023Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-327922	usd
CY2022Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-444092	usd
CY2023Q1	us-gaap	Net Income Loss NetIncomeLoss	-327922	usd
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	-444092	usd
CY2022Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	1587	usd
CY2022Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	1587	usd
CY2023Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-327922	usd
CY2022Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-442505	usd
CY2023Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.00
CY2022Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.00
CY2023Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.00
CY2022Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.00
CY2023Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	427289742	shares
CY2022Q3	us-gaap	Security Deposit SecurityDeposit	2426	usd
CY2022Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	401483605	shares
CY2023Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	427289742	shares
CY2022Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	401483605	shares
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	2522373	usd
CY2023Q1	BWMG	Shares Issued For Purchase Of Units SharesIssuedForPurchaseOfUnits	200000	usd
CY2023Q1	BWMG	Stock Issued For Accrued Interest On Convertible Notes StockIssuedForAccruedInterestOnConvertibleNotes	8336	usd
CY2023Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	11034	usd
CY2023Q1	us-gaap	Net Income Loss NetIncomeLoss	-327922	usd
CY2023Q1	us-gaap	Stockholders Equity StockholdersEquity	2413821	usd
CY2023Q1	us-gaap	Stockholders Equity StockholdersEquity	2413821	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	2627655	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	2627655	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	265000	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	35500	usd
CY2022Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	230034	usd
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	-444092	usd
CY2022Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	1587	usd
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	2715684	usd
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	2715684	usd
CY2023Q1	us-gaap	Net Income Loss NetIncomeLoss	-327922	usd
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	-444092	usd
CY2023Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	36966	usd
CY2022Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	33859	usd
CY2023Q1	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	2764	usd
CY2022Q1	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	922	usd
CY2023Q1	us-gaap	Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense	75765	usd
CY2022Q1	us-gaap	Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense	57267	usd
CY2022Q1	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims	35500	usd
CY2022Q1	us-gaap	Inventory Lifo Reserve Effect On Income Net InventoryLIFOReserveEffectOnIncomeNet	4528	usd
CY2023Q1	BWMG	Reserve For Nomad Recall ReserveForNomadRecall	74200	usd
CY2023Q1	BWMG	Stock Based Compensation Options StockBasedCompensationOptions	11034	usd
CY2022Q1	BWMG	Stock Based Compensation Options StockBasedCompensationOptions	230034	usd
CY2023Q1	BWMG	Shares Issued For Accrued Interest In Convertible Notes SharesIssuedForAccruedInterestInConvertibleNotes	8336	usd
CY2023Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	53898	usd
CY2022Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	68168	usd
CY2023Q1	us-gaap	Increase Decrease In Accounts Receivable Related Parties IncreaseDecreaseInAccountsReceivableRelatedParties	44405	usd
CY2022Q1	us-gaap	Increase Decrease In Accounts Receivable Related Parties IncreaseDecreaseInAccountsReceivableRelatedParties	-161	usd
CY2023Q1	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-206024	usd
CY2022Q1	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	138460	usd
CY2023Q1	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	6419	usd
CY2022Q1	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	166342	usd
CY2022Q1	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	3733	usd
CY2023Q1	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-132934	usd
CY2022Q1	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	126696	usd
CY2023Q1	us-gaap	Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability	62412	usd
CY2022Q1	us-gaap	Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability	104495	usd
CY2023Q1	us-gaap	Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability	-72399	usd
CY2022Q1	us-gaap	Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability	-57425	usd
CY2023Q1	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	8756	usd
CY2022Q1	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	13656	usd
CY2023Q1	us-gaap	Increase Decrease In Accounts Payable Related Parties IncreaseDecreaseInAccountsPayableRelatedParties	-13761	usd
CY2022Q1	us-gaap	Increase Decrease In Accounts Payable Related Parties IncreaseDecreaseInAccountsPayableRelatedParties	-19235	usd
CY2023Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-313881	usd
CY2022Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-290337	usd
CY2023Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	5069	usd
CY2022Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	2884	usd
CY2023Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-5069	usd
CY2022Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-2884	usd
CY2023Q1	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	200000	usd
CY2022Q1	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	265000	usd
CY2023Q1	us-gaap	Repayments Of Debt RepaymentsOfDebt	17842	usd
CY2022Q1	us-gaap	Repayments Of Debt RepaymentsOfDebt	10648	usd
CY2023Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	182158	usd
CY2022Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	254352	usd
CY2023Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-136792	usd
CY2022Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-38869	usd
CY2022Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	484427	usd
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	643143	usd
CY2023Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	347635	usd
CY2022Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	604274	usd
CY2023Q1	us-gaap	Interest Paid Net InterestPaidNet	6860	usd
CY2022Q1	us-gaap	Interest Paid Net InterestPaidNet	3454	usd
CY2023Q1	BWMG	Noncash Common Stock Issued For Payment Of Convertible Note Interest NoncashCommonStockIssuedForPaymentOfConvertibleNoteInterest	8336	usd
CY2023Q1	BWMG	Equipment Obtained Through Financing EquipmentObtainedThroughFinancing	63689	usd
CY2023Q1	us-gaap	Use Of Estimates UseOfEstimates	<p id="xdx_844_eus-gaap--UseOfEstimates_zfWwlhMjjtaf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_866_zvY9DQs6t8b">Use of estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q4	us-gaap	Cash Fdic Insured Amount CashFDICInsuredAmount	0	usd
CY2023Q1	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	28558	usd
CY2023Q1	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	892859	usd
CY2022Q4	us-gaap	Inventory Raw Materials Net Of Reserves InventoryRawMaterialsNetOfReserves	1207957	usd
CY2023Q1	us-gaap	Inventory Work In Process InventoryWorkInProcess	72041	usd
CY2022Q4	us-gaap	Inventory Work In Process InventoryWorkInProcess	80727	usd
CY2023Q1	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	1195068	usd
CY2022Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	1077308	usd
CY2023Q1	us-gaap	Other Inventory Net Of Reserves OtherInventoryNetOfReserves	55893	usd
CY2022Q4	us-gaap	Other Inventory Net Of Reserves OtherInventoryNetOfReserves	55893	usd
CY2023Q1	us-gaap	Inventory Net InventoryNet	2215861	usd
CY2022Q4	us-gaap	Inventory Net InventoryNet	2421885	usd
CY2023Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	1427963	usd
CY2022Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	1701564	usd
CY2023Q1	us-gaap	Revenues Revenues	1639053	usd
CY2022Q1	us-gaap	Revenues Revenues	1974969	usd
CY2023Q1	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	1071068	usd
CY2022Q1	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	1121638	usd
CY2023Q1	BWMG	Cost Of Revenues Related Parties CostOfRevenuesRelatedParties	108925	usd
CY2022Q1	BWMG	Cost Of Revenues Related Parties CostOfRevenuesRelatedParties	121174	usd
CY2023Q1	BWMG	Royalties Expense Related Parties RoyaltiesExpenseRelatedParties	10212	usd
CY2022Q1	BWMG	Royalties Expense Related Parties RoyaltiesExpenseRelatedParties	12789	usd
CY2023Q1	BWMG	Royalty Expenses RoyaltyExpenses	34823	usd
CY2022Q1	BWMG	Royalty Expenses RoyaltyExpenses	43608	usd
CY2023Q1	us-gaap	Cost Of Revenue CostOfRevenue	1225028	usd
CY2022Q1	us-gaap	Cost Of Revenue CostOfRevenue	1299209	usd
CY2023Q1	us-gaap	Operating Lease Expense OperatingLeaseExpense	70400	usd
CY2022Q1	us-gaap	Operating Lease Expense OperatingLeaseExpense	64200	usd
CY2023Q1	us-gaap	Operating Lease Payments OperatingLeasePayments	89570	usd
CY2022Q1	us-gaap	Operating Lease Payments OperatingLeasePayments	64400	usd
CY2023Q1	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	1057327	usd
CY2023Q1	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	268202	usd
CY2023Q1	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	792502	usd
CY2023Q1	us-gaap	Operating Lease Liability OperatingLeaseLiability	1060704	usd
CY2023Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	274150814	shares
CY2022Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	244052947	shares
CY2023Q1	us-gaap	Profit Loss ProfitLoss	327922	usd
CY2023Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-16765417	usd
CY2023Q1	BWMG	Working Capital Surplus WorkingCapitalSurplus	1320817	usd
CY2023Q1	BWMG	Royalties Percentages RoyaltiesPercentages	0.025	pure
CY2023Q1	us-gaap	Royalty Expense RoyaltyExpense	10212	usd
CY2022Q1	us-gaap	Royalty Expense RoyaltyExpense	12789	usd
CY2023Q1	us-gaap	Accrued Royalties Current And Noncurrent AccruedRoyaltiesCurrentAndNoncurrent	4785	usd
CY2022Q3	us-gaap	Debt Instrument Convertible Conversion Price1 DebtInstrumentConvertibleConversionPrice1	0.021
CY2022Q3	BWMG	Discount Rateof Value Weighted Average Price DiscountRateofValueWeightedAveragePrice	0.35	pure
CY2022Q3	us-gaap	Debt Instrument Convertible Beneficial Conversion Feature DebtInstrumentConvertibleBeneficialConversionFeature	19250	usd
CY2023Q1	BWMG	Debt Instrument Convertible Period End Principal Balance DebtInstrumentConvertiblePeriodEndPrincipalBalance	415256	usd
CY2023Q1	BWMG	Debt Instrument Convertible Period End Discount Balance DebtInstrumentConvertiblePeriodEndDiscountBalance	-21939	usd
CY2023Q1	us-gaap	Convertible Debt ConvertibleDebt	393317	usd
CY2023Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear	50182	usd
CY2023Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths	75304	usd
CY2023Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo	62649	usd
CY2023Q1	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree	6007	usd
CY2023Q1	us-gaap	Long Term Debt LongTermDebt	194142	usd
CY2023Q1	us-gaap	Loans Payable Current LoansPayableCurrent	67954	usd
CY2023Q1	us-gaap	Long Term Loans Payable LongTermLoansPayable	126188	usd
CY2023Q1	us-gaap	Asset Acquisition Consideration Transferred AssetAcquisitionConsiderationTransferred	160000	usd
CY2022Q4	us-gaap	Goodwill Goodwill	249986	usd
CY2023Q1	us-gaap	Goodwill Goodwill	249986	usd
CY2023Q1	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	743000	usd
CY2023Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	-114695	usd
CY2023Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	628305	usd
CY2023Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	54394	usd
CY2023Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	72467	usd
CY2023Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	72467	usd
CY2023Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	71367	usd
CY2023Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	68066	usd
CY2023Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	289544	usd
CY2023Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	628305	usd
CY2023Q1	us-gaap	Stock Issued During Period Shares Conversion Of Convertible Securities StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities	137000	shares
CY2023Q1	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	7000	usd
CY2010Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2023Q1	us-gaap	Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights	234439167	shares
CY2023Q1	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1	0.0362
CY2023Q1	us-gaap	Class Of Warrant Or Right Outstanding ClassOfWarrantOrRightOutstanding	21532353	shares
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum	1.720	pure
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum	3.464	pure
CY2022Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum	1.720	pure
CY2022Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum	3.464	pure
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum	0.0016	pure
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum	0.0464	pure
CY2022Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum	0.0016	pure
CY2022Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum	0.0210	pure
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0.0017	pure
CY2022Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0.0003	pure
CY2021Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	233128266	shares
CY2021Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	0.0362
CY2021	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P2Y2M23D
CY2022	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	5710901	shares
CY2022	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	0.0281
CY2022	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	400000	shares
CY2022	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	0.0354
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	238439167	shares
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	0.0360
CY2022	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P1Y5M4D
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	111558754	shares
CY2021Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	0.0321
CY2022	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P1Y3M29D
CY2022Q4	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	68994	usd
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	4000000	shares
CY2023Q1	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	0.0229
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	234439167	shares
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	0.0362
CY2023Q1	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P1Y2M15D
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	107790004	shares
CY2023Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	0.0325
CY2023Q1	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P1Y1M20D
CY2023Q1	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	265633	usd
CY2023Q1	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions	234439167	shares
CY2023Q1	us-gaap	Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2 SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2	P1Y2M15D
CY2023Q1	us-gaap	Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1 SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1	0.0362
CY2023Q1	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions	107790004	shares
CY2023Q1	us-gaap	Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1 SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1	0.0325
CY2023Q1	us-gaap	Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2 SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2	P1Y1M20D
CY2014Q3	BWMG	Payments Of Security Deposit PaymentsOfSecurityDeposit	5367	usd
CY2014Q3	us-gaap	Payments For Rent PaymentsForRent	4000	usd
CY2014Q3	BWMG	Percentage Of Annual Operating Expenses PercentageOfAnnualOperatingExpenses	0.1076	pure
CY2014Q3	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	2000	usd
CY2016Q4	us-gaap	Lessee Operating Lease Option To Extend LesseeOperatingLeaseOptionToExtend	the Company entered into an amendment to the initial lease agreement, commencing on October 1, 2017, which extended the term of the lease for an additional eighty-four months
CY2016Q4	us-gaap	Lease Expiration Date1 LeaseExpirationDate1	2024-09-30
CY2016Q4	us-gaap	Payments For Rent PaymentsForRent	4626	usd
CY2016Q4	BWMG	Rent Increased Percentage RentIncreasedPercentage	0.03	pure
CY2018Q1	us-gaap	Payments For Rent PaymentsForRent	9300	usd
CY2018Q1	BWMG	Rent Increased Percentage RentIncreasedPercentage	0.025	pure
CY2018Q1	us-gaap	Security Deposit SecurityDeposit	8450	usd
CY2018Q4	us-gaap	Area Of Land AreaOfLand	8025
CY2018Q4	us-gaap	Security Deposit SecurityDeposit	6527	usd
CY2018Q4	us-gaap	Payments For Rent PaymentsForRent	4848	usd
CY2018Q4	BWMG	Rent Increased Percentage RentIncreasedPercentage	0.03	pure
CY2018Q4	BWMG	Percentage Of Annual Operating Expenses PercentageOfAnnualOperatingExpenses	0.1011	pure
CY2018Q4	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	1679	usd
CY2019Q4	BWMG	Royalty Increased Percentage RoyaltyIncreasedPercentage	0.0215	pure
CY2022Q2	us-gaap	Payments For Rent PaymentsForRent	2816	usd
CY2022Q2	BWMG	Rent Increased Percentage RentIncreasedPercentage	0.035	pure
CY2022Q3	us-gaap	Payments For Rent PaymentsForRent	17550	usd
CY2022Q3	BWMG	Rent Increased Percentage RentIncreasedPercentage	0.030	pure
CY2022Q3	us-gaap	Security Deposit SecurityDeposit	10727	usd
CY2022Q3	us-gaap	Payments For Rent PaymentsForRent	2247	usd
CY2022Q3	BWMG	Payments For Common Area Maintenance Charge PaymentsForCommonAreaMaintenanceCharge	112	usd
CY2022Q4	BWMG	Reserve Cost ReserveCost	160500	usd
CY2023Q1	BWMG	Number Of Units Repaired And Returned NumberOfUnitsRepairedAndReturned	520	shares
CY2023Q1	BWMG	Customers Resulting In Reduction And Reserve Amount CustomersResultingInReductionAndReserveAmount	74187	usd
CY2019Q2	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	15870.97	usd
CY2021Q3	us-gaap	Payments For Legal Settlements PaymentsForLegalSettlements	10000	usd
CY2022Q2	us-gaap	Litigation Reserve LitigationReserve	1000	usd

Files In Submission

Name	View Source	Status
FilingSummary.xml	Edgar Link	unprocessable
0001493152-23-017345-index-headers.html	Edgar Link	pending
0001493152-23-017345-index.html	Edgar Link	pending
0001493152-23-017345.txt	Edgar Link	pending
0001493152-23-017345-xbrl.zip	Edgar Link	pending
bwmg-20230331.xsd	Edgar Link	pending
ex31-1.htm	Edgar Link	pending
ex31-2.htm	Edgar Link	pending
ex32.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
form10-q.htm	Edgar Link	pending
form10-q_001.jpg	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
bwmg-20230331_def.xml	Edgar Link	unprocessable
bwmg-20230331_lab.xml	Edgar Link	unprocessable
bwmg-20230331_pre.xml	Edgar Link	unprocessable
form10-q_htm.xml	Edgar Link	completed
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
bwmg-20230331_cal.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$BWMG
Brownie's Marine Group, Inc Stock $bwmg

2023 Q2 Form 10-Q Financial Statement

#000149315223017345 Filed on May 15, 2023

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$BWMG Brownie's Marine Group, Inc Stock $bwmg

2023 Q2 Form 10-Q Financial Statement

#000149315223017345 Filed on May 15, 2023

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$BWMG
Brownie's Marine Group, Inc Stock $bwmg