2024 Q2 Form 10-K Financial Statement

#000149315224018527 Filed on May 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4 2023
Revenue $2.390M $1.588M $7.581M
YoY Change 15.35% 14.05% -11.62%
Cost Of Revenue $1.459M $1.257M $5.473M
YoY Change 0.87% 14.93% -5.37%
Gross Profit $930.7K $331.1K $2.108M
YoY Change 48.82% 10.83% -24.56%
Gross Profit Margin 38.95% 20.85% 27.81%
Selling, General & Admin $823.0K $1.058M $3.263M
YoY Change 3.86% -5.34% -29.46%
% of Gross Profit 88.42% 319.66% 154.82%
Research & Development $6.779K $3.100K $13.88K
YoY Change 133.92% -41.73% -24.54%
% of Gross Profit 0.73% 0.94% 0.66%
Depreciation & Amortization $37.18K $41.64K $163.0K
YoY Change -12.04% -19.58% 9.29%
% of Gross Profit 3.99% 12.58% 7.73%
Operating Expenses $829.8K $940.2K $3.277M
YoY Change 4.33% -16.32% -29.44%
Operating Profit $101.0K -$609.1K -$1.169M
YoY Change -159.44% -26.15% -36.8%
Interest Expense -$21.14K -$22.74K $78.70K
YoY Change -205.79% 102.49% 85.21%
% of Operating Profit -20.94%
Other Income/Expense, Net -$78.70K
YoY Change 85.21%
Pretax Income $79.84K -$631.8K -$1.248M
YoY Change -142.05% -24.42% -34.06%
Income Tax $0.00
% Of Pretax Income
Net Earnings $79.84K -$631.8K -$1.248M
YoY Change -142.05% -24.42% -34.06%
Net Earnings / Revenue 3.34% -39.79% -16.46%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 439.5M shares 439.2M shares 436.2M shares
Diluted Shares Outstanding 545.3M shares 436.2M shares

Balance Sheet

Concept 2024 Q2 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $653.0K $431.1K $431.1K
YoY Change 55.95% -11.01% -11.01%
Cash & Equivalents $653.0K $431.1K
Short-Term Investments
Other Short-Term Assets $456.2K $190.4K $190.4K
YoY Change 156.99% -0.9% -0.9%
Inventory $2.086M $1.999M $1.999M
Prepaid Expenses
Receivables $359.4K $116.3K $116.3K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.555M $2.737M $2.737M
YoY Change 16.4% -16.2% -16.2%
LONG-TERM ASSETS
Property, Plant & Equipment $313.5K $342.7K $1.187M
YoY Change -14.35% 0.92% -19.41%
Goodwill $250.0K $250.0K
YoY Change 0.0% 0.0%
Intangibles $537.7K $574.0K
YoY Change -11.88% -11.21%
Long-Term Investments
YoY Change
Other Assets $25.83K $30.72K $30.72K
YoY Change -15.95% 0.0% 0.0%
Total Long-Term Assets $1.844M $2.041M $2.041M
YoY Change -18.28% -14.93% -14.93%
TOTAL ASSETS
Total Short-Term Assets $3.555M $2.737M $2.737M
Total Long-Term Assets $1.844M $2.041M $2.041M
Total Assets $5.399M $4.778M $4.778M
YoY Change 1.66% -15.66% -15.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $963.7K $836.3K $538.0K
YoY Change 26.26% -3.54% -0.73%
Accrued Expenses $194.4K $267.5K $1.009M
YoY Change -29.39% 318.27% 69.9%
Deferred Revenue $689.2K $255.7K
YoY Change 79.43% 52.65%
Short-Term Debt $54.09K $52.48K $52.48K
YoY Change
Long-Term Debt Due $81.09K $647.2K $647.2K
YoY Change 13.54% 873.35% 873.35%
Total Short-Term Liabilities $3.405M $2.503M $2.503M
YoY Change 80.04% 39.65% 39.65%
LONG-TERM LIABILITIES
Long-Term Debt $69.80K $64.66K $64.66K
YoY Change -84.53% -86.72% -86.72%
Other Long-Term Liabilities $554.7K $615.9K $615.9K
YoY Change -23.84% -28.72% -28.72%
Total Long-Term Liabilities $69.80K $680.6K $680.6K
YoY Change -94.08% -49.62% -49.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.405M $2.503M $2.503M
Total Long-Term Liabilities $69.80K $680.6K $680.6K
Total Liabilities $4.029M $3.183M $3.183M
YoY Change 31.22% 1.28% 1.28%
SHAREHOLDERS EQUITY
Retained Earnings -$17.94M -$17.69M
YoY Change 5.82% 7.59%
Common Stock $43.82K $43.78K
YoY Change 0.19% 2.87%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.369M $1.595M $1.595M
YoY Change
Total Liabilities & Shareholders Equity $5.399M $4.778M $4.778M
YoY Change 1.66% -15.66% -15.66%

Cashflow Statement

Concept 2024 Q2 2023 Q4 2023
OPERATING ACTIVITIES
Net Income $79.84K -$631.8K -$1.248M
YoY Change -142.05% -24.42% -34.06%
Depreciation, Depletion And Amortization $37.18K $41.64K $163.0K
YoY Change -12.04% -19.58% 9.29%
Cash From Operating Activities $432.6K -$7.200K -$374.8K
YoY Change 381.66% -95.97% -44.74%
INVESTING ACTIVITIES
Capital Expenditures $4.930K $1.290K $29.96K
YoY Change 635.82% -31.02% 171.33%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$4.930K -$1.290K -$29.96K
YoY Change 635.82% -31.02% -51.81%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -13.36K 151.7K $351.5K
YoY Change -25.94% 72.68% -39.59%
NET CHANGE
Cash From Operating Activities 432.6K -7.200K -$374.8K
Cash From Investing Activities -4.930K -1.290K -$29.96K
Cash From Financing Activities -13.36K 151.7K $351.5K
Net Change In Cash 414.3K 143.2K -$53.32K
YoY Change 482.69% -254.6% -66.41%
FREE CASH FLOW
Cash From Operating Activities $432.6K -$7.200K -$374.8K
Capital Expenditures $4.930K $1.290K $29.96K
Free Cash Flow $427.7K -$8.490K -$404.8K
YoY Change 379.75% -95.3% -41.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001166708
CY2023Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
CY2023 BWMG Shares Issued For Royalty
SharesIssuedForRoyalty
usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2023 BWMG Stock Based Compensation Stock Grant
StockBasedCompensationStockGrant
usd
CY2023 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
usd
CY2023 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
usd
CY2023 BWMG Cash Used In Purchase Of Fixed Assets Net Of Debt
CashUsedInPurchaseOfFixedAssetsNetOfDebt
usd
CY2023 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
CY2023 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 BWMG Operating Lease Asset Obtained For Operating Lease Liability
OperatingLeaseAssetObtainedForOperatingLeaseLiability
usd
CY2023 us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
usd
CY2023 BWMG Beneficial Conversion Feature On Notes Issued For Acquistion
BeneficialConversionFeatureOnNotesIssuedForAcquistion
usd
CY2023 BWMG Fixed Asset Purchase Down Payment Through Issuance Of Debt
FixedAssetPurchaseDownPaymentThroughIssuanceOfDebt
usd
CY2023 BWMG Prepayment For Equipment Through Financing
PrepaymentForEquipmentThroughFinancing
usd
CY2023 us-gaap Variable Lease Cost
VariableLeaseCost
usd
CY2022 us-gaap Variable Lease Cost
VariableLeaseCost
usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
usd
CY2023Q4 us-gaap Accrued Exchange Fee Rebate Current
AccruedExchangeFeeRebateCurrent
usd
CY2023 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
usd
CY2022 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
usd
CY2022 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
usd
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
usd
CY2023Q4 BWMG Deferred Income Tax Asset Liabilities
DeferredIncomeTaxAssetLiabilities
usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
pure
CY2014Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P37M
CY2018Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P61M
CY2018Q4 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P69M
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
Yes
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
5273810 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
439545865 shares
CY2023 dei Auditor Name
AuditorName
Assurance Dimensions, Inc
CY2023 dei Auditor Firm
AuditorFirmId
5036
CY2023 dei Auditor Location
AuditorLocation
Margate, Florida
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
431112 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
484427 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
54427 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
28558 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
1998807 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
2421885 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
190412 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
192130 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
2736601 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
3265714 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
342681 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
339546 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
844083 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1133092 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
573955 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
646422 usd
CY2023Q4 us-gaap Goodwill
Goodwill
249986 usd
CY2022Q4 us-gaap Goodwill
Goodwill
249986 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30724 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30724 usd
CY2023Q4 us-gaap Assets
Assets
4778030 usd
CY2022Q4 us-gaap Assets
Assets
5665484 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
789702 usd
CY2022Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
829456 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
255740 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
167534 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
451954 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
372943 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
259154 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
269046 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
75304 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
66486 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2502787 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1792151 usd
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
64656 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
143960 usd
CY2022Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
342943 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
615915 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
864057 usd
CY2023Q4 us-gaap Liabilities
Liabilities
3183358 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3143111 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
425000 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
425000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
425000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
425000 shares
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
425 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
425 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
437742050 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
437742050 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
425520662 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
425520662 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
43775 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
42553 usd
CY2023Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
138941 shares
CY2022Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
138941 shares
CY2023Q4 BWMG Common Stock Payable Value
CommonStockPayableValue
14 usd
CY2022Q4 BWMG Common Stock Payable Value
CommonStockPayableValue
14 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19236068 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
18916876 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17685610 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16437495 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1594672 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2522373 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4778030 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5665484 usd
CY2023 us-gaap Revenues
Revenues
7580798 usd
CY2022 us-gaap Revenues
Revenues
8577372 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
5472892 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
5783173 usd
CY2023 us-gaap Gross Profit
GrossProfit
2107906 usd
CY2022 us-gaap Gross Profit
GrossProfit
2794199 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3263439 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4626202 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13880 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18393 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
3277319 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
4644595 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-1169413 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1850395 usd
CY2023 us-gaap Interest Expense
InterestExpense
78702 usd
CY2022 us-gaap Interest Expense
InterestExpense
42496 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-78702 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-42496 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1248115 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1892891 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1248115 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1892891 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
436199516 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
410509853 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
436199516 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
410509853 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2627655 usd
CY2022 BWMG Shares Issued For Purchase Of Units
SharesIssuedForPurchaseOfUnits
305000 usd
CY2022 BWMG Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
265000 usd
CY2022 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
120000 usd
CY2022 BWMG Shares Issued For Royalty Agreement
SharesIssuedForRoyaltyAgreement
30000 usd
CY2022 BWMG Stock Issued For Accrued Interest On Convertible Notes
StockIssuedForAccruedInterestOnConvertibleNotes
38384 usd
CY2022 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
11060 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
47501 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
19250 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
951414 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1892891 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2522373 usd
CY2023 BWMG Shares Issued For Purchase Of Units
SharesIssuedForPurchaseOfUnits
200000 usd
CY2023 BWMG Stock Issued For Accrued Interest On Convertible Notes
StockIssuedForAccruedInterestOnConvertibleNotes
38990 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
81424 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1248115 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1594672 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1594672 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1248115 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1892891 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
162976 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
149120 usd
CY2023 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
10312 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
5304 usd
CY2023 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
289009 usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
241995 usd
CY2022 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
47501 usd
CY2022 BWMG Shares Issued For Royalty
SharesIssuedForRoyalty
30000 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
25870 usd
CY2023 us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
21694 usd
CY2022 us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
26207 usd
CY2023 BWMG Allowance For Nomad Recall
AllowanceForNomadRecall
160500 usd
CY2022 BWMG Allowance For Nomad Recall
AllowanceForNomadRecall
-160500 usd
CY2023 BWMG Stock Based Compensation Options
StockBasedCompensationOptions
81424 usd
CY2022 BWMG Stock Based Compensation Options
StockBasedCompensationOptions
951414 usd
CY2022 BWMG Stock Based Compensation Stock Grant
StockBasedCompensationStockGrant
11060 usd
CY2023 BWMG Shares Issued For Accrued Interest In Convertible Notes
SharesIssuedForAccruedInterestInConvertibleNotes
38990 usd
CY2022 BWMG Shares Issued For Accrued Interest In Convertible Notes
SharesIssuedForAccruedInterestInConvertibleNotes
38385 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1834 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11426 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-23298 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-21873 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-401385 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
443412 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
61971 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-99017 usd
CY2022 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
16626 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-39755 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
85073 usd
CY2023 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
88206 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
23596 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-258034 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-242690 usd
CY2023 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
239511 usd
CY2022 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
14519 usd
CY2023 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
9039 usd
CY2022 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
272 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-374827 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-678357 usd
CY2022 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
30000 usd
CY2022 BWMG Cash Used In Purchase Of Fixed Assets Net Of Debt
CashUsedInPurchaseOfFixedAssetsNetOfDebt
21124 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29955 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11040 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29955 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-62164 usd
CY2023 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
200000 usd
CY2022 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
305000 usd
CY2022 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
265000 usd
CY2023 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
225000 usd
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
66793 usd
CY2023 us-gaap Repayments Of Debt
RepaymentsOfDebt
73533 usd
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
54988 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
351467 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
581805 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-53315 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-158716 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
484427 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
643143 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
431112 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
484427 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
39712 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
42496 usd
CY2022 BWMG Operating Lease Asset Obtained For Operating Lease Liability
OperatingLeaseAssetObtainedForOperatingLeaseLiability
920615 usd
CY2022 us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
120000 usd
CY2022 BWMG Beneficial Conversion Feature On Notes Issued For Acquistion
BeneficialConversionFeatureOnNotesIssuedForAcquistion
19250 usd
CY2022 BWMG Fixed Asset Purchase Down Payment Through Issuance Of Debt
FixedAssetPurchaseDownPaymentThroughIssuanceOfDebt
84500 usd
CY2022 BWMG Prepayment For Equipment Through Financing
PrepaymentForEquipmentThroughFinancing
63689 usd
CY2023 us-gaap Fiscal Period
FiscalPeriod
<p id="xdx_84E_eus-gaap--FiscalPeriod_zxI7EpC34I2i" style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_86C_z8ylX9aGpAOj">Definition of fiscal year</span></span> – The Company’s fiscal year end is December 31.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_840_eus-gaap--UseOfEstimates_zwjrIPNdRsag" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_862_zFHPO6lKkFEb">Use of estimates</span></span> – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1248115 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1892891 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17685610 usd
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
25000 usd
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
54427 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
28558 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2023 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 usd
CY2022 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 usd
CY2023 us-gaap Revenues
Revenues
7580798 usd
CY2022 us-gaap Revenues
Revenues
8577372 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
5472892 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
5783173 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
844083 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1133092 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
259154 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
269046 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
615915 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
864057 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
875069 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1133103 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y5M19D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y5M19D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0659 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0682 pure
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
109125 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
246571 usd
CY2023 us-gaap Lease Cost
LeaseCost
109125 usd
CY2022 us-gaap Lease Cost
LeaseCost
246571 usd
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
468138 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
340471 usd
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
844083 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
920615 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
313620 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
216397 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
222886 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
229566 usd
CY2023Q4 BWMG Lessee Operating Lease Liability Payments Due Year After Four
LesseeOperatingLeaseLiabilityPaymentsDueYearAfterFour
19177 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1001646 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
126577 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
875069 usd
CY2023 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
365604 usd
CY2022 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
499441 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13880 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18393 usd
CY2023 BWMG Percentage Of Minimum Deposit For Custom And Large Tank Fill Systems
PercentageOfMinimumDepositForCustomAndLargeTankFillSystems
0.50 pure
CY2023 BWMG Percentage Of Restocking Fees
PercentageOfRestockingFees
0.15 pure
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
255740 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
167534 usd
CY2023 us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<p id="xdx_84C_eus-gaap--GuaranteesIndemnificationsAndWarrantiesPolicies_zIMjK1nCSD2c" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_869_zH7GMyROKyCb">Warranty policy</span></span> – Under the provisions of the Financial Accounting Standards Board (“FASB”) ASC 460, <i>Guarantor’s Guarantees</i>, the Company accrues a liability for estimated warranty policy costs based on standard quantitative measures based on criteria established by the Company. Estimates of costs to service its warranty obligations are based on historical experience, expectation of future conditions and known product issues. To the extent the Company experiences increased warranty claim activity or increased costs associated with servicing those claims, revisions to the estimated warranty reserve would be required. The Company engages in product quality programs and processes, including monitoring and evaluating the quality of its suppliers, to help minimize warranty obligations. The Company provides its customers with an industry standard one year warranty on systems sold and recognizes a warranty allowance based on gross sales multiplied by the historical warranty expense return rate. The warranty allowance charged to cost of net revenues and is included in accrued expenses and is deemed sufficient to absorb any material or labor costs that might be incurred on sales recorded during the period. The Company recorded a allowance for warranty work of $<span id="xdx_905_ecustom--AllowanceForWarrantyWork_c20230101__20231231_zTEqUI8iTcE" title="Allowance for warranty work">40,468</span> and $<span id="xdx_901_ecustom--AllowanceForWarrantyWork_c20220101__20221231_zW3tPJa3epHi" title="Allowance for warranty work">27,651</span> at December 31, 2023 and 2022, respectively.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 BWMG Allowance For Warranty Work
AllowanceForWarrantyWork
40468 usd
CY2022 BWMG Allowance For Warranty Work
AllowanceForWarrantyWork
27651 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
81424 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
962446 usd
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
107761177 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
266722242 shares
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1063888 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1207957 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
63258 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
80727 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1004160 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1302995 usd
CY2023Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
55893 usd
CY2022Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
55893 usd
CY2023Q4 us-gaap Inventory Adjustments
InventoryAdjustments
188392 usd
CY2022Q4 us-gaap Inventory Adjustments
InventoryAdjustments
225687 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
1998807 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
2421885 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
188392 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
225687 usd
CY2023Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
109943 usd
CY2022Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
42660 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
80469 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
149470 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
190412 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
192130 usd
CY2022Q3 BWMG Discount Rateof Value Weighted Average Price
DiscountRateofValueWeightedAveragePrice
0.35 pure
CY2022Q3 us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
19250 usd
CY2023Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
184500 usd
CY2023 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
49448 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
856206 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
777523 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
513525 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
432977 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
342681 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
339546 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
155837 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
149120 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
76394 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
80597 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
30724 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
30724 usd
CY2023 BWMG Purchase Of Inventory
PurchaseOfInventory
0 usd
CY2022 BWMG Purchase Of Inventory
PurchaseOfInventory
2980 usd
CY2023Q4 BWMG Percentage Of Gross Revenues Per Quarter
PercentageOfGrossRevenuesPerQuarter
0.025 pure
CY2023 BWMG Payment For Inventory
PaymentForInventory
15000 usd
CY2023 us-gaap Royalty Expense
RoyaltyExpense
31993 usd
CY2022 us-gaap Royalty Expense
RoyaltyExpense
61308 usd
CY2023Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
2238 usd
CY2022Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
2845 usd
CY2022Q3 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
0.021
CY2022 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
49448 usd
CY2023Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
491424 usd
CY2022Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
504393 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
236590 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
262113 usd
CY2023Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
40468 usd
CY2022Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
27651 usd
CY2023Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
21220 usd
CY2022Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
35299 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
789702 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
829456 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
267454 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
63943 usd
CY2022Q4 us-gaap Accrued Exchange Fee Rebate Current
AccruedExchangeFeeRebateCurrent
160500 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
184500 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
148500 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
451954 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
372943 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
75304 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
58649 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
6007 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
139960 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
75304 usd
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
64656 usd
CY2023 us-gaap Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
160000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
249986 usd
CY2021Q4 us-gaap Goodwill
Goodwill
249986 usd
CY2023Q4 us-gaap Goodwill
Goodwill
249986 usd
CY2022Q4 us-gaap Goodwill
Goodwill
249986 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
743000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-169045 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
573955 usd
CY2023 BWMG Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.0017 pure
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
72467 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
72467 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
72467 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
71367 usd
CY2023Q4 BWMG Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
285187 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
573955 usd
CY2022Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1155881 shares
CY2022Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
30000 usd
CY2010Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
67439637 shares
CY2023Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.0298
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
21725000 shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
1.720 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
3.464 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
2.152 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
2.668 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0016 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0464 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.003 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.014 pure
CY2022 BWMG Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.0017 pure
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
233128266 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.0362
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y2M23D
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
5710901 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.0281
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
400000 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.0354
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
238439167 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.0362
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y5M4D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
111558754 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.0321
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y3M29D
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
68994 usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
170999530 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.0379
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
67439637 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.0360
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y5M4D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
41057753 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.0211
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P0Y9M21D
CY2023Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
67439637 shares
CY2023 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P1Y6M3D
CY2023Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
0.0360
CY2023Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
41057753 shares
CY2023Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
0.0211
CY2023 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P0Y9M21D
CY2023 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
347400 usd
CY2022 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
680108 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-347400 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-680108 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
416237 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
395600 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
13800 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
7200 usd
CY2023Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
47800 usd
CY2022Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
42200 usd
CY2023Q4 BWMG Deferred Tax Assets Depreciation
DeferredTaxAssetsDepreciation
23800 usd
CY2022Q4 BWMG Deferred Tax Assets Depreciation
DeferredTaxAssetsDepreciation
13800 usd
CY2023Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
3200 usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
-33700 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2027000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1759300 usd
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2531800 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2218100 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
33700 usd
CY2022Q4 BWMG Deferred Income Tax Asset Liabilities
DeferredIncomeTaxAssetLiabilities
33700 usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2531800 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2184400 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2531800 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2184400 usd
CY2023 BWMG Effective Tax Rate For Deferred Taxes
EffectiveTaxRateForDeferredTaxes
0.2535 pure
CY2023 BWMG Percentage Of Reserve Against Deferred Tax Assets
PercentageOfReserveAgainstDeferredTaxAssets
1 pure
CY2023Q4 BWMG Deferred Tax Assets Valuation Allowances
DeferredTaxAssetsValuationAllowances
2531800 usd
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
347400 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
3346650 usd
CY2023 us-gaap Tax Credit Carryforward Description
TaxCreditCarryforwardDescription
net loss carryforward that expire through 2037
CY2022 BWMG Effective Tax Rate For Deferred Taxes
EffectiveTaxRateForDeferredTaxes
0.2535 pure
CY2022 BWMG Percentage Of Reserve Against Deferred Tax Assets
PercentageOfReserveAgainstDeferredTaxAssets
1 pure
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2184400 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
347400 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0428 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0430 pure
CY2023 BWMG Effective Income Tax Rate Reconciliation Permanent Differences
EffectiveIncomeTaxRateReconciliationPermanentDifferences
-0.0021 pure
CY2022 BWMG Effective Income Tax Rate Reconciliation Permanent Differences
EffectiveIncomeTaxRateReconciliationPermanentDifferences
-0.0007 pure
CY2023 BWMG Effective Income Tax Rate Reconciliation Temporary Differences
EffectiveIncomeTaxRateReconciliationTemporaryDifferences
-0.0368 pure
CY2022 BWMG Effective Income Tax Rate Reconciliation Temporary Differences
EffectiveIncomeTaxRateReconciliationTemporaryDifferences
-0.1090 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2139 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.1435 pure
CY2014Q3 BWMG Payments Of Security Deposit
PaymentsOfSecurityDeposit
5367 usd
CY2014Q3 us-gaap Payments For Rent
PaymentsForRent
4000 usd
CY2014Q3 BWMG Percentage Of Annual Operating Expenses
PercentageOfAnnualOperatingExpenses
0.1076 pure
CY2014Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2000 usd
CY2016Q1 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
the Company entered into an amendment to the initial lease agreement, commencing on October 1, 2017, extending the term of the lease for an additional eighty-four months
CY2016Q4 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2024-09-30
CY2016Q4 us-gaap Payments For Rent
PaymentsForRent
4626 usd
CY2016Q4 BWMG Rent Increased Percentage
RentIncreasedPercentage
0.03 pure
CY2018Q1 us-gaap Payments For Rent
PaymentsForRent
9300 usd
CY2018Q1 BWMG Rent Increased Percentage
RentIncreasedPercentage
0.025 pure
CY2018Q1 BWMG Payments Of Security Deposit
PaymentsOfSecurityDeposit
8450 usd
CY2018Q4 us-gaap Area Of Land
AreaOfLand
8025
CY2018Q4 us-gaap Security Deposit
SecurityDeposit
6527 usd
CY2018Q4 us-gaap Payments For Rent
PaymentsForRent
4848 usd
CY2018Q4 BWMG Rent Increased Percentage
RentIncreasedPercentage
0.03 pure
CY2018Q4 BWMG Percentage Of Annual Operating Expenses
PercentageOfAnnualOperatingExpenses
0.1011 pure
CY2018Q4 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1679 usd
CY2022Q2 us-gaap Payments For Rent
PaymentsForRent
2816 usd
CY2022Q2 BWMG Rent Increased Percentage
RentIncreasedPercentage
0.035 pure
CY2022Q3 us-gaap Payments For Rent
PaymentsForRent
17550 usd
CY2022Q3 BWMG Rent Increased Percentage
RentIncreasedPercentage
0.030 pure
CY2022Q3 us-gaap Security Deposit
SecurityDeposit
10727 usd
CY2022Q3 us-gaap Payments For Rent
PaymentsForRent
2247 usd
CY2022Q3 BWMG Rent Increased Percentage
RentIncreasedPercentage
0.03 pure
CY2022Q3 BWMG Payments For Common Area Maintenance Charge
PaymentsForCommonAreaMaintenanceCharge
112 usd
CY2022Q3 BWMG Payments Of Security Deposit
PaymentsOfSecurityDeposit
2426 usd
CY2019Q4 BWMG Royalty Increased Percentage
RoyaltyIncreasedPercentage
0.0215 pure
CY2022Q4 BWMG Reserve Cost
ReserveCost
160500 usd
CY2023 BWMG Reserve Down
ReserveDown
86300 usd
CY2019Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
15870.97 usd
CY2021Q3 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
10000 usd
CY2022Q2 us-gaap Litigation Reserve
LitigationReserve
1000 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001493152-24-018527-index-headers.html Edgar Link pending
0001493152-24-018527-index.html Edgar Link pending
0001493152-24-018527.txt Edgar Link pending
0001493152-24-018527-xbrl.zip Edgar Link pending
bwmg-20231231.xsd Edgar Link pending
ex10-2.htm Edgar Link pending
ex10-2_001.jpg Edgar Link pending
ex10-2_002.jpg Edgar Link pending
ex10-2_003.jpg Edgar Link pending
ex10-2_006.jpg Edgar Link pending
ex10-2_007.jpg Edgar Link pending
ex10-34.htm Edgar Link pending
ex10-34_001.jpg Edgar Link pending
ex10-34_002.jpg Edgar Link pending
ex10-34_003.jpg Edgar Link pending
ex10-34_004.jpg Edgar Link pending
ex10-34_005.jpg Edgar Link pending
ex10-34_006.jpg Edgar Link pending
ex10-34_007.jpg Edgar Link pending
ex10-34_008.jpg Edgar Link pending
ex10-34_009.jpg Edgar Link pending
ex10-34_010.jpg Edgar Link pending
ex10-34_011.jpg Edgar Link pending
ex10-34_012.jpg Edgar Link pending
ex10-34_013.jpg Edgar Link pending
ex10-34_014.jpg Edgar Link pending
ex10-34_015.jpg Edgar Link pending
ex10-34_016.jpg Edgar Link pending
ex10-34_017.jpg Edgar Link pending
ex10-34_018.jpg Edgar Link pending
ex10-34_019.jpg Edgar Link pending
ex10-34_020.jpg Edgar Link pending
ex10-34_021.jpg Edgar Link pending
ex10-34_022.jpg Edgar Link pending
ex10-34_023.jpg Edgar Link pending
ex10-34_024.jpg Edgar Link pending
ex10-34_025.jpg Edgar Link pending
ex10-34_026.jpg Edgar Link pending
ex10-34_027.jpg Edgar Link pending
ex10-34_028.jpg Edgar Link pending
ex10-34_029.jpg Edgar Link pending
ex10-34_030.jpg Edgar Link pending
bwmg-20231231_cal.xml Edgar Link unprocessable
bwmg-20231231_def.xml Edgar Link unprocessable
bwmg-20231231_lab.xml Edgar Link unprocessable
bwmg-20231231_pre.xml Edgar Link unprocessable
ex10-34_031.jpg Edgar Link pending
ex10-34_032.jpg Edgar Link pending
ex10-34_033.jpg Edgar Link pending
ex10-34_034.jpg Edgar Link pending
ex10-34_035.jpg Edgar Link pending
ex10-34_036.jpg Edgar Link pending
ex10-34_037.jpg Edgar Link pending
ex10-34_038.jpg Edgar Link pending
ex10-34_039.jpg Edgar Link pending
ex10-34_040.jpg Edgar Link pending
ex10-34_041.jpg Edgar Link pending
ex10-34_042.jpg Edgar Link pending
ex10-34_043.jpg Edgar Link pending
ex10-34_044.jpg Edgar Link pending
ex10-34_045.jpg Edgar Link pending
ex10-34_046.jpg Edgar Link pending
ex10-34_047.jpg Edgar Link pending
ex10-34_048.jpg Edgar Link pending
ex10-34_049.jpg Edgar Link pending
ex10-34_050.jpg Edgar Link pending
ex10-34_051.jpg Edgar Link pending
ex10-34_052.jpg Edgar Link pending
ex10-35.htm Edgar Link pending
ex10-35_001.jpg Edgar Link pending
ex10-35_002.jpg Edgar Link pending
ex10-35_003.jpg Edgar Link pending
ex10-35_004.jpg Edgar Link pending
ex10-35_005.jpg Edgar Link pending
ex10-35_006.jpg Edgar Link pending
ex10-35_007.jpg Edgar Link pending
ex10-35_008.jpg Edgar Link pending
ex10-35_009.jpg Edgar Link pending
ex10-35_010.jpg Edgar Link pending
ex10-35_011.jpg Edgar Link pending
ex10-35_012.jpg Edgar Link pending
ex10-35_013.jpg Edgar Link pending
ex10-35_014.jpg Edgar Link pending
ex10-35_015.jpg Edgar Link pending
ex10-35_016.jpg Edgar Link pending
ex10-35_017.jpg Edgar Link pending
ex10-35_018.jpg Edgar Link pending
ex10-35_019.jpg Edgar Link pending
ex10-35_020.jpg Edgar Link pending
ex10-35_021.jpg Edgar Link pending
ex10-35_022.jpg Edgar Link pending
ex10-35_023.jpg Edgar Link pending
ex10-35_024.jpg Edgar Link pending
ex10-35_025.jpg Edgar Link pending
ex10-35_026.jpg Edgar Link pending
ex10-35_027.jpg Edgar Link pending
ex10-35_028.jpg Edgar Link pending
ex10-35_029.jpg Edgar Link pending
ex10-35_030.jpg Edgar Link pending
ex10-35_031.jpg Edgar Link pending
ex10-35_032.jpg Edgar Link pending
ex10-35_033.jpg Edgar Link pending
ex10-35_034.jpg Edgar Link pending
ex10-35_035.jpg Edgar Link pending
ex10-35_036.jpg Edgar Link pending
ex10-35_037.jpg Edgar Link pending
ex10-35_038.jpg Edgar Link pending
ex10-35_039.jpg Edgar Link pending
ex10-35_040.jpg Edgar Link pending
ex10-35_041.jpg Edgar Link pending
ex10-35_042.jpg Edgar Link pending
ex10-35_043.jpg Edgar Link pending
ex10-35_044.jpg Edgar Link pending
ex10-35_045.jpg Edgar Link pending
ex10-35_046.jpg Edgar Link pending
ex10-35_047.jpg Edgar Link pending
ex10-35_048.jpg Edgar Link pending
ex10-35_049.jpg Edgar Link pending
ex10-35_050.jpg Edgar Link pending
ex21.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
form10-k_002.jpg Edgar Link pending
form10-k_003.jpg Edgar Link pending
form10-k_004.jpg Edgar Link pending
form10-k_005.jpg Edgar Link pending
form10-k_006.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
form10-k_htm.xml Edgar Link completed
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
report_001.jpg Edgar Link pending
report_002.jpg Edgar Link pending
Show.js Edgar Link pending