|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.019B
8.74%
YoY
|
$2.777B
99.62%
YoY
|
$1.391B
-20.41%
YoY
|
$1.748B
-70.16%
YoY
|
$5.857B
460.3%
YoY
|
| Depreciation, Depletion And Amortization |
$98.00M
-0.81%
YoY
|
$98.80M
4.99%
YoY
|
$94.10M
35.98%
YoY
|
$69.20M
-7.57%
YoY
|
$74.87M
5.3%
YoY
|
| Cash From Operating Activities |
$4.663B
33.93%
YoY
|
$3.482B
-14.18%
YoY
|
$4.057B
-35.97%
YoY
|
$6.336B
58.96%
YoY
|
$3.986B
105.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.7M
88.41%
YoY
|
$61.41M
-72.61%
YoY
|
$224.2M
-4.78%
YoY
|
$235.5M
-466.16%
YoY
|
-$64.32M
-42.42%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.420M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
-$5.420M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$115.7M
88.41%
YoY
|
-$61.41M
-73.26%
YoY
|
-$229.7M
-2.48%
YoY
|
-$235.5M
266.16%
YoY
|
-$64.32M
-61.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.813B
1656.48%
YoY
|
$103.2M
-79.46%
YoY
|
$502.5M
78.96%
YoY
|
$280.8M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$3.879B
-13.83%
YoY
|
-$4.502B
-10.93%
YoY
|
-$5.054B
33.19%
YoY
|
-$3.794B
0.47%
YoY
|
-$3.777B
68.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.663B
33.93%
YoY
|
$3.482B
-14.18%
YoY
|
$4.057B
-35.97%
YoY
|
$6.336B
58.96%
YoY
|
$3.986B
105.9%
YoY
|
| Cash From Investing Activities |
-$115.7M
88.41%
YoY
|
-$61.41M
-73.26%
YoY
|
-$229.7M
-2.48%
YoY
|
-$235.5M
266.16%
YoY
|
-$64.32M
-61.44%
YoY
|
| Cash From Financing Activities |
-$3.879B
-13.83%
YoY
|
-$4.502B
-10.93%
YoY
|
-$5.054B
33.19%
YoY
|
-$3.794B
0.47%
YoY
|
-$3.777B
68.3%
YoY
|
| Net Change In Cash |
$678.5M
-161.91%
YoY
|
-$1.096B
-10.3%
YoY
|
-$1.222B
-153.25%
YoY
|
$2.294B
1481.16%
YoY
|
$145.1M
-130.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.663B
33.93%
YoY
|
$3.482B
-14.18%
YoY
|
$4.057B
-35.97%
YoY
|
$6.336B
58.96%
YoY
|
$3.986B
105.9%
YoY
|
| Capital Expenditures |
$115.7M
88.41%
YoY
|
$61.41M
-72.61%
YoY
|
$224.2M
-4.78%
YoY
|
$235.5M
-466.16%
YoY
|
-$64.32M
-42.42%
YoY
|
| Free Cash Flow |
$4.547B
32.96%
YoY
|
$3.420B
-10.76%
YoY
|
$3.833B
-37.18%
YoY
|
$6.101B
50.62%
YoY
|
$4.050B
97.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$649.7M
5.67%
YoY
|
$1.015B
44.23%
YoY
|
$624.9M
-19.97%
YoY
|
$764.2M
71.97%
YoY
|
$614.9M
-27.44%
YoY
|
$703.9M
363.68%
YoY
|
$780.8M
41.46%
YoY
|
$444.4M
-26.09%
YoY
|
$847.4M
887.49%
YoY
|
$151.8M
-72.79%
YoY
|
$552.0M
23941.55%
YoY
|
$601.3M
-2145.64%
YoY
|
$85.81M
-92.95%
YoY
|
$557.9M
-60.11%
YoY
|
$2.296M
-99.84%
YoY
|
-$29.39M
-102.25%
YoY
|
$1.217B
-30.38%
YoY
|
$1.398B
86.74%
YoY
|
$1.402B
76.41%
YoY
|
| Depreciation, Depletion And Amortization |
$9.035M
0.67%
YoY
|
$9.099M
0.86%
YoY
|
$8.975M
-0.07%
YoY
|
$8.974M
-0.09%
YoY
|
$8.975M
-0.07%
YoY
|
$9.021M
0.51%
YoY
|
$8.981M
-0.21%
YoY
|
$8.982M
-0.93%
YoY
|
$8.981M
-30.89%
YoY
|
$8.975M
-39.39%
YoY
|
$9.000M
-39.56%
YoY
|
$9.066M
-51.51%
YoY
|
$13.00M
-30.5%
YoY
|
$14.81M
-20.79%
YoY
|
$14.89M
-20.36%
YoY
|
$18.70M
0.12%
YoY
|
$18.70M
-0.54%
YoY
|
$18.70M
5.04%
YoY
|
$18.70M
5.04%
YoY
|
| Cash From Operating Activities |
$991.0M
-10.65%
YoY
|
$1.068B
561.56%
YoY
|
$1.598B
30.76%
YoY
|
$888.5M
-23.31%
YoY
|
$1.109B
18.02%
YoY
|
$161.4M
-81.98%
YoY
|
$1.222B
12.83%
YoY
|
$1.159B
-32.86%
YoY
|
$939.8M
166.45%
YoY
|
$895.7M
25.25%
YoY
|
$1.083B
10.17%
YoY
|
$1.726B
-8.68%
YoY
|
$352.7M
-87.17%
YoY
|
$715.1M
-187.86%
YoY
|
$982.9M
-38.71%
YoY
|
$1.890B
110.07%
YoY
|
$2.749B
19.67%
YoY
|
-$813.9M
-362.56%
YoY
|
$1.604B
1087.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.41M
14.11%
YoY
|
$22.35M
88.04%
YoY
|
$23.93M
23.43%
YoY
|
$40.15M
224.28%
YoY
|
$29.28M
64.89%
YoY
|
$11.89M
-62.06%
YoY
|
$19.39M
-69.08%
YoY
|
$12.38M
-79.6%
YoY
|
$17.76M
-74.47%
YoY
|
$31.33M
-35.68%
YoY
|
$62.70M
-173.43%
YoY
|
$60.68M
-234.12%
YoY
|
$69.56M
-223.87%
YoY
|
$48.71M
-345.29%
YoY
|
-$85.39M
785.3%
YoY
|
-$45.24M
220.63%
YoY
|
-$56.15M
171.27%
YoY
|
-$19.86M
-51.32%
YoY
|
-$9.645M
-78.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.413M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
$0.00
N/A
|
-$7.000K
N/A
|
-$5.413M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$33.41M
14.11%
YoY
|
-$22.35M
88.04%
YoY
|
-$23.93M
23.43%
YoY
|
-$40.15M
224.28%
YoY
|
-$29.28M
64.89%
YoY
|
-$11.89M
-62.09%
YoY
|
-$19.39M
-69.03%
YoY
|
-$12.38M
-79.6%
YoY
|
-$17.76M
-76.32%
YoY
|
-$31.35M
-35.64%
YoY
|
-$62.60M
-26.69%
YoY
|
-$60.69M
34.13%
YoY
|
-$74.97M
33.51%
YoY
|
-$48.71M
145.29%
YoY
|
-$85.39M
785.3%
YoY
|
-$45.24M
220.63%
YoY
|
-$56.15M
171.27%
YoY
|
-$19.86M
-79.29%
YoY
|
-$9.645M
-78.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$47.69M
-21.69%
YoY
|
N/A
|
N/A
|
N/A
|
$60.90M
171.24%
YoY
|
N/A
|
N/A
|
N/A
|
$22.45M
-94.39%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0M
59.94%
YoY
|
N/A
|
N/A
|
N/A
|
$250.1M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.094B
-885.68%
YoY
|
-$1.020B
108.11%
YoY
|
-$1.287B
0.64%
YoY
|
-$1.711B
40.66%
YoY
|
$139.2M
-109.18%
YoY
|
-$489.9M
-31.22%
YoY
|
-$1.279B
-8.67%
YoY
|
-$1.217B
2.26%
YoY
|
-$1.516B
-13.44%
YoY
|
-$712.3M
-398.6%
YoY
|
-$1.401B
-13.78%
YoY
|
-$1.190B
-20.73%
YoY
|
-$1.751B
92.87%
YoY
|
$238.5M
-111.41%
YoY
|
-$1.624B
-269.69%
YoY
|
-$1.501B
17.12%
YoY
|
-$908.1M
-33.34%
YoY
|
-$2.090B
139.63%
YoY
|
$957.2M
224.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$991.0M
-10.65%
YoY
|
$1.068B
561.56%
YoY
|
$1.598B
30.76%
YoY
|
$888.5M
-23.31%
YoY
|
$1.109B
18.02%
YoY
|
$161.4M
-81.98%
YoY
|
$1.222B
12.83%
YoY
|
$1.159B
-32.86%
YoY
|
$939.8M
166.45%
YoY
|
$895.7M
25.25%
YoY
|
$1.083B
10.17%
YoY
|
$1.726B
-8.68%
YoY
|
$352.7M
-87.17%
YoY
|
$715.1M
-187.86%
YoY
|
$982.9M
-38.71%
YoY
|
$1.890B
110.07%
YoY
|
$2.749B
19.67%
YoY
|
-$813.9M
-362.56%
YoY
|
$1.604B
1087.02%
YoY
|
| Cash From Investing Activities |
-$33.41M
14.11%
YoY
|
-$22.35M
88.04%
YoY
|
-$23.93M
23.43%
YoY
|
-$40.15M
224.28%
YoY
|
-$29.28M
64.89%
YoY
|
-$11.89M
-62.09%
YoY
|
-$19.39M
-69.03%
YoY
|
-$12.38M
-79.6%
YoY
|
-$17.76M
-76.32%
YoY
|
-$31.35M
-35.64%
YoY
|
-$62.60M
-26.69%
YoY
|
-$60.69M
34.13%
YoY
|
-$74.97M
33.51%
YoY
|
-$48.71M
145.29%
YoY
|
-$85.39M
785.3%
YoY
|
-$45.24M
220.63%
YoY
|
-$56.15M
171.27%
YoY
|
-$19.86M
-79.29%
YoY
|
-$9.645M
-78.76%
YoY
|
| Cash From Financing Activities |
-$1.094B
-885.68%
YoY
|
-$1.020B
108.11%
YoY
|
-$1.287B
0.64%
YoY
|
-$1.711B
40.66%
YoY
|
$139.2M
-109.18%
YoY
|
-$489.9M
-31.22%
YoY
|
-$1.279B
-8.67%
YoY
|
-$1.217B
2.26%
YoY
|
-$1.516B
-13.44%
YoY
|
-$712.3M
-398.6%
YoY
|
-$1.401B
-13.78%
YoY
|
-$1.190B
-20.73%
YoY
|
-$1.751B
92.87%
YoY
|
$238.5M
-111.41%
YoY
|
-$1.624B
-269.69%
YoY
|
-$1.501B
17.12%
YoY
|
-$908.1M
-33.34%
YoY
|
-$2.090B
139.63%
YoY
|
$957.2M
224.47%
YoY
|
| Net Change In Cash |
-$144.2M
-111.79%
YoY
|
$25.85M
-107.59%
YoY
|
$286.4M
-473.7%
YoY
|
-$862.8M
1126.71%
YoY
|
$1.224B
-304.0%
YoY
|
-$340.4M
-323.87%
YoY
|
-$76.64M
-79.84%
YoY
|
-$70.33M
-114.8%
YoY
|
-$599.9M
-59.26%
YoY
|
$152.1M
-83.2%
YoY
|
-$380.2M
-47.68%
YoY
|
$475.3M
38.23%
YoY
|
-$1.472B
-182.52%
YoY
|
$905.0M
-130.95%
YoY
|
-$726.7M
-128.49%
YoY
|
$343.8M
-186.86%
YoY
|
$1.784B
95.3%
YoY
|
-$2.924B
344.29%
YoY
|
$2.551B
563.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$991.0M
-10.65%
YoY
|
$1.068B
561.56%
YoY
|
$1.598B
30.76%
YoY
|
$888.5M
-23.31%
YoY
|
$1.109B
18.02%
YoY
|
$161.4M
-81.98%
YoY
|
$1.222B
12.83%
YoY
|
$1.159B
-32.86%
YoY
|
$939.8M
166.45%
YoY
|
$895.7M
25.25%
YoY
|
$1.083B
10.17%
YoY
|
$1.726B
-8.68%
YoY
|
$352.7M
-87.17%
YoY
|
$715.1M
-187.86%
YoY
|
$982.9M
-38.71%
YoY
|
$1.890B
110.07%
YoY
|
$2.749B
19.67%
YoY
|
-$813.9M
-362.56%
YoY
|
$1.604B
1087.02%
YoY
|
| Capital Expenditures |
$33.41M
14.11%
YoY
|
$22.35M
88.04%
YoY
|
$23.93M
23.43%
YoY
|
$40.15M
224.28%
YoY
|
$29.28M
64.89%
YoY
|
$11.89M
-62.06%
YoY
|
$19.39M
-69.08%
YoY
|
$12.38M
-79.6%
YoY
|
$17.76M
-74.47%
YoY
|
$31.33M
-35.68%
YoY
|
$62.70M
-173.43%
YoY
|
$60.68M
-234.12%
YoY
|
$69.56M
-223.87%
YoY
|
$48.71M
-345.29%
YoY
|
-$85.39M
785.3%
YoY
|
-$45.24M
220.63%
YoY
|
-$56.15M
171.27%
YoY
|
-$19.86M
-51.32%
YoY
|
-$9.645M
-78.76%
YoY
|
| Free Cash Flow |
$957.6M
-11.32%
YoY
|
$1.045B
599.21%
YoY
|
$1.574B
30.87%
YoY
|
$848.4M
-25.98%
YoY
|
$1.080B
17.12%
YoY
|
$149.5M
-82.7%
YoY
|
$1.202B
17.87%
YoY
|
$1.146B
-31.16%
YoY
|
$922.1M
225.63%
YoY
|
$864.4M
29.7%
YoY
|
$1.020B
-4.5%
YoY
|
$1.665B
-13.96%
YoY
|
$283.2M
-89.9%
YoY
|
$666.4M
-183.92%
YoY
|
$1.068B
-33.78%
YoY
|
$1.935B
111.77%
YoY
|
$2.805B
21.03%
YoY
|
-$794.1M
-326.36%
YoY
|
$1.613B
793.8%
YoY
|
Loading...