|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$219.0K
N/A
|
$53.12M
9.44%
YoY
|
$48.54M
-83.61%
YoY
|
$296.1M
266.13%
YoY
|
$80.88M
-0.02%
YoY
|
| Depreciation, Depletion And Amortization |
$39.91M
N/A
|
$38.49M
20.11%
YoY
|
$32.04M
13.66%
YoY
|
$28.19M
-2.45%
YoY
|
$28.90M
0.0%
YoY
|
| Cash From Operating Activities |
$59.78M
N/A
|
$85.18M
-72.19%
YoY
|
$306.3M
111.2%
YoY
|
$145.0M
163.59%
YoY
|
$55.02M
0.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.93M
N/A
|
$40.11M
45.74%
YoY
|
$27.52M
90.91%
YoY
|
$14.42M
290.76%
YoY
|
$3.689M
-0.3%
YoY
|
| Acquisitions |
$95.21M
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$92.55M
N/A
|
$899.0K
36.83%
YoY
|
$657.0K
-93.64%
YoY
|
$10.33M
-19.32%
YoY
|
$12.80M
0.0%
YoY
|
| Cash From Investing Activities |
-$119.5M
N/A
|
-$39.21M
45.96%
YoY
|
-$26.86M
557.12%
YoY
|
-$4.088M
-144.63%
YoY
|
$9.160M
-0.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.13M
N/A
|
$45.30M
7.59%
YoY
|
$42.10M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.08M
N/A
|
-$62.09M
9.66%
YoY
|
-$56.62M
1.45%
YoY
|
-$55.81M
-26.31%
YoY
|
-$75.74M
0.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$59.78M
N/A
|
$85.18M
-72.19%
YoY
|
$306.3M
111.2%
YoY
|
$145.0M
163.59%
YoY
|
$55.02M
0.03%
YoY
|
| Cash From Investing Activities |
-$119.5M
N/A
|
-$39.21M
45.96%
YoY
|
-$26.86M
557.12%
YoY
|
-$4.088M
-144.63%
YoY
|
$9.160M
-0.43%
YoY
|
| Cash From Financing Activities |
-$60.08M
N/A
|
-$62.09M
9.66%
YoY
|
-$56.62M
1.45%
YoY
|
-$55.81M
-26.31%
YoY
|
-$75.74M
0.05%
YoY
|
| Net Change In Cash |
-$119.8M
N/A
|
-$16.12M
-107.24%
YoY
|
$222.8M
161.75%
YoY
|
$85.12M
-836.28%
YoY
|
-$11.56M
0.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.78M
N/A
|
$85.18M
-72.19%
YoY
|
$306.3M
111.2%
YoY
|
$145.0M
163.59%
YoY
|
$55.02M
0.03%
YoY
|
| Capital Expenditures |
$26.93M
N/A
|
$40.11M
45.74%
YoY
|
$27.52M
90.91%
YoY
|
$14.42M
290.76%
YoY
|
$3.689M
-0.3%
YoY
|
| Free Cash Flow |
$32.85M
N/A
|
$45.07M
-83.83%
YoY
|
$278.8M
113.44%
YoY
|
$130.6M
154.45%
YoY
|
$51.33M
0.06%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.458M
-133.83%
YoY
|
-$8.551M
-404.85%
YoY
|
$1.655M
-89.67%
YoY
|
$4.310M
-69.94%
YoY
|
$2.805M
-83.96%
YoY
|
$5.272M
-129.09%
YoY
|
$16.02M
-34.54%
YoY
|
$14.34M
-19.51%
YoY
|
$17.49M
N/A
|
-$18.12M
-130.46%
YoY
|
$24.47M
-65.67%
YoY
|
$17.81M
-86.65%
YoY
|
$59.51M
26.08%
YoY
|
$71.27M
-37.18%
YoY
|
$133.4M
115.66%
YoY
|
$73.62M
269.93%
YoY
|
$47.20M
N/A
|
$113.5M
105.85%
YoY
|
| Depreciation, Depletion And Amortization |
$11.97M
22.31%
YoY
|
$10.82M
13.24%
YoY
|
$9.742M
2.22%
YoY
|
$9.790M
-3.26%
YoY
|
$9.554M
1.28%
YoY
|
$9.405M
14.1%
YoY
|
$9.530M
19.86%
YoY
|
$10.12M
31.12%
YoY
|
$9.433M
N/A
|
$8.243M
23.25%
YoY
|
$7.951M
21.99%
YoY
|
$7.718M
14.41%
YoY
|
$6.688M
-2.85%
YoY
|
$6.518M
-7.94%
YoY
|
$6.746M
-9.63%
YoY
|
$6.763M
-4.75%
YoY
|
$6.884M
N/A
|
$7.080M
-0.1%
YoY
|
| Cash From Operating Activities |
-$57.23M
113.87%
YoY
|
$61.83M
-282.36%
YoY
|
$58.62M
-5.1%
YoY
|
-$26.76M
-174.74%
YoY
|
-$33.91M
8.91%
YoY
|
$18.74M
-75.2%
YoY
|
$61.77M
-3.72%
YoY
|
$35.80M
-59.76%
YoY
|
-$31.14M
N/A
|
$75.59M
-47.0%
YoY
|
$64.15M
-36.6%
YoY
|
$88.97M
3876.98%
YoY
|
$142.6M
36.78%
YoY
|
$101.2M
114.39%
YoY
|
$2.237M
-109.09%
YoY
|
$18.16M
-193.63%
YoY
|
$104.3M
N/A
|
$47.20M
-23.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.599M
-72.95%
YoY
|
$5.447M
-8.18%
YoY
|
$5.947M
-25.0%
YoY
|
$9.607M
48.85%
YoY
|
$5.932M
8.9%
YoY
|
$20.28M
135.26%
YoY
|
$7.929M
57.6%
YoY
|
$6.454M
-28.35%
YoY
|
$5.447M
N/A
|
$8.620M
-170.67%
YoY
|
$5.031M
-215.05%
YoY
|
$9.008M
259.03%
YoY
|
-$12.20M
383.24%
YoY
|
-$4.373M
142.94%
YoY
|
$2.509M
123.62%
YoY
|
-$8.991M
399.5%
YoY
|
-$2.524M
N/A
|
-$1.800M
1700.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$880.0K
1253.85%
YoY
|
-$95.18M
-3847.2%
YoY
|
$20.00K
-96.46%
YoY
|
$65.00K
-55.78%
YoY
|
$2.540M
1900.0%
YoY
|
$60.00K
-86.87%
YoY
|
$565.0K
520.88%
YoY
|
$147.0K
297.3%
YoY
|
$127.0K
N/A
|
$457.0K
290.6%
YoY
|
$91.00K
-81.12%
YoY
|
$37.00K
-24.49%
YoY
|
$117.0K
-78.8%
YoY
|
$482.0K
60.67%
YoY
|
$49.00K
-97.28%
YoY
|
$7.675M
265.48%
YoY
|
$552.0K
N/A
|
$300.0K
-97.17%
YoY
|
| Cash From Investing Activities |
-$1.719M
-81.98%
YoY
|
-$100.6M
2866.57%
YoY
|
-$5.927M
-19.51%
YoY
|
-$9.542M
51.29%
YoY
|
-$3.392M
-36.24%
YoY
|
-$20.22M
147.69%
YoY
|
-$7.364M
49.07%
YoY
|
-$6.307M
-29.7%
YoY
|
-$5.320M
N/A
|
-$8.163M
-32.43%
YoY
|
-$4.940M
26.96%
YoY
|
-$8.971M
264.67%
YoY
|
-$12.08M
512.58%
YoY
|
-$3.891M
159.4%
YoY
|
-$2.460M
-457.56%
YoY
|
-$1.316M
-429.0%
YoY
|
-$1.972M
N/A
|
-$1.500M
-114.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.751M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$14.99M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$6.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.811M
-69.91%
YoY
|
-$4.725M
-75.52%
YoY
|
-$10.09M
-48.27%
YoY
|
-$25.96M
33.7%
YoY
|
-$19.30M
385.1%
YoY
|
-$19.18M
23.59%
YoY
|
-$19.51M
13.96%
YoY
|
-$19.41M
618.2%
YoY
|
-$3.979M
N/A
|
-$15.52M
153.88%
YoY
|
-$17.12M
-74.36%
YoY
|
-$2.703M
-74.36%
YoY
|
-$6.114M
-94.02%
YoY
|
-$66.79M
46.13%
YoY
|
-$10.54M
-143.89%
YoY
|
$68.17M
657.43%
YoY
|
-$102.3M
N/A
|
-$45.70M
-37.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$57.23M
113.87%
YoY
|
$61.83M
-282.36%
YoY
|
$58.62M
-5.1%
YoY
|
-$26.76M
-174.74%
YoY
|
-$33.91M
8.91%
YoY
|
$18.74M
-75.2%
YoY
|
$61.77M
-3.72%
YoY
|
$35.80M
-59.76%
YoY
|
-$31.14M
N/A
|
$75.59M
-47.0%
YoY
|
$64.15M
-36.6%
YoY
|
$88.97M
3876.98%
YoY
|
$142.6M
36.78%
YoY
|
$101.2M
114.39%
YoY
|
$2.237M
-109.09%
YoY
|
$18.16M
-193.63%
YoY
|
$104.3M
N/A
|
$47.20M
-23.25%
YoY
|
| Cash From Investing Activities |
-$1.719M
-81.98%
YoY
|
-$100.6M
2866.57%
YoY
|
-$5.927M
-19.51%
YoY
|
-$9.542M
51.29%
YoY
|
-$3.392M
-36.24%
YoY
|
-$20.22M
147.69%
YoY
|
-$7.364M
49.07%
YoY
|
-$6.307M
-29.7%
YoY
|
-$5.320M
N/A
|
-$8.163M
-32.43%
YoY
|
-$4.940M
26.96%
YoY
|
-$8.971M
264.67%
YoY
|
-$12.08M
512.58%
YoY
|
-$3.891M
159.4%
YoY
|
-$2.460M
-457.56%
YoY
|
-$1.316M
-429.0%
YoY
|
-$1.972M
N/A
|
-$1.500M
-114.29%
YoY
|
| Cash From Financing Activities |
-$7.811M
-69.91%
YoY
|
-$4.725M
-75.52%
YoY
|
-$10.09M
-48.27%
YoY
|
-$25.96M
33.7%
YoY
|
-$19.30M
385.1%
YoY
|
-$19.18M
23.59%
YoY
|
-$19.51M
13.96%
YoY
|
-$19.41M
618.2%
YoY
|
-$3.979M
N/A
|
-$15.52M
153.88%
YoY
|
-$17.12M
-74.36%
YoY
|
-$2.703M
-74.36%
YoY
|
-$6.114M
-94.02%
YoY
|
-$66.79M
46.13%
YoY
|
-$10.54M
-143.89%
YoY
|
$68.17M
657.43%
YoY
|
-$102.3M
N/A
|
-$45.70M
-37.65%
YoY
|
| Net Change In Cash |
-$66.76M
7.23%
YoY
|
-$43.52M
-23.12%
YoY
|
$42.60M
22.09%
YoY
|
-$62.26M
-717.43%
YoY
|
-$56.60M
39.99%
YoY
|
-$20.66M
-139.81%
YoY
|
$34.89M
-17.11%
YoY
|
$10.08M
-86.95%
YoY
|
-$40.43M
N/A
|
$51.90M
-58.28%
YoY
|
$42.09M
37.94%
YoY
|
$77.29M
-817.98%
YoY
|
$124.4M
1777214.29%
YoY
|
$30.51M
-1017233.33%
YoY
|
-$10.77M
-11197.94%
YoY
|
$85.02M
-950.17%
YoY
|
$7.000K
N/A
|
-$3.000K
-99.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.23M
113.87%
YoY
|
$61.83M
-282.36%
YoY
|
$58.62M
-5.1%
YoY
|
-$26.76M
-174.74%
YoY
|
-$33.91M
8.91%
YoY
|
$18.74M
-75.2%
YoY
|
$61.77M
-3.72%
YoY
|
$35.80M
-59.76%
YoY
|
-$31.14M
N/A
|
$75.59M
-47.0%
YoY
|
$64.15M
-36.6%
YoY
|
$88.97M
3876.98%
YoY
|
$142.6M
36.78%
YoY
|
$101.2M
114.39%
YoY
|
$2.237M
-109.09%
YoY
|
$18.16M
-193.63%
YoY
|
$104.3M
N/A
|
$47.20M
-23.25%
YoY
|
| Capital Expenditures |
$2.599M
-72.95%
YoY
|
$5.447M
-8.18%
YoY
|
$5.947M
-25.0%
YoY
|
$9.607M
48.85%
YoY
|
$5.932M
8.9%
YoY
|
$20.28M
135.26%
YoY
|
$7.929M
57.6%
YoY
|
$6.454M
-28.35%
YoY
|
$5.447M
N/A
|
$8.620M
-170.67%
YoY
|
$5.031M
-215.05%
YoY
|
$9.008M
259.03%
YoY
|
-$12.20M
383.24%
YoY
|
-$4.373M
142.94%
YoY
|
$2.509M
123.62%
YoY
|
-$8.991M
399.5%
YoY
|
-$2.524M
N/A
|
-$1.800M
1700.0%
YoY
|
| Free Cash Flow |
-$59.83M
64.51%
YoY
|
$56.39M
-241.53%
YoY
|
$52.67M
-2.17%
YoY
|
-$36.37M
-223.91%
YoY
|
-$39.84M
8.91%
YoY
|
-$1.535M
-102.29%
YoY
|
$53.84M
-8.94%
YoY
|
$29.35M
-63.29%
YoY
|
-$36.58M
N/A
|
$66.97M
-56.74%
YoY
|
$59.12M
-44.0%
YoY
|
$79.96M
-29495.96%
YoY
|
$154.8M
44.97%
YoY
|
$105.6M
115.44%
YoY
|
-$272.0K
-98.94%
YoY
|
$27.16M
-254.29%
YoY
|
$106.8M
N/A
|
$49.00M
-20.45%
YoY
|
Loading...