2015 Form 10-K Financial Statement
#000130178715000039 Filed on February 20, 2015
Income Statement
Concept | 2015 | 2014 Q1 | 2014 |
---|---|---|---|
Revenue | $1.979B | $486.3M | $2.152B |
YoY Change | -8.02% | -3.35% | 0.0% |
Cost Of Revenue | $1.750B | $431.9M | $1.923B |
YoY Change | -9.0% | -3.31% | 0.0% |
Gross Profit | $229.1M | $54.30M | $228.5M |
YoY Change | 0.27% | -3.82% | -0.01% |
Gross Profit Margin | 11.57% | 11.17% | 10.62% |
Selling, General & Admin | $211.3M | $55.50M | $245.9M |
YoY Change | -14.05% | -6.57% | -0.01% |
% of Gross Profit | 92.25% | 102.21% | 107.62% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $9.473M | $2.600M | $9.117M |
YoY Change | 3.9% | 18.18% | 0.19% |
% of Gross Profit | 4.13% | 4.79% | 3.99% |
Operating Expenses | $215.6M | $58.10M | $249.8M |
YoY Change | -13.7% | -5.68% | -2.05% |
Operating Profit | $13.54M | -$3.800M | -$21.30M |
YoY Change | -163.55% | -26.1% | -19.62% |
Interest Expense | $26.77M | -$7.000M | $28.02M |
YoY Change | -4.47% | -2.78% | -200.09% |
% of Operating Profit | 197.78% | ||
Other Income/Expense, Net | -$325.0K | -$100.0K | -$306.0K |
YoY Change | 6.21% | 0.0% | 2.0% |
Pretax Income | -$13.56M | -$10.80M | -$49.63M |
YoY Change | -72.68% | -12.9% | 0.06% |
Income Tax | $312.0K | -$8.300M | -$9.013M |
% Of Pretax Income | |||
Net Earnings | -$13.87M | -$2.500M | -$40.62M |
YoY Change | -65.85% | -80.24% | 0.04% |
Net Earnings / Revenue | -0.7% | -0.51% | -1.89% |
Basic Earnings Per Share | -$1.61 | ||
Diluted Earnings Per Share | -$1.61 | -$294.1K | -$1.616M |
COMMON SHARES | |||
Basic Shares Outstanding | 8.600M shares | ||
Diluted Shares Outstanding | 8.600M shares |
Balance Sheet
Concept | 2015 | 2014 Q1 | 2014 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.800M | $5.000M | $4.500M |
YoY Change | 6.67% | -5.66% | -10.0% |
Cash & Equivalents | $5.034M | ||
Short-Term Investments | |||
Other Short-Term Assets | $32.00M | $22.81M | $23.30M |
YoY Change | 37.34% | -2.09% | 2.19% |
Inventory | $226.7M | $223.6M | $242.5M |
Prepaid Expenses | |||
Receivables | $138.5M | $150.3M | $144.5M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $402.0M | $401.7M | $414.9M |
YoY Change | -3.11% | -29.16% | 3.29% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $101.6M | $111.1M | $105.3M |
YoY Change | -3.51% | -2.36% | -5.22% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.500M | $14.82M | $15.80M |
YoY Change | -39.87% | -20.32% | 1.28% |
Total Long-Term Assets | $111.1M | $126.8M | $121.1M |
YoY Change | -8.26% | -4.33% | -4.5% |
TOTAL ASSETS | |||
Total Short-Term Assets | $402.0M | $401.7M | $414.9M |
Total Long-Term Assets | $111.1M | $126.8M | $121.1M |
Total Assets | $513.1M | $528.5M | $536.0M |
YoY Change | -4.27% | -24.46% | 1.42% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $88.10M | $60.36M | $67.30M |
YoY Change | 30.91% | -57.85% | 11.42% |
Accrued Expenses | $4.200M | $4.200M | $5.600M |
YoY Change | -25.0% | -6.67% | 33.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $17.30M | $19.40M | $27.30M |
YoY Change | -36.63% | -33.33% | 40.72% |
Long-Term Debt Due | $6.600M | $9.141M | $2.700M |
YoY Change | 144.44% | -86.5% | -70.33% |
Total Short-Term Liabilities | $130.2M | $106.8M | $117.2M |
YoY Change | 11.09% | -58.38% | 9.74% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $377.8M | $387.2M | $400.3M |
YoY Change | -5.62% | 1.9% | 3.38% |
Other Long-Term Liabilities | $51.10M | $40.32M | $54.50M |
YoY Change | -6.24% | -29.51% | 35.24% |
Total Long-Term Liabilities | $428.9M | $427.6M | $454.8M |
YoY Change | -5.69% | -2.2% | 6.39% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $130.2M | $106.8M | $117.2M |
Total Long-Term Liabilities | $428.9M | $427.6M | $454.8M |
Total Liabilities | $559.0M | $534.4M | $572.0M |
YoY Change | -2.27% | -22.99% | 7.04% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$241.6M | ||
YoY Change | |||
Common Stock | $252.0M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$45.90M | -$5.898M | -$36.00M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $513.1M | $528.5M | $536.0M |
YoY Change | -4.27% | -24.46% | 1.42% |
Cashflow Statement
Concept | 2015 | 2014 Q1 | 2014 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$13.87M | -$2.500M | -$40.62M |
YoY Change | -65.85% | -80.24% | 0.04% |
Depreciation, Depletion And Amortization | $9.473M | $2.600M | $9.117M |
YoY Change | 3.9% | 18.18% | 0.19% |
Cash From Operating Activities | -$12.30M | $30.90M | -$39.88M |
YoY Change | -69.16% | -132.25% | -0.05% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $3.016M | -$900.0K | $4.912M |
YoY Change | -38.6% | -10.0% | -200.24% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $800.0K | $2.300M | $7.400M |
YoY Change | -89.19% | 1050.0% | -28.85% |
Cash From Investing Activities | -$800.0K | $1.400M | $4.400M |
YoY Change | -118.18% | -275.0% | -20.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $38.72M | |
YoY Change | -100.0% | 9.06% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -38.80M | -34.10M | 7.400M |
YoY Change | -624.32% | -135.26% | -78.43% |
NET CHANGE | |||
Cash From Operating Activities | -$12.30M | 30.90M | -$39.88M |
Cash From Investing Activities | -800.0K | 1.400M | 4.400M |
Cash From Financing Activities | -38.80M | -34.10M | 7.400M |
Net Change In Cash | -$12.30M | -1.800M | -$39.88M |
YoY Change | -69.16% | -1900.0% | 39781.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$12.30M | $30.90M | -$39.88M |
Capital Expenditures | $3.016M | -$900.0K | $4.912M |
Free Cash Flow | -$15.32M | $31.80M | -$44.79M |
YoY Change | -65.8% | -133.54% | 27.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012 | bxc |
Accrued Compensation And Other Non Cash Expenses
AccruedCompensationAndOtherNonCashExpenses
|
-4538000 | USD |
CY2014 | bxc |
Accrued Compensation And Other Non Cash Expenses
AccruedCompensationAndOtherNonCashExpenses
|
3033000 | USD |
CY2015 | bxc |
Accrued Compensation And Other Non Cash Expenses
AccruedCompensationAndOtherNonCashExpenses
|
2442000 | USD |
CY2012 | bxc |
Adjustment To Additional Paid In Capital Impact Of Net Settled Shares For Vested Grants
AdjustmentToAdditionalPaidInCapitalImpactOfNetSettledSharesForVestedGrants
|
526000 | USD |
CY2014 | bxc |
Adjustment To Additional Paid In Capital Impact Of Net Settled Shares For Vested Grants
AdjustmentToAdditionalPaidInCapitalImpactOfNetSettledSharesForVestedGrants
|
3193000 | USD |
CY2015 | bxc |
Adjustment To Additional Paid In Capital Impact Of Net Settled Shares For Vested Grants
AdjustmentToAdditionalPaidInCapitalImpactOfNetSettledSharesForVestedGrants
|
963000 | USD |
CY2012 | bxc |
Adjustments To Reconcile Net Loss To Net Cash Used In Operations Before Working Capital
AdjustmentsToReconcileNetLossToNetCashUsedInOperationsBeforeWorkingCapital
|
-20225000 | USD |
CY2014 | bxc |
Adjustments To Reconcile Net Loss To Net Cash Used In Operations Before Working Capital
AdjustmentsToReconcileNetLossToNetCashUsedInOperationsBeforeWorkingCapital
|
-35943000 | USD |
CY2015 | bxc |
Adjustments To Reconcile Net Loss To Net Cash Used In Operations Before Working Capital
AdjustmentsToReconcileNetLossToNetCashUsedInOperationsBeforeWorkingCapital
|
-6121000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Interest Payments Due
CapitalLeasesFutureMinimumInterestPaymentsDue
|
1144000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Interest Payments Due Current
CapitalLeasesFutureMinimumInterestPaymentsDueCurrent
|
463000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Interest Payments Due In Five Years
CapitalLeasesFutureMinimumInterestPaymentsDueInFiveYears
|
29000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Interest Payments Due In Four Years
CapitalLeasesFutureMinimumInterestPaymentsDueInFourYears
|
112000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Interest Payments Due In Thereafter
CapitalLeasesFutureMinimumInterestPaymentsDueInThereafter
|
8000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Interest Payments Due In Three Years
CapitalLeasesFutureMinimumInterestPaymentsDueInThreeYears
|
211000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Interest Payments Due In Two Years
CapitalLeasesFutureMinimumInterestPaymentsDueInTwoYears
|
321000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Principal Payments Due
CapitalLeasesFutureMinimumPrincipalPaymentsDue
|
8023000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Principal Payments Due Current
CapitalLeasesFutureMinimumPrincipalPaymentsDueCurrent
|
2048000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Principal Payments Due In Five Years
CapitalLeasesFutureMinimumPrincipalPaymentsDueInFiveYears
|
692000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Principal Payments Due In Four Years
CapitalLeasesFutureMinimumPrincipalPaymentsDueInFourYears
|
1563000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Principal Payments Due In Thereafter
CapitalLeasesFutureMinimumPrincipalPaymentsDueInThereafter
|
228000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Principal Payments Due In Three Years
CapitalLeasesFutureMinimumPrincipalPaymentsDueInThreeYears
|
1499000 | USD |
CY2015Q1 | bxc |
Capital Leases Future Minimum Principal Payments Due In Two Years
CapitalLeasesFutureMinimumPrincipalPaymentsDueInTwoYears
|
1993000 | USD |
CY2014Q1 | bxc |
Carrying Amount Of Capital Leases
CarryingAmountOfCapitalLeases
|
15400000 | USD |
CY2015Q1 | bxc |
Carrying Amount Of Capital Leases
CarryingAmountOfCapitalLeases
|
16400000 | USD |
CY2015 | bxc |
Compound Annualized Risk Free Rate
CompoundAnnualizedRiskFreeRate
|
0.0275 | |
CY2014Q1 | bxc |
Customer Rebate Payable
CustomerRebatePayable
|
6300000 | USD |
CY2015Q1 | bxc |
Customer Rebate Payable
CustomerRebatePayable
|
6400000 | USD |
CY2012 | bxc |
Deferred And Amortized Period For Defined Benefit Plan Contribution
DeferredAndAmortizedPeriodForDefinedBenefitPlanContribution
|
P5Y | |
CY2014Q1 | bxc |
Deferred Tax Assets Accounts Receivable
DeferredTaxAssetsAccountsReceivable
|
1291000 | USD |
CY2015Q1 | bxc |
Deferred Tax Assets Accounts Receivable
DeferredTaxAssetsAccountsReceivable
|
728000 | USD |
CY2012 | bxc |
Defined Benefit Employer Minimum Required Contribution
DefinedBenefitEmployerMinimumRequiredContribution
|
3200000 | USD |
CY2014 | bxc |
Defined Benefit Employer Minimum Required Contribution
DefinedBenefitEmployerMinimumRequiredContribution
|
6000000 | USD |
CY2012 | bxc |
Defined Benefit Hourly Contribution Plan Employer Contributions
DefinedBenefitHourlyContributionPlanEmployerContributions
|
100000 | USD |
CY2014 | bxc |
Defined Benefit Hourly Contribution Plan Employer Contributions
DefinedBenefitHourlyContributionPlanEmployerContributions
|
100000 | USD |
CY2015 | bxc |
Defined Benefit Hourly Contribution Plan Employer Contributions
DefinedBenefitHourlyContributionPlanEmployerContributions
|
100000 | USD |
CY2012 | bxc |
Defined Benefit Plan Amortization Of Unrecognized Gains Losses
DefinedBenefitPlanAmortizationOfUnrecognizedGainsLosses
|
2077000 | USD |
CY2014 | bxc |
Defined Benefit Plan Amortization Of Unrecognized Gains Losses
DefinedBenefitPlanAmortizationOfUnrecognizedGainsLosses
|
2873000 | USD |
CY2015 | bxc |
Defined Benefit Plan Amortization Of Unrecognized Gains Losses
DefinedBenefitPlanAmortizationOfUnrecognizedGainsLosses
|
763000 | USD |
CY2015 | bxc |
Defined Benefit Plan Benefit Obligation Increase In Liability
DefinedBenefitPlanBenefitObligationIncreaseInLiability
|
6200000 | USD |
CY2014Q1 | bxc |
Defined Benefit Plan Unfunded Status Of Plan
DefinedBenefitPlanUnfundedStatusOfPlan
|
-27885000 | USD |
CY2015Q1 | bxc |
Defined Benefit Plan Unfunded Status Of Plan
DefinedBenefitPlanUnfundedStatusOfPlan
|
-41763000 | USD |
CY2014Q1 | bxc |
Defined Benefit Plan Unrecognized Actuarial Loss
DefinedBenefitPlanUnrecognizedActuarialLoss
|
-14656000 | USD |
CY2015Q1 | bxc |
Defined Benefit Plan Unrecognized Actuarial Loss
DefinedBenefitPlanUnrecognizedActuarialLoss
|
-32309000 | USD |
CY2014Q1 | bxc |
Defined Benefit Plan Unrecognized Prior Service Cost
DefinedBenefitPlanUnrecognizedPriorServiceCost
|
-1000 | USD |
CY2015Q1 | bxc |
Defined Benefit Plan Unrecognized Prior Service Cost
DefinedBenefitPlanUnrecognizedPriorServiceCost
|
-1000 | USD |
CY2015 | bxc |
Equity In Earnings Of Subsidiaries
EquityInEarningsOfSubsidiaries
|
0 | USD |
CY2014 | bxc |
Equity In Earnings Of Subsidiaries
EquityInEarningsOfSubsidiaries
|
0 | USD |
CY2012 | bxc |
Equity In Loss Of Subsidiaries
EquityInLossOfSubsidiaries
|
0 | USD |
CY2014 | bxc |
Equity In Loss Of Subsidiaries
EquityInLossOfSubsidiaries
|
0 | USD |
CY2015 | bxc |
Defined Benefit Salaried Contribution Plan Employer Contributions
DefinedBenefitSalariedContributionPlanEmployerContributions
|
900000 | USD |
CY2012 | bxc |
Equity In Earnings Of Subsidiaries
EquityInEarningsOfSubsidiaries
|
0 | USD |
CY2015 | bxc |
Defined Benefit Plans Estimated Quarterly Future Employer Contributionin Next Fiscal Year
DefinedBenefitPlansEstimatedQuarterlyFutureEmployerContributioninNextFiscalYear
|
1500000 | USD |
CY2012 | bxc |
Defined Benefit Salaried Contribution Plan Employer Contributions
DefinedBenefitSalariedContributionPlanEmployerContributions
|
1000000 | USD |
CY2014 | bxc |
Defined Benefit Salaried Contribution Plan Employer Contributions
DefinedBenefitSalariedContributionPlanEmployerContributions
|
1100000 | USD |
CY2015 | bxc |
Equity In Loss Of Subsidiaries
EquityInLossOfSubsidiaries
|
0 | USD |
CY2015 | bxc |
Expected Overall Portfolio Return Percentage
ExpectedOverallPortfolioReturnPercentage
|
0.0829 | |
CY2015 | bxc |
Expense Estimate Percentage
ExpenseEstimatePercentage
|
0.0075 | |
CY2012 | bxc |
Gain From Property Insurance Settlements
GainFromPropertyInsuranceSettlements
|
476000 | USD |
CY2014 | bxc |
Gain From Property Insurance Settlements
GainFromPropertyInsuranceSettlements
|
0 | USD |
CY2015 | bxc |
Gain From Property Insurance Settlements
GainFromPropertyInsuranceSettlements
|
0 | USD |
CY2012 | bxc |
Impact Of Net Settled Shares For Vested Grants Value
ImpactOfNetSettledSharesForVestedGrantsValue
|
526000 | USD |
CY2014 | bxc |
Impact Of Net Settled Shares For Vested Grants Value
ImpactOfNetSettledSharesForVestedGrantsValue
|
3193000 | USD |
CY2015 | bxc |
Impact Of Net Settled Shares For Vested Grants Value
ImpactOfNetSettledSharesForVestedGrantsValue
|
963000 | USD |
CY2015 | bxc |
Increase Decrease In Defined Benefit Plan Unfunded Obligations
IncreaseDecreaseInDefinedBenefitPlanUnfundedObligations
|
13900000 | USD |
CY2014 | bxc |
Increase Decrease In Net Periodic Pension Cost
IncreaseDecreaseInNetPeriodicPensionCost
|
4600000 | USD |
CY2015 | bxc |
Increase Decrease In Net Periodic Pension Cost
IncreaseDecreaseInNetPeriodicPensionCost
|
900000 | USD |
CY2012 | bxc |
Increase Decrease In Restricted Cash Related To Ineffective Interest Rate Swap Insurance And Other
IncreaseDecreaseInRestrictedCashRelatedToIneffectiveInterestRateSwapInsuranceAndOther
|
-695000 | USD |
CY2014 | bxc |
Increase Decrease In Restricted Cash Related To Ineffective Interest Rate Swap Insurance And Other
IncreaseDecreaseInRestrictedCashRelatedToIneffectiveInterestRateSwapInsuranceAndOther
|
1810000 | USD |
CY2015 | bxc |
Increase Decrease In Restricted Cash Related To Ineffective Interest Rate Swap Insurance And Other
IncreaseDecreaseInRestrictedCashRelatedToIneffectiveInterestRateSwapInsuranceAndOther
|
263000 | USD |
CY2014Q1 | bxc |
Intercompany Payable
IntercompanyPayable
|
0 | USD |
CY2015Q1 | bxc |
Intercompany Payable
IntercompanyPayable
|
0 | USD |
CY2014Q1 | bxc |
Intercompany Receivable
IntercompanyReceivable
|
0 | USD |
CY2015Q1 | bxc |
Intercompany Receivable
IntercompanyReceivable
|
0 | USD |
CY2012 | bxc |
Intra Period Tax Allocation Related To Hourly Pension Plan
IntraPeriodTaxAllocationRelatedToHourlyPensionPlan
|
0 | USD |
CY2014 | bxc |
Intra Period Tax Allocation Related To Hourly Pension Plan
IntraPeriodTaxAllocationRelatedToHourlyPensionPlan
|
8894000 | USD |
CY2015 | bxc |
Intra Period Tax Allocation Related To Hourly Pension Plan
IntraPeriodTaxAllocationRelatedToHourlyPensionPlan
|
0 | USD |
CY2014Q1 | bxc |
Investment In Subsidiaries
InvestmentInSubsidiaries
|
0 | USD |
CY2015Q1 | bxc |
Investment In Subsidiaries
InvestmentInSubsidiaries
|
0 | USD |
CY2012 | bxc |
Investments In Subsidiaries
InvestmentsInSubsidiaries
|
0 | USD |
CY2014 | bxc |
Investments In Subsidiaries
InvestmentsInSubsidiaries
|
0 | USD |
CY2015 | bxc |
Investments In Subsidiaries
InvestmentsInSubsidiaries
|
0 | USD |
CY2015Q1 | bxc |
Mortgage Repayments Of Principal
MortgageRepaymentsOfPrincipal
|
177722000 | USD |
CY2015Q1 | bxc |
Mortgage Repayments Of Principal In Year One
MortgageRepaymentsOfPrincipalInYearOne
|
2678000 | USD |
CY2015Q1 | bxc |
Mortgage Repayments Of Principal In Year Two
MortgageRepaymentsOfPrincipalInYearTwo
|
175044000 | USD |
CY2014Q1 | bxc |
Net Book Value Of Capital Leases
NetBookValueOfCapitalLeases
|
11100000 | USD |
CY2015Q1 | bxc |
Net Book Value Of Capital Leases
NetBookValueOfCapitalLeases
|
9000000 | USD |
CY2015 | bxc |
Net Long Term Rate Of Return
NetLongTermRateOfReturn
|
0.0754 | |
CY2012 | bxc |
Net Transactions With Parent
NetTransactionsWithParent
|
0 | USD |
CY2014 | bxc |
Net Transactions With Parent
NetTransactionsWithParent
|
0 | USD |
CY2015 | bxc |
Net Transactions With Parent
NetTransactionsWithParent
|
0 | USD |
CY2015Q1 | bxc |
Number Of Collective Bargaining Agreements Up For Renewal
NumberOfCollectiveBargainingAgreementsUpForRenewal
|
0.30 | |
CY2012 | bxc |
Payments Of Intercompany Payable
PaymentsOfIntercompanyPayable
|
0 | USD |
CY2014 | bxc |
Payments Of Intercompany Payable
PaymentsOfIntercompanyPayable
|
0 | USD |
CY2015 | bxc |
Payments Of Intercompany Payable
PaymentsOfIntercompanyPayable
|
0 | USD |
CY2012 | bxc |
Payments On Modification On Lease Agreement
PaymentsOnModificationOnLeaseAgreement
|
5875000 | USD |
CY2014 | bxc |
Payments On Modification On Lease Agreement
PaymentsOnModificationOnLeaseAgreement
|
300000 | USD |
CY2015 | bxc |
Payments On Modification On Lease Agreement
PaymentsOnModificationOnLeaseAgreement
|
0 | USD |
CY2015Q1 | bxc |
Percentage Of Employees Represented By Various Labor Unions
PercentageOfEmployeesRepresentedByVariousLaborUnions
|
0.34 | |
CY2012 | bxc |
Proceeds From Intercompany Receivable
ProceedsFromIntercompanyReceivable
|
0 | USD |
CY2014 | bxc |
Proceeds From Intercompany Receivable
ProceedsFromIntercompanyReceivable
|
0 | USD |
CY2015 | bxc |
Proceeds From Intercompany Receivable
ProceedsFromIntercompanyReceivable
|
0 | USD |
CY2012 | bxc |
Proceeds From Stock Offering Less Expenses Paid
ProceedsFromStockOfferingLessExpensesPaid
|
0 | USD |
CY2014 | bxc |
Proceeds From Stock Offering Less Expenses Paid
ProceedsFromStockOfferingLessExpensesPaid
|
38715000 | USD |
CY2015 | bxc |
Proceeds From Stock Offering Less Expenses Paid
ProceedsFromStockOfferingLessExpensesPaid
|
-98000 | USD |
CY2012 | bxc |
Proceeds Payments From Income Taxes
ProceedsPaymentsFromIncomeTaxes
|
-508000 | USD |
CY2014 | bxc |
Proceeds Payments From Income Taxes
ProceedsPaymentsFromIncomeTaxes
|
-332000 | USD |
CY2015 | bxc |
Proceeds Payments From Income Taxes
ProceedsPaymentsFromIncomeTaxes
|
-210000 | USD |
CY2012 | bxc |
Share Based Compensation Restructuring Related
ShareBasedCompensationRestructuringRelated
|
0 | USD |
CY2014 | bxc |
Share Based Compensation Restructuring Related
ShareBasedCompensationRestructuringRelated
|
2895000 | USD |
CY2015 | bxc |
Share Based Compensation Restructuring Related
ShareBasedCompensationRestructuringRelated
|
0 | USD |
CY2015 | bxc |
Purchase Commitment Term
PurchaseCommitmentTerm
|
P1Y | |
CY2012 | bxc |
Share Based Compensation Excluding Restructuring Related
ShareBasedCompensationExcludingRestructuringRelated
|
2797000 | USD |
CY2014 | bxc |
Share Based Compensation Excluding Restructuring Related
ShareBasedCompensationExcludingRestructuringRelated
|
3222000 | USD |
CY2015 | bxc |
Share Based Compensation Excluding Restructuring Related
ShareBasedCompensationExcludingRestructuringRelated
|
3840000 | USD |
CY2015 | bxc |
Sharebased Compensation Arrangementsby Sharebased Payment Award Options Former Director With Options
SharebasedCompensationArrangementsbySharebasedPaymentAwardOptionsFormerDirectorWithOptions
|
1 | Employee |
CY2015 | bxc |
Sharebased Compensation Arrangementsby Sharebased Payment Award Options Former Employees With Options
SharebasedCompensationArrangementsbySharebasedPaymentAwardOptionsFormerEmployeesWithOptions
|
4 | Employee |
CY2014 | bxc |
Stock Issued During Period Value New Issues Pursuant To Right Offerings
StockIssuedDuringPeriodValueNewIssuesPursuantToRightOfferings
|
38613000 | USD |
CY2015 | bxc |
Stock Issued During Period Value New Issues Pursuant To Right Offerings
StockIssuedDuringPeriodValueNewIssuesPursuantToRightOfferings
|
0 | USD |
CY2014 | bxc |
Stock Issued During Period Value Performance Shares
StockIssuedDuringPeriodValuePerformanceShares
|
6000 | USD |
CY2015 | bxc |
Stock Issued During Period Value Performance Shares
StockIssuedDuringPeriodValuePerformanceShares
|
10000 | USD |
CY2014 | bxc |
Stock Issued During Period Value Share Performance
StockIssuedDuringPeriodValueSharePerformance
|
6000 | USD |
CY2015 | bxc |
Stock Issued During Period Value Share Performance
StockIssuedDuringPeriodValueSharePerformance
|
10000 | USD |
CY2012 | bxc |
Vacant Property Charges Net
VacantPropertyChargesNet
|
-30000 | USD |
CY2014 | bxc |
Vacant Property Charges Net
VacantPropertyChargesNet
|
1321000 | USD |
CY2015 | bxc |
Vacant Property Charges Net
VacantPropertyChargesNet
|
0 | USD |
CY2014 | bxc |
Valuation Allowances Provided For Taxes Related To Income Before Income Taxes
ValuationAllowancesProvidedForTaxesRelatedToIncomeBeforeIncomeTaxes
|
10229000 | USD |
CY2015 | bxc |
Valuation Allowances Provided For Taxes Related To Income Before Income Taxes
ValuationAllowancesProvidedForTaxesRelatedToIncomeBeforeIncomeTaxes
|
11700000 | USD |
CY2014Q1 | bxc |
Vendor Rebate Receivable
VendorRebateReceivable
|
7600000 | USD |
CY2015Q1 | bxc |
Vendor Rebate Receivable
VendorRebateReceivable
|
7100000 | USD |
CY2015 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-03 | |
CY2015 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2015 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2015 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-01-03 | |
CY2015 | dei |
Document Type
DocumentType
|
10-K | |
CY2015 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001301787 | |
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
89416236 | shares |
CY2015 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q1 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
1700 | Employee |
CY2014Q3 | dei |
Entity Public Float
EntityPublicFloat
|
34205977 | USD |
CY2015 | dei |
Entity Registrant Name
EntityRegistrantName
|
BlueLinx Holdings Inc. | |
CY2015 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2015 | dei |
Trading Symbol
TradingSymbol
|
bxc | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
60363000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
67291000 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
96171000 | USD |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
104456000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-21900000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-30042000 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16293000 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-34425000 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
251150000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
253051000 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-20000 | USD |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-2000 | USD |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-69000 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2730000 | USD |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6117000 | USD |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2896000 | USD |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
16000 | USD |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
-16000 | USD |
CY2012 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2797000 | USD |
CY2014 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
6117000 | USD |
CY2015 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
3840000 | USD |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4359000 | USD |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3112000 | USD |
CY2012 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3746000 | USD |
CY2014 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3184000 | USD |
CY2015 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3156000 | USD |
CY2012 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4460054 | shares |
CY2014 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4595650 | shares |
CY2015 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4129822 | shares |
CY2014Q1 | us-gaap |
Assets
Assets
|
528489000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
538982000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
401725000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
414894000 | USD |
CY2014Q1 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
19377000 | USD |
CY2015Q1 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
27280000 | USD |
CY2014Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
90082000 | USD |
CY2015Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
90161000 | USD |
CY2012 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
5238000 | USD |
CY2014 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
5069000 | USD |
CY2015 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
1108000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4898000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5188000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5034000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4522000 | USD |
CY2012 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
290000 | USD |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-154000 | USD |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-512000 | USD |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
86545000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
88748638 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86545000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
88748638 | shares |
CY2014Q1 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
866000 | USD |
CY2015Q1 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
888000 | USD |
CY2012 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-31169000 | USD |
CY2014 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-26869000 | USD |
CY2015 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-32004000 | USD |
CY2014Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
3028000 | USD |
CY2015Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1188000 | USD |
CY2012 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1677772000 | USD |
CY2014 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1923489000 | USD |
CY2015 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1750289000 | USD |
CY2012 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
16000 | USD |
CY2014 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-492000 | USD |
CY2015 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | USD |
CY2012 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
56000 | USD |
CY2014 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
19000 | USD |
CY2015 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
134000 | USD |
CY2012 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
334000 | USD |
CY2014 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
192000 | USD |
CY2015 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
160000 | USD |
CY2012 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | USD |
CY2014 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-7385000 | USD |
CY2015 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | USD |
CY2012 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-20000 | USD |
CY2014 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-4000 | USD |
CY2015 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
18000 | USD |
CY2012 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-20000 | USD |
CY2014 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5000 | USD |
CY2015 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
17000 | USD |
CY2014Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1371000 | USD |
CY2015Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
711000 | USD |
CY2012 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | USD |
CY2014 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-1343000 | USD |
CY2015 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
89651000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
100673000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
2832000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
3333000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
0 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
1372000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
694000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
824000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
501000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
70169000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
76264000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
184200000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
|
238500000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
703000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
685000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Other Comprehensive Loss
DeferredTaxAssetsOtherComprehensiveLoss
|
8700000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
0 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
16000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
|
4893000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
|
5434000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Pensions
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions
|
8245000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Pensions
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions
|
13214000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
1030000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
787000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Restructuring Charges
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges
|
488000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Restructuring Charges
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges
|
212000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
78050000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
88279000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
99979000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
-1000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
17000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
823000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
518000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
0 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
1006000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
711000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
365000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
0 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Accumulated Benefit Obligation
DefinedBenefitPlanAccumulatedBenefitObligation
|
103700000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Accumulated Benefit Obligation
DefinedBenefitPlanAccumulatedBenefitObligation
|
120500000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Accumulated Other Comprehensive Income Before Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax
|
14657000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Accumulated Other Comprehensive Income Before Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax
|
32310000 | USD |
CY2014 | us-gaap |
Defined Benefit Plan Actual Return On Plan Assets
DefinedBenefitPlanActualReturnOnPlanAssets
|
13536000 | USD |
CY2015 | us-gaap |
Defined Benefit Plan Actual Return On Plan Assets
DefinedBenefitPlanActualReturnOnPlanAssets
|
3422000 | USD |
CY2014 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
10710000 | USD |
CY2015 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-15797000 | USD |
CY2015 | us-gaap |
Defined Benefit Plan Amount To Be Amortized From Accumulated Other Comprehensive Income Loss Next Fiscal Year
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear
|
1000000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Amounts Recognized In Balance Sheet
DefinedBenefitPlanAmountsRecognizedInBalanceSheet
|
-13228000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Amounts Recognized In Balance Sheet
DefinedBenefitPlanAmountsRecognizedInBalanceSheet
|
-9453000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
|
0.0500 | |
CY2015Q1 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
|
0.0419 | |
CY2014 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
|
0.0424 | |
CY2015 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
|
0.0500 | |
CY2014 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
|
0.0785 | |
CY2015 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
|
0.0754 | |
CY2014 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease
|
0.0300 | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
|
114330000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
|
104924000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
|
121955000 | USD |
CY2014 | us-gaap |
Defined Benefit Plan Benefits Paid
DefinedBenefitPlanBenefitsPaid
|
4729000 | USD |
CY2015 | us-gaap |
Defined Benefit Plan Benefits Paid
DefinedBenefitPlanBenefitsPaid
|
4945000 | USD |
CY2014 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
472000 | USD |
CY2015 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
4676000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
|
5399000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
|
6491000 | USD |
CY2014 | us-gaap |
Defined Benefit Plan Curtailments
DefinedBenefitPlanCurtailments
|
910000 | USD |
CY2015 | us-gaap |
Defined Benefit Plan Curtailments
DefinedBenefitPlanCurtailments
|
0 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
|
35581000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
|
6281000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
|
6000000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
|
5705000 | USD |
CY2012 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
4897000 | USD |
CY2014 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
5225000 | USD |
CY2015 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
6041000 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
|
67760000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
|
77039000 | USD |
CY2015Q1 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
|
80192000 | USD |
CY2012 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
4885000 | USD |
CY2014 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
4750000 | USD |
CY2015 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
5123000 | USD |
CY2012 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
3943000 | USD |
CY2014 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
4591000 | USD |
CY2015 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
901000 | USD |
CY2014 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
|
900000 | USD |
CY2012 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1878000 | USD |
CY2014 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
2193000 | USD |
CY2015 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
1056000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Weighted Average Asset Allocations
DefinedBenefitPlanWeightedAverageAssetAllocations
|
1 | |
CY2015Q1 | us-gaap |
Defined Benefit Plan Weighted Average Asset Allocations
DefinedBenefitPlanWeightedAverageAssetAllocations
|
1 | |
CY2015 | us-gaap |
Defined Benefit Plans Estimated Future Employer Contributions In Next Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear
|
6100000 | USD |
CY2012 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8565000 | USD |
CY2014 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9117000 | USD |
CY2015 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9473000 | USD |
CY2012 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.35 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | ||
CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.51 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.04 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2015 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4173000 | USD |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5643000 | USD |
CY2012 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD |
CY2014 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
16000 | USD |
CY2015 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-16000 | USD |
CY2012 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
9885000 | USD |
CY2014 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
5220000 | USD |
CY2015 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
5251000 | USD |
CY2012 | us-gaap |
Gross Profit
GrossProfit
|
230070000 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
56458000 | USD |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
55185000 | USD |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
62492000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
54348000 | USD | |
CY2014 | us-gaap |
Gross Profit
GrossProfit
|
228483000 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
52676000 | USD |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
62033000 | USD |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
64580000 | USD |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
49815000 | USD |
CY2015 | us-gaap |
Gross Profit
GrossProfit
|
229104000 | USD |
CY2012 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-22641000 | USD |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-49631000 | USD |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13560000 | USD |
CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
386000 | USD |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-9013000 | USD |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
312000 | USD |
CY2012 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
8820000 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
19445000 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
5656000 | USD |
CY2012 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-7924000 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-17371000 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-4746000 | USD |
CY2012 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
484000 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
270000 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
232000 | USD |
CY2012 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
-128000 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
-640000 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
-207000 | USD |
CY2012 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-866000 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-1991000 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-623000 | USD |
CY2012 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-508000 | USD |
CY2014 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-332000 | USD |
CY2015 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-210000 | USD |
CY2012 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9050000 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-17585000 | USD |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7026000 | USD |
CY2012 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
44482000 | USD |
CY2014 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6479000 | USD |
CY2015 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
18966000 | USD |
CY2012 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-889000 | USD |
CY2015 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
942000 | USD |
CY2012 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
18593000 | USD |
CY2014 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-7168000 | USD |
CY2014 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3062000 | USD |
CY2015 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-5760000 | USD |
CY2012 | us-gaap |
Interest Expense
InterestExpense
|
28157000 | USD |
CY2014 | us-gaap |
Interest Expense
InterestExpense
|
28024000 | USD |
CY2015 | us-gaap |
Interest Expense
InterestExpense
|
26771000 | USD |
CY2012 | us-gaap |
Interest Paid
InterestPaid
|
24288000 | USD |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
24706000 | USD |
CY2015 | us-gaap |
Interest Paid
InterestPaid
|
23147000 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
223580000 | USD |
CY2015Q1 | us-gaap |
Inventory Net
InventoryNet
|
242546000 | USD |
CY2014Q1 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
41176000 | USD |
CY2015Q1 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
41095000 | USD |
CY2012 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
4800000 | USD |
CY2014 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
4800000 | USD |
CY2015 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
4500000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
534387000 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
575008000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
528489000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
538982000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
106826000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
117242000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9141000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2679000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
387238000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
403274000 | USD |
CY2014Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
73004000 | USD |
CY2015Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
77279000 | USD |
CY2012 | us-gaap |
Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
|
1300000 | USD |
CY2014 | us-gaap |
Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
|
1300000 | USD |
CY2015 | us-gaap |
Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
|
1000000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
58171000 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
34274000 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
7437000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
16369000 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
5453000 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
4352000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-74250000 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-39881000 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-12301000 | USD |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23027000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12649000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22306000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3206000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2457000 | USD | |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40618000 | USD |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8608000 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3236000 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-860000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7640000 | USD |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13872000 | USD |
CY2012 | us-gaap |
Operating Expenses
OperatingExpenses
|
224561000 | USD |
CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
249784000 | USD |
CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
215568000 | USD |
CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5509000 | USD |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21301000 | USD |
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13536000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
33420000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1799000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
4839000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
5310000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
5470000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
10273000 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Next Rolling Twelve Months
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
|
5729000 | USD |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
22814000 | USD |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
23289000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14821000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18320000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-8245000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
13910000 | USD |
CY2015 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-17651000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
7800000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-10219000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
11997000 | USD |
CY2015 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-18897000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
103000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-161000 | USD |
CY2015 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-481000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-8142000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
13749000 | USD |
CY2015 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-18132000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-8100000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
13700000 | USD |
CY2015 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-18100000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-22800000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
8200000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-13900000 | USD |
CY2015 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
17700000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-8900000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
-1100000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-8726000 | USD |
CY2015 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
CY2015Q1 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
6300000 | USD |
CY2014Q1 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
10100000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
12949000 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
13831000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
40323000 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
54492000 | USD |
CY2012 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
7000 | USD |
CY2014 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-306000 | USD |
CY2015 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-325000 | USD |
CY2012 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
6084000 | USD |
CY2014 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
3057000 | USD |
CY2015 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
2805000 | USD |
CY2012 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1683000 | USD |
CY2014 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2900000 | USD |
CY2015 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
201000 | USD |
CY2012 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
526000 | USD |
CY2014 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3192000 | USD |
CY2015 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
957000 | USD |
CY2012 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2826000 | USD |
CY2014 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4912000 | USD |
CY2015 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3016000 | USD |
CY2012 | us-gaap |
Pension Expense
PensionExpense
|
3942000 | USD |
CY2014 | us-gaap |
Pension Expense
PensionExpense
|
4591000 | USD |
CY2015 | us-gaap |
Pension Expense
PensionExpense
|
901000 | USD |
CY2012 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
550270000 | USD |
CY2014 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
599968000 | USD |
CY2015 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
494794000 | USD |
CY2012 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
13020000 | USD |
CY2014 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-16007000 | USD |
CY2015 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
7902000 | USD |
CY2012 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
9970000 | USD |
CY2014 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
40000 | USD |
CY2015 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-6066000 | USD |
CY2012 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
19195000 | USD |
CY2014 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
10365000 | USD |
CY2015 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7368000 | USD |
CY2015 | us-gaap |
Property Plant And Equipment Depreciation Methods
PropertyPlantAndEquipmentDepreciationMethods
|
straight-line method | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
207290000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
209723000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
111119000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
105267000 | USD |
CY2014Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
150297000 | USD |
CY2015Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
144537000 | USD |
CY2012 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-2077000 | USD |
CY2014 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1752000 | USD |
CY2015 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-765000 | USD |
CY2012 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
2259000 | USD |
CY2014 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3142000 | USD |
CY2015 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
2228000 | USD |
CY2012 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
473349000 | USD |
CY2014 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
560186000 | USD |
CY2015 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
476473000 | USD |
CY2012 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
37272000 | USD |
CY2014 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
19038000 | USD |
CY2015 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
9220000 | USD |
CY2014Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
11681000 | USD |
CY2015Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
18010000 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-241621000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-255540000 | USD |
CY2012 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1907842000 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
503153000 | USD |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
604592000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
557952000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
486275000 | USD | |
CY2014 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2151972000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
443944000 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
531494000 | USD |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
549845000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
454110000 | USD |
CY2015 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1979393000 | USD |
CY2012 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
215996000 | USD |
CY2014 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
240667000 | USD |
CY2015 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
206095000 | USD |
CY2012 | us-gaap |
Severance Costs1
SeveranceCosts1
|
0 | USD |
CY2014 | us-gaap |
Severance Costs1
SeveranceCosts1
|
5607000 | USD |
CY2015 | us-gaap |
Severance Costs1
SeveranceCosts1
|
2067000 | USD |
CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
2300000 | USD |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
6400000 | USD |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
2400000 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
19000 | USD |
CY2014 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
6000 | USD |
CY2015 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
18000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8374000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-20592000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5898000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-36026000 | USD |
CY2011Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
873000 | USD |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
826000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
259000 | USD |
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
184000 | USD |
CY2012 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
|
0 | USD |
CY2014 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
|
0 | USD |
CY2015 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
|
0 | USD |
CY2012 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
|
0 | USD |
CY2014 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
|
0 | USD |
CY2015 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
|
0 | USD |
CY2012 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
0 | USD |
CY2015 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
0 | USD |
CY2014 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
0 | USD |
CY2012 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
|
0 | USD |
CY2014 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
|
0 | USD |
CY2015 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
|
0 | USD |
CY2012 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
47000 | USD |
CY2014 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
567000 | USD |
CY2015 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
75000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
300000 | USD |
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
200000 | USD |
CY2012 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
65452000 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
66714000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
84167000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
84596000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
84818000 | shares | |
CY2014 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
80163000 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
85187000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
85874000 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
86399000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
86545000 | shares |
CY2015 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
86001000 | shares |
CY2012 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | USD |
CY2014 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
119000 | USD |
CY2015 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | USD |
CY2015 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain other amounts in the prior years’ consolidated financial statements and notes have been revised to conform to the current year presentation. During fiscal </font><font style="font-family:inherit;font-size:10pt;">2014</font><font style="font-family:inherit;font-size:10pt;">, we separately have detailed certain amounts, which historically had been presented as “Other” changes in the “Cash flows from operating activities.” To conform the historical presentation to the current and future presentation, we separately have detailed similar items, including certain prepaid assets and inventory in prior periods from “Other” changes in the “Cash flows from operating activities.” </font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;padding-bottom:12px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Additionally, during fiscal </font><font style="font-family:inherit;font-size:10pt;">2014</font><font style="font-family:inherit;font-size:10pt;">, we reclassified certain amounts relating to debt discount, which historically had been presented as “Other non-current assets” to “Long-term debt” on the Consolidated Balance Sheets. To conform the historical presentation to the current and future presentation, we reclassified similar items in prior periods from “Other non-current assets” to “Long-term debt” on the Consolidated Balance Sheets.</font></div></div> | |
CY2015 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:12px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We are required to make estimates and assumptions when preparing our Consolidated Financial Statements in accordance with U.S. GAAP. These estimates and assumptions affect the amounts reported in our Consolidated Financial Statements and the accompanying notes. Actual results could differ materially from those estimates.</font></div></div> |