|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$130.1M
7.69%
YoY
|
$120.8M
11.94%
YoY
|
$107.9M
22.93%
YoY
|
$87.76M
-5.42%
YoY
|
$92.79M
147.64%
YoY
|
| Depreciation, Depletion And Amortization |
$4.551M
-9.54%
YoY
|
$5.031M
-59.79%
YoY
|
$12.51M
14.17%
YoY
|
$10.96M
-15.7%
YoY
|
$13.00M
-7.14%
YoY
|
| Cash From Operating Activities |
$140.3M
-19.89%
YoY
|
$175.2M
5.48%
YoY
|
$166.1M
-24.63%
YoY
|
$220.3M
196.04%
YoY
|
$74.43M
-31.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.997M
0.13%
YoY
|
$3.992M
3.39%
YoY
|
$3.861M
6.28%
YoY
|
$3.633M
62.48%
YoY
|
$2.236M
-42.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$219.6M
-32.83%
YoY
|
-$326.9M
-1.64%
YoY
|
-$332.4M
-59.28%
YoY
|
-$816.2M
249.11%
YoY
|
-$233.8M
-73.5%
YoY
|
| Cash From Investing Activities |
-$223.6M
-32.43%
YoY
|
-$330.9M
-1.58%
YoY
|
-$336.2M
-58.99%
YoY
|
-$819.9M
247.33%
YoY
|
-$236.0M
-73.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$21.83M
382.98%
YoY
|
-$4.519M
152.32%
YoY
|
-$1.791M
-88.64%
YoY
|
-$15.77M
-159.0%
YoY
|
$26.73M
-1465.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$330.8M
-167.13%
YoY
|
$492.8M
127.12%
YoY
|
$217.0M
-65.06%
YoY
|
$620.9M
162.96%
YoY
|
$236.1M
-69.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$140.3M
-19.89%
YoY
|
$175.2M
5.48%
YoY
|
$166.1M
-24.63%
YoY
|
$220.3M
196.04%
YoY
|
$74.43M
-31.73%
YoY
|
| Cash From Investing Activities |
-$223.6M
-32.43%
YoY
|
-$330.9M
-1.58%
YoY
|
-$336.2M
-58.99%
YoY
|
-$819.9M
247.33%
YoY
|
-$236.0M
-73.37%
YoY
|
| Cash From Financing Activities |
-$330.8M
-167.13%
YoY
|
$492.8M
127.12%
YoY
|
$217.0M
-65.06%
YoY
|
$620.9M
162.96%
YoY
|
$236.1M
-69.73%
YoY
|
| Net Change In Cash |
-$414.0M
-222.86%
YoY
|
$337.0M
620.35%
YoY
|
$46.78M
118.39%
YoY
|
$21.42M
-71.25%
YoY
|
$74.51M
2677.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.3M
-19.89%
YoY
|
$175.2M
5.48%
YoY
|
$166.1M
-24.63%
YoY
|
$220.3M
196.04%
YoY
|
$74.43M
-31.73%
YoY
|
| Capital Expenditures |
$3.997M
0.13%
YoY
|
$3.992M
3.39%
YoY
|
$3.861M
6.28%
YoY
|
$3.633M
62.48%
YoY
|
$2.236M
-42.89%
YoY
|
| Free Cash Flow |
$136.3M
-20.36%
YoY
|
$171.2M
5.53%
YoY
|
$162.2M
-25.15%
YoY
|
$216.7M
200.18%
YoY
|
$72.19M
-31.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.58M
33.03%
YoY
|
$34.52M
13.86%
YoY
|
$37.20M
22.66%
YoY
|
$30.08M
1.39%
YoY
|
$28.25M
-7.2%
YoY
|
$30.32M
2.42%
YoY
|
$30.33M
7.46%
YoY
|
$29.67M
13.65%
YoY
|
$30.44M
27.12%
YoY
|
$29.60M
21.49%
YoY
|
$28.22M
24.57%
YoY
|
$26.11M
28.71%
YoY
|
$23.95M
7.32%
YoY
|
$24.37M
41.76%
YoY
|
$22.66M
-10.47%
YoY
|
$20.28M
-28.81%
YoY
|
$22.31M
2.35%
YoY
|
$17.19M
39.85%
YoY
|
$25.31M
93.6%
YoY
|
| Depreciation, Depletion And Amortization |
$1.129M
-2.5%
YoY
|
$1.141M
-5.07%
YoY
|
$1.140M
-8.58%
YoY
|
$1.112M
-12.78%
YoY
|
$1.158M
-60.52%
YoY
|
$1.202M
-69.0%
YoY
|
$1.247M
-67.18%
YoY
|
$1.275M
-47.01%
YoY
|
$2.933M
20.4%
YoY
|
$3.877M
48.66%
YoY
|
$3.800M
43.5%
YoY
|
$2.406M
-18.25%
YoY
|
$2.436M
-11.74%
YoY
|
$2.608M
-15.87%
YoY
|
$2.648M
-17.25%
YoY
|
$2.943M
-13.44%
YoY
|
$2.760M
-16.36%
YoY
|
$3.100M
-11.43%
YoY
|
$3.200M
-8.57%
YoY
|
| Cash From Operating Activities |
$54.55M
101.6%
YoY
|
$58.65M
10.89%
YoY
|
$38.35M
93.74%
YoY
|
$16.27M
-59.48%
YoY
|
$27.06M
-56.59%
YoY
|
$52.89M
-1164.94%
YoY
|
$19.79M
-74.79%
YoY
|
$40.15M
-7.36%
YoY
|
$62.34M
26.87%
YoY
|
-$4.966M
-114.31%
YoY
|
$78.50M
139.78%
YoY
|
$43.34M
-27.92%
YoY
|
$49.14M
-47.03%
YoY
|
$34.70M
22.63%
YoY
|
$32.74M
-250.87%
YoY
|
$60.12M
13.87%
YoY
|
$92.77M
518.45%
YoY
|
$28.30M
-73.28%
YoY
|
-$21.70M
-46.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$458.0K
-77.24%
YoY
|
$516.0K
-75.43%
YoY
|
$381.0K
-41.29%
YoY
|
$1.088M
48.84%
YoY
|
$2.012M
292.97%
YoY
|
$2.100M
108.96%
YoY
|
$649.0K
-53.64%
YoY
|
$731.0K
-41.89%
YoY
|
$512.0K
82.21%
YoY
|
$1.005M
230.59%
YoY
|
$1.400M
-313.41%
YoY
|
$1.258M
-172.01%
YoY
|
$281.0K
-69.65%
YoY
|
$304.0K
-176.0%
YoY
|
-$656.0K
-6.29%
YoY
|
-$1.747M
191.17%
YoY
|
$926.0K
94.13%
YoY
|
-$400.0K
-300.0%
YoY
|
-$700.0K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$229.1M
6.07%
YoY
|
$43.02M
2149.74%
YoY
|
-$31.55M
-31.24%
YoY
|
-$15.11M
-88.96%
YoY
|
-$216.0M
47.77%
YoY
|
$1.912M
-101.95%
YoY
|
-$45.88M
-65.74%
YoY
|
-$136.8M
586.67%
YoY
|
-$146.1M
81.28%
YoY
|
-$98.03M
-28.82%
YoY
|
-$133.9M
67.03%
YoY
|
-$19.92M
-94.41%
YoY
|
-$80.62M
-66.67%
YoY
|
-$137.7M
-1159.3%
YoY
|
-$80.16M
-2.83%
YoY
|
-$356.5M
-290.63%
YoY
|
-$241.9M
-31.15%
YoY
|
$13.00M
-1400.0%
YoY
|
-$82.50M
9.71%
YoY
|
| Cash From Investing Activities |
-$229.5M
5.3%
YoY
|
$42.50M
-22705.85%
YoY
|
-$31.93M
-31.38%
YoY
|
-$16.20M
-88.22%
YoY
|
-$218.0M
48.63%
YoY
|
-$188.0K
-99.81%
YoY
|
-$46.53M
-65.56%
YoY
|
-$137.6M
549.34%
YoY
|
-$146.7M
81.28%
YoY
|
-$99.03M
-28.24%
YoY
|
-$135.1M
67.16%
YoY
|
-$21.18M
-94.09%
YoY
|
-$80.90M
-66.68%
YoY
|
-$138.0M
-1204.1%
YoY
|
-$80.82M
-2.74%
YoY
|
-$358.2M
-292.18%
YoY
|
-$242.8M
-30.98%
YoY
|
$12.50M
-1488.89%
YoY
|
-$83.10M
9.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.692M
1337.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$674.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.120M
33.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$224.2M
356.86%
YoY
|
-$211.1M
-464.88%
YoY
|
$34.25M
-113.64%
YoY
|
-$203.0M
-206.29%
YoY
|
$49.08M
-90.09%
YoY
|
$57.85M
-158.57%
YoY
|
-$251.1M
-251.92%
YoY
|
$191.0M
1282.13%
YoY
|
$495.0M
262.33%
YoY
|
-$98.75M
-248.79%
YoY
|
$165.3M
34.97%
YoY
|
$13.82M
-95.17%
YoY
|
$136.6M
-6.22%
YoY
|
$66.37M
-357.26%
YoY
|
$122.5M
-15.54%
YoY
|
$286.4M
-214.75%
YoY
|
$145.7M
-60.25%
YoY
|
-$25.80M
-78.99%
YoY
|
$145.0M
87.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$54.55M
101.6%
YoY
|
$58.65M
10.89%
YoY
|
$38.35M
93.74%
YoY
|
$16.27M
-59.48%
YoY
|
$27.06M
-56.59%
YoY
|
$52.89M
-1164.94%
YoY
|
$19.79M
-74.79%
YoY
|
$40.15M
-7.36%
YoY
|
$62.34M
26.87%
YoY
|
-$4.966M
-114.31%
YoY
|
$78.50M
139.78%
YoY
|
$43.34M
-27.92%
YoY
|
$49.14M
-47.03%
YoY
|
$34.70M
22.63%
YoY
|
$32.74M
-250.87%
YoY
|
$60.12M
13.87%
YoY
|
$92.77M
518.45%
YoY
|
$28.30M
-73.28%
YoY
|
-$21.70M
-46.02%
YoY
|
| Cash From Investing Activities |
-$229.5M
5.3%
YoY
|
$42.50M
-22705.85%
YoY
|
-$31.93M
-31.38%
YoY
|
-$16.20M
-88.22%
YoY
|
-$218.0M
48.63%
YoY
|
-$188.0K
-99.81%
YoY
|
-$46.53M
-65.56%
YoY
|
-$137.6M
549.34%
YoY
|
-$146.7M
81.28%
YoY
|
-$99.03M
-28.24%
YoY
|
-$135.1M
67.16%
YoY
|
-$21.18M
-94.09%
YoY
|
-$80.90M
-66.68%
YoY
|
-$138.0M
-1204.1%
YoY
|
-$80.82M
-2.74%
YoY
|
-$358.2M
-292.18%
YoY
|
-$242.8M
-30.98%
YoY
|
$12.50M
-1488.89%
YoY
|
-$83.10M
9.49%
YoY
|
| Cash From Financing Activities |
$224.2M
356.86%
YoY
|
-$211.1M
-464.88%
YoY
|
$34.25M
-113.64%
YoY
|
-$203.0M
-206.29%
YoY
|
$49.08M
-90.09%
YoY
|
$57.85M
-158.57%
YoY
|
-$251.1M
-251.92%
YoY
|
$191.0M
1282.13%
YoY
|
$495.0M
262.33%
YoY
|
-$98.75M
-248.79%
YoY
|
$165.3M
34.97%
YoY
|
$13.82M
-95.17%
YoY
|
$136.6M
-6.22%
YoY
|
$66.37M
-357.26%
YoY
|
$122.5M
-15.54%
YoY
|
$286.4M
-214.75%
YoY
|
$145.7M
-60.25%
YoY
|
-$25.80M
-78.99%
YoY
|
$145.0M
87.58%
YoY
|
| Net Change In Cash |
$49.27M
-134.74%
YoY
|
-$109.9M
-199.44%
YoY
|
$40.67M
-114.64%
YoY
|
-$203.0M
-316.8%
YoY
|
-$141.8M
-134.53%
YoY
|
$110.5M
-154.52%
YoY
|
-$277.9M
-355.62%
YoY
|
$93.62M
160.24%
YoY
|
$410.7M
291.67%
YoY
|
-$202.8M
448.91%
YoY
|
$108.7M
46.12%
YoY
|
$35.97M
-408.05%
YoY
|
$104.9M
-2509.42%
YoY
|
-$36.94M
-346.25%
YoY
|
$74.39M
85.05%
YoY
|
-$11.68M
12.29%
YoY
|
-$4.352M
-114.64%
YoY
|
$15.00M
-184.27%
YoY
|
$40.20M
-203.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.55M
101.6%
YoY
|
$58.65M
10.89%
YoY
|
$38.35M
93.74%
YoY
|
$16.27M
-59.48%
YoY
|
$27.06M
-56.59%
YoY
|
$52.89M
-1164.94%
YoY
|
$19.79M
-74.79%
YoY
|
$40.15M
-7.36%
YoY
|
$62.34M
26.87%
YoY
|
-$4.966M
-114.31%
YoY
|
$78.50M
139.78%
YoY
|
$43.34M
-27.92%
YoY
|
$49.14M
-47.03%
YoY
|
$34.70M
22.63%
YoY
|
$32.74M
-250.87%
YoY
|
$60.12M
13.87%
YoY
|
$92.77M
518.45%
YoY
|
$28.30M
-73.28%
YoY
|
-$21.70M
-46.02%
YoY
|
| Capital Expenditures |
$458.0K
-77.24%
YoY
|
$516.0K
-75.43%
YoY
|
$381.0K
-41.29%
YoY
|
$1.088M
48.84%
YoY
|
$2.012M
292.97%
YoY
|
$2.100M
108.96%
YoY
|
$649.0K
-53.64%
YoY
|
$731.0K
-41.89%
YoY
|
$512.0K
82.21%
YoY
|
$1.005M
230.59%
YoY
|
$1.400M
-313.41%
YoY
|
$1.258M
-172.01%
YoY
|
$281.0K
-69.65%
YoY
|
$304.0K
-176.0%
YoY
|
-$656.0K
-6.29%
YoY
|
-$1.747M
191.17%
YoY
|
$926.0K
94.13%
YoY
|
-$400.0K
-300.0%
YoY
|
-$700.0K
0.0%
YoY
|
| Free Cash Flow |
$54.09M
115.97%
YoY
|
$58.13M
14.46%
YoY
|
$37.97M
98.31%
YoY
|
$15.18M
-61.49%
YoY
|
$25.05M
-59.49%
YoY
|
$50.79M
-950.53%
YoY
|
$19.14M
-75.17%
YoY
|
$39.42M
-6.33%
YoY
|
$61.82M
26.55%
YoY
|
-$5.971M
-117.36%
YoY
|
$77.10M
130.87%
YoY
|
$42.08M
-31.99%
YoY
|
$48.85M
-46.81%
YoY
|
$34.40M
19.86%
YoY
|
$33.40M
-259.02%
YoY
|
$61.87M
15.86%
YoY
|
$91.84M
532.39%
YoY
|
$28.70M
-72.85%
YoY
|
-$21.00M
-46.84%
YoY
|
Loading...