|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$219.0M
-236.65%
YoY
|
-$160.3M
-52.6%
YoY
|
-$338.1M
-7.65%
YoY
|
-$366.1M
101.06%
YoY
|
-$182.1M
245.21%
YoY
|
| Depreciation, Depletion And Amortization |
$32.77M
41.87%
YoY
|
$23.10M
-51.98%
YoY
|
$48.10M
47.55%
YoY
|
$32.60M
50.23%
YoY
|
$21.70M
63.16%
YoY
|
| Cash From Operating Activities |
-$144.9M
46.67%
YoY
|
-$98.81M
-8.36%
YoY
|
-$107.8M
-66.33%
YoY
|
-$320.2M
6.26%
YoY
|
-$301.4M
653.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.31M
11.74%
YoY
|
$11.02M
4.27%
YoY
|
$10.56M
-85.01%
YoY
|
$70.48M
-48.17%
YoY
|
$136.0M
135.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.058M
-56.97%
YoY
|
$4.783M
345.76%
YoY
|
$1.073M
-107.54%
YoY
|
-$14.23M
23.55%
YoY
|
-$11.52M
-2120.7%
YoY
|
| Cash From Investing Activities |
-$10.25M
64.47%
YoY
|
-$6.232M
-34.34%
YoY
|
-$9.491M
-89.16%
YoY
|
-$87.53M
-40.65%
YoY
|
-$147.5M
96.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$148.7M
218.24%
YoY
|
$46.73M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$223.4M
388.04%
YoY
|
$45.78M
-8423.09%
YoY
|
-$550.0K
-299.28%
YoY
|
$276.0K
-99.97%
YoY
|
$1.022B
-58120.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$144.9M
46.67%
YoY
|
-$98.81M
-8.36%
YoY
|
-$107.8M
-66.33%
YoY
|
-$320.2M
6.26%
YoY
|
-$301.4M
653.52%
YoY
|
| Cash From Investing Activities |
-$10.25M
64.47%
YoY
|
-$6.232M
-34.34%
YoY
|
-$9.491M
-89.16%
YoY
|
-$87.53M
-40.65%
YoY
|
-$147.5M
96.9%
YoY
|
| Cash From Financing Activities |
$223.4M
388.04%
YoY
|
$45.78M
-8423.09%
YoY
|
-$550.0K
-299.28%
YoY
|
$276.0K
-99.97%
YoY
|
$1.022B
-58120.54%
YoY
|
| Net Change In Cash |
$68.23M
-215.12%
YoY
|
-$59.27M
-49.72%
YoY
|
-$117.9M
-71.08%
YoY
|
-$407.5M
-171.06%
YoY
|
$573.5M
-591.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$144.9M
46.67%
YoY
|
-$98.81M
-8.36%
YoY
|
-$107.8M
-66.33%
YoY
|
-$320.2M
6.26%
YoY
|
-$301.4M
653.52%
YoY
|
| Capital Expenditures |
$12.31M
11.74%
YoY
|
$11.02M
4.27%
YoY
|
$10.56M
-85.01%
YoY
|
$70.48M
-48.17%
YoY
|
$136.0M
135.65%
YoY
|
| Free Cash Flow |
-$157.2M
43.17%
YoY
|
-$109.8M
-7.23%
YoY
|
-$118.4M
-69.7%
YoY
|
-$390.7M
-10.66%
YoY
|
-$437.3M
347.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.48M
-46.18%
YoY
|
$409.9M
-1013.58%
YoY
|
-$110.7M
316.5%
YoY
|
-$29.24M
-15.19%
YoY
|
-$52.92M
-2.66%
YoY
|
-$44.86M
-71.08%
YoY
|
-$26.58M
-50.33%
YoY
|
-$34.48M
-41.6%
YoY
|
-$54.36M
N/A
|
-$155.1M
52.55%
YoY
|
-$53.51M
-44.92%
YoY
|
-$59.04M
-41.23%
YoY
|
-$101.7M
85.49%
YoY
|
-$97.13M
394.27%
YoY
|
-$100.5M
268.44%
YoY
|
-$54.82M
118.39%
YoY
|
-$19.65M
1.9%
YoY
|
| Depreciation, Depletion And Amortization |
$6.800M
-8.11%
YoY
|
$7.730M
36.64%
YoY
|
$9.400M
77.36%
YoY
|
$8.300M
59.62%
YoY
|
$7.400M
5.71%
YoY
|
$5.657M
-81.38%
YoY
|
$5.300M
-10.17%
YoY
|
$5.200M
-13.33%
YoY
|
$7.000M
N/A
|
$30.39M
261.75%
YoY
|
$5.900M
-23.38%
YoY
|
$6.000M
-15.49%
YoY
|
$8.400M
47.37%
YoY
|
$7.700M
57.14%
YoY
|
$7.100M
65.12%
YoY
|
$5.700M
41.79%
YoY
|
$4.900M
44.12%
YoY
|
| Cash From Operating Activities |
-$5.028M
-80.77%
YoY
|
-$46.79M
61.62%
YoY
|
-$38.78M
75.91%
YoY
|
-$33.21M
107.44%
YoY
|
-$26.15M
-17.79%
YoY
|
-$28.95M
1.43%
YoY
|
-$22.05M
-52.24%
YoY
|
-$16.01M
-62.04%
YoY
|
-$31.81M
N/A
|
-$28.54M
-17.64%
YoY
|
-$46.16M
-34.51%
YoY
|
-$42.18M
-74.47%
YoY
|
-$34.66M
-50.91%
YoY
|
-$70.48M
-21.5%
YoY
|
-$165.2M
438.9%
YoY
|
-$70.60M
-2676.72%
YoY
|
-$89.79M
-5711.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.527M
-43.66%
YoY
|
$2.978M
-54.01%
YoY
|
$2.907M
43.91%
YoY
|
$1.938M
46.49%
YoY
|
$4.485M
274.69%
YoY
|
$6.475M
224.24%
YoY
|
$2.020M
9.96%
YoY
|
$1.323M
-75.05%
YoY
|
$1.197M
N/A
|
$1.997M
-111.1%
YoY
|
$1.837M
-109.0%
YoY
|
$5.302M
-75.39%
YoY
|
-$17.99M
-65.99%
YoY
|
-$20.42M
-27.24%
YoY
|
$21.55M
-7.77%
YoY
|
-$52.88M
50.53%
YoY
|
-$28.06M
133.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$745.0K
114.08%
YoY
|
$719.0K
184.19%
YoY
|
$991.0K
17.84%
YoY
|
$0.00
-100.0%
YoY
|
$348.0K
-61.12%
YoY
|
$253.0K
-86.29%
YoY
|
$841.0K
1174.24%
YoY
|
$2.794M
-379.4%
YoY
|
$895.0K
N/A
|
$1.846M
-117.21%
YoY
|
$66.00K
-191.67%
YoY
|
-$1.000M
-2140.82%
YoY
|
-$10.73M
-82630.77%
YoY
|
-$72.00K
-42.4%
YoY
|
$49.00K
-345.0%
YoY
|
$13.00K
-165.0%
YoY
|
-$125.0K
-120.83%
YoY
|
| Cash From Investing Activities |
-$1.782M
-56.93%
YoY
|
-$2.259M
-63.69%
YoY
|
-$1.916M
62.51%
YoY
|
-$1.938M
-231.75%
YoY
|
-$4.137M
1269.87%
YoY
|
-$6.222M
4020.53%
YoY
|
-$1.179M
-33.43%
YoY
|
$1.471M
-123.34%
YoY
|
-$302.0K
N/A
|
-$151.0K
-99.47%
YoY
|
-$1.771M
-91.36%
YoY
|
-$6.302M
-70.69%
YoY
|
-$28.72M
-45.68%
YoY
|
-$20.49M
-27.31%
YoY
|
-$21.50M
-8.05%
YoY
|
-$52.87M
50.41%
YoY
|
-$28.19M
146.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.497M
663.5%
YoY
|
$135.6M
188.13%
YoY
|
$54.18M
-23254.27%
YoY
|
$34.23M
-32089.72%
YoY
|
-$589.0K
-37.41%
YoY
|
$47.06M
-29148.77%
YoY
|
-$234.0K
54.97%
YoY
|
-$107.0K
-28.19%
YoY
|
-$941.0K
N/A
|
-$162.0K
44.64%
YoY
|
-$151.0K
-190.96%
YoY
|
-$149.0K
-145.02%
YoY
|
-$112.0K
-343.48%
YoY
|
$166.0K
-92.33%
YoY
|
$331.0K
-99.97%
YoY
|
$46.00K
-100.2%
YoY
|
$2.164M
3.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.028M
-80.77%
YoY
|
-$46.79M
61.62%
YoY
|
-$38.78M
75.91%
YoY
|
-$33.21M
107.44%
YoY
|
-$26.15M
-17.79%
YoY
|
-$28.95M
1.43%
YoY
|
-$22.05M
-52.24%
YoY
|
-$16.01M
-62.04%
YoY
|
-$31.81M
N/A
|
-$28.54M
-17.64%
YoY
|
-$46.16M
-34.51%
YoY
|
-$42.18M
-74.47%
YoY
|
-$34.66M
-50.91%
YoY
|
-$70.48M
-21.5%
YoY
|
-$165.2M
438.9%
YoY
|
-$70.60M
-2676.72%
YoY
|
-$89.79M
-5711.56%
YoY
|
| Cash From Investing Activities |
-$1.782M
-56.93%
YoY
|
-$2.259M
-63.69%
YoY
|
-$1.916M
62.51%
YoY
|
-$1.938M
-231.75%
YoY
|
-$4.137M
1269.87%
YoY
|
-$6.222M
4020.53%
YoY
|
-$1.179M
-33.43%
YoY
|
$1.471M
-123.34%
YoY
|
-$302.0K
N/A
|
-$151.0K
-99.47%
YoY
|
-$1.771M
-91.36%
YoY
|
-$6.302M
-70.69%
YoY
|
-$28.72M
-45.68%
YoY
|
-$20.49M
-27.31%
YoY
|
-$21.50M
-8.05%
YoY
|
-$52.87M
50.41%
YoY
|
-$28.19M
146.8%
YoY
|
| Cash From Financing Activities |
-$4.497M
663.5%
YoY
|
$135.6M
188.13%
YoY
|
$54.18M
-23254.27%
YoY
|
$34.23M
-32089.72%
YoY
|
-$589.0K
-37.41%
YoY
|
$47.06M
-29148.77%
YoY
|
-$234.0K
54.97%
YoY
|
-$107.0K
-28.19%
YoY
|
-$941.0K
N/A
|
-$162.0K
44.64%
YoY
|
-$151.0K
-190.96%
YoY
|
-$149.0K
-145.02%
YoY
|
-$112.0K
-343.48%
YoY
|
$166.0K
-92.33%
YoY
|
$331.0K
-99.97%
YoY
|
$46.00K
-100.2%
YoY
|
$2.164M
3.05%
YoY
|
| Net Change In Cash |
-$11.31M
-63.37%
YoY
|
$86.54M
628.12%
YoY
|
$13.48M
-157.47%
YoY
|
-$918.0K
-93.73%
YoY
|
-$30.87M
-6.58%
YoY
|
$11.89M
-141.19%
YoY
|
-$23.46M
-51.21%
YoY
|
-$14.65M
-69.88%
YoY
|
-$33.05M
N/A
|
-$28.86M
-54.55%
YoY
|
-$48.08M
-47.05%
YoY
|
-$48.63M
-73.91%
YoY
|
-$63.48M
-48.56%
YoY
|
-$90.80M
-21.59%
YoY
|
-$186.4M
-119.3%
YoY
|
-$123.4M
122.59%
YoY
|
-$115.8M
1400.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.028M
-80.77%
YoY
|
-$46.79M
61.62%
YoY
|
-$38.78M
75.91%
YoY
|
-$33.21M
107.44%
YoY
|
-$26.15M
-17.79%
YoY
|
-$28.95M
1.43%
YoY
|
-$22.05M
-52.24%
YoY
|
-$16.01M
-62.04%
YoY
|
-$31.81M
N/A
|
-$28.54M
-17.64%
YoY
|
-$46.16M
-34.51%
YoY
|
-$42.18M
-74.47%
YoY
|
-$34.66M
-50.91%
YoY
|
-$70.48M
-21.5%
YoY
|
-$165.2M
438.9%
YoY
|
-$70.60M
-2676.72%
YoY
|
-$89.79M
-5711.56%
YoY
|
| Capital Expenditures |
$2.527M
-43.66%
YoY
|
$2.978M
-54.01%
YoY
|
$2.907M
43.91%
YoY
|
$1.938M
46.49%
YoY
|
$4.485M
274.69%
YoY
|
$6.475M
224.24%
YoY
|
$2.020M
9.96%
YoY
|
$1.323M
-75.05%
YoY
|
$1.197M
N/A
|
$1.997M
-111.1%
YoY
|
$1.837M
-109.0%
YoY
|
$5.302M
-75.39%
YoY
|
-$17.99M
-65.99%
YoY
|
-$20.42M
-27.24%
YoY
|
$21.55M
-7.77%
YoY
|
-$52.88M
50.53%
YoY
|
-$28.06M
133.44%
YoY
|
| Free Cash Flow |
-$7.555M
-75.34%
YoY
|
-$49.77M
40.49%
YoY
|
-$41.69M
73.22%
YoY
|
-$35.15M
102.79%
YoY
|
-$30.63M
-7.18%
YoY
|
-$35.43M
16.0%
YoY
|
-$24.07M
-49.86%
YoY
|
-$17.33M
-63.5%
YoY
|
-$33.00M
N/A
|
-$30.54M
83.2%
YoY
|
-$48.00M
-4.13%
YoY
|
-$47.48M
-74.58%
YoY
|
-$16.67M
-5.93%
YoY
|
-$50.06M
-18.89%
YoY
|
-$186.8M
245.72%
YoY
|
-$17.72M
-146.79%
YoY
|
-$61.73M
-553.19%
YoY
|
Loading...