|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$127.9K
-39.49%
YoY
|
$392.0K
-31.28%
YoY
|
$610.7K
101.17%
YoY
|
$735.6K
56.26%
YoY
|
$211.4K
-85.28%
YoY
|
$570.4K
576.89%
YoY
|
$303.6K
219.38%
YoY
|
$470.7K
55.51%
YoY
|
$1.437M
546.06%
YoY
|
$84.26K
-85.6%
YoY
|
$95.05K
-86.63%
YoY
|
$302.7K
-44.72%
YoY
|
$222.4K
95.65%
YoY
|
$585.3K
N/A
|
$710.7K
N/A
|
$547.6K
N/A
|
$113.7K
N/A
|
| Cash & Equivalents |
$127.9K
-39.49%
YoY
|
$392.0K
-31.28%
YoY
|
$610.7K
101.17%
YoY
|
$735.6K
56.26%
YoY
|
$211.4K
-85.29%
YoY
|
$570.3K
576.88%
YoY
|
$303.6K
219.38%
YoY
|
$470.7K
55.51%
YoY
|
$1.437M
546.06%
YoY
|
$84.26K
-85.6%
YoY
|
$95.05K
-66.5%
YoY
|
$302.7K
150.95%
YoY
|
$222.4K
95.65%
YoY
|
$585.3K
N/A
|
$283.7K
N/A
|
$120.6K
N/A
|
$113.7K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$427.0K
N/A
|
$427.0K
N/A
|
N/A
|
| Other Short-Term Assets |
$80.85K
20.57%
YoY
|
$13.98K
-78.79%
YoY
|
$46.50K
297.95%
YoY
|
$62.26K
-17.61%
YoY
|
$67.06K
-23.93%
YoY
|
$65.90K
185.01%
YoY
|
$11.69K
-78.02%
YoY
|
$75.57K
7.27%
YoY
|
$88.15K
-96.8%
YoY
|
$23.12K
-83.21%
YoY
|
$53.16K
-56.96%
YoY
|
$70.45K
3.91%
YoY
|
$2.757M
3205.42%
YoY
|
$137.7K
N/A
|
$123.5K
N/A
|
$67.80K
N/A
|
$83.42K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$903.5K
-14.08%
YoY
|
$975.1K
0.41%
YoY
|
$979.1K
2.04%
YoY
|
$1.114M
2.29%
YoY
|
$1.052M
-9.82%
YoY
|
$971.1K
-16.96%
YoY
|
$959.5K
-12.82%
YoY
|
$1.089M
-4.5%
YoY
|
$1.166M
-15.1%
YoY
|
$1.169M
-13.23%
YoY
|
$1.101M
-4.81%
YoY
|
$1.141M
8.54%
YoY
|
$1.373M
205.29%
YoY
|
$1.348M
N/A
|
$1.156M
N/A
|
$1.051M
N/A
|
$449.9K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.112M
-16.37%
YoY
|
$1.381M
-14.08%
YoY
|
$1.636M
28.36%
YoY
|
$1.912M
16.91%
YoY
|
$1.330M
-50.57%
YoY
|
$1.607M
25.88%
YoY
|
$1.275M
2.08%
YoY
|
$1.636M
8.05%
YoY
|
$2.691M
-38.18%
YoY
|
$1.277M
-38.34%
YoY
|
$1.249M
-37.26%
YoY
|
$1.514M
-9.15%
YoY
|
$4.353M
572.86%
YoY
|
$2.071M
N/A
|
$1.990M
N/A
|
$1.666M
N/A
|
$647.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.899K
-92.97%
YoY
|
$8.715K
-63.66%
YoY
|
$12.53K
-54.92%
YoY
|
$16.35K
-85.16%
YoY
|
$69.68K
-43.51%
YoY
|
$23.98K
-38.9%
YoY
|
$27.80K
-35.52%
YoY
|
$110.2K
134.85%
YoY
|
$123.4K
257.98%
YoY
|
$39.25K
4.74%
YoY
|
$43.11K
-97.79%
YoY
|
$46.92K
-97.72%
YoY
|
$34.46K
-96.71%
YoY
|
$37.47K
N/A
|
$1.953M
N/A
|
$2.056M
N/A
|
$1.049M
N/A
|
| Goodwill |
$1.299M
N/A
|
$1.299M
0.0%
YoY
|
$1.299M
0.0%
YoY
|
$1.299M
N/A
|
N/A
|
$1.299M
0.0%
YoY
|
$1.299M
N/A
|
N/A
|
N/A
|
$1.299M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.581M
N/A
|
$1.660M
-16.49%
YoY
|
$1.738M
-26.13%
YoY
|
$1.817M
N/A
|
N/A
|
$1.987M
-25.22%
YoY
|
$2.353M
N/A
|
N/A
|
N/A
|
$2.657M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$300.0K
20.0%
YoY
|
$300.0K
20.0%
YoY
|
$300.0K
N/A
|
$300.0K
N/A
|
$250.0K
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$2.695M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.190M
-9.23%
YoY
|
$3.284M
-9.28%
YoY
|
$3.377M
-9.91%
YoY
|
$3.470M
-10.18%
YoY
|
$3.514M
-11.47%
YoY
|
$3.619M
-11.57%
YoY
|
$3.749M
-9.02%
YoY
|
$3.864M
-8.97%
YoY
|
$3.969M
-8.81%
YoY
|
$4.093M
-42.91%
YoY
|
$4.120M
-46.66%
YoY
|
$4.244M
-47.15%
YoY
|
$4.352M
-15.79%
YoY
|
$7.169M
N/A
|
$7.725M
N/A
|
$8.032M
N/A
|
$5.168M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.112M
-16.37%
YoY
|
$1.381M
-14.08%
YoY
|
$1.636M
28.36%
YoY
|
$1.912M
16.91%
YoY
|
$1.330M
-50.57%
YoY
|
$1.607M
25.88%
YoY
|
$1.275M
2.08%
YoY
|
$1.636M
8.05%
YoY
|
$2.691M
-38.18%
YoY
|
$1.277M
-38.34%
YoY
|
$1.249M
-37.26%
YoY
|
$1.514M
-9.15%
YoY
|
$4.353M
572.86%
YoY
|
$2.071M
N/A
|
$1.990M
N/A
|
$1.666M
N/A
|
$647.0K
N/A
|
| Total Long-Term Assets |
$3.190M
|
$3.284M
|
$3.377M
|
$3.470M
|
$3.514M
|
$3.619M
|
$3.749M
|
$3.864M
|
$3.969M
|
$4.093M
|
$4.120M
|
$4.244M
|
$4.352M
|
$7.169M
|
$7.725M
|
$8.032M
|
$5.168M
|
| Total Assets |
$4.302M
-11.19%
YoY
|
$4.665M
-10.75%
YoY
|
$5.013M
-0.2%
YoY
|
$5.382M
-2.12%
YoY
|
$4.844M
-27.27%
YoY
|
$5.227M
-2.66%
YoY
|
$5.023M
-6.44%
YoY
|
$5.499M
-4.5%
YoY
|
$6.660M
-23.5%
YoY
|
$5.370M
-41.88%
YoY
|
$5.369M
-44.74%
YoY
|
$5.758M
-40.62%
YoY
|
$8.706M
49.7%
YoY
|
$9.240M
N/A
|
$9.715M
N/A
|
$9.698M
N/A
|
$5.815M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$364.4K
-34.88%
YoY
|
$441.8K
-9.97%
YoY
|
$415.7K
-24.86%
YoY
|
$441.4K
-35.57%
YoY
|
$559.7K
-28.68%
YoY
|
$490.7K
-45.03%
YoY
|
$553.2K
-27.09%
YoY
|
$685.1K
-5.68%
YoY
|
$784.7K
3.48%
YoY
|
$892.6K
49.31%
YoY
|
$758.7K
61.16%
YoY
|
$726.4K
357.61%
YoY
|
$758.3K
218.22%
YoY
|
$597.8K
N/A
|
$470.8K
N/A
|
$158.7K
N/A
|
$238.3K
N/A
|
| Accrued Expenses |
$1.722M
27.7%
YoY
|
$1.570M
56.62%
YoY
|
$1.420M
59.14%
YoY
|
$1.274M
-53.37%
YoY
|
$1.349M
-37.48%
YoY
|
$1.002M
43.34%
YoY
|
$892.1K
-48.96%
YoY
|
$2.732M
86.76%
YoY
|
$2.157M
55.83%
YoY
|
$699.3K
-39.97%
YoY
|
$1.748M
-60.91%
YoY
|
$1.463M
-88.44%
YoY
|
$1.384M
-88.8%
YoY
|
$1.165M
N/A
|
$4.472M
N/A
|
$12.66M
N/A
|
$12.36M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.931M
-4.87%
YoY
|
$2.881M
66.42%
YoY
|
$2.831M
63.53%
YoY
|
$2.781M
-12.2%
YoY
|
$3.081M
-17.21%
YoY
|
$1.731M
-45.08%
YoY
|
$1.731M
-47.85%
YoY
|
$3.168M
-4.21%
YoY
|
$3.722M
27.09%
YoY
|
$3.153M
13.86%
YoY
|
$3.320M
32.01%
YoY
|
$3.307M
90.1%
YoY
|
$2.929M
219.91%
YoY
|
$2.769M
N/A
|
$2.515M
N/A
|
$1.740M
N/A
|
$915.4K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.885M
25.76%
YoY
|
$6.999M
29.25%
YoY
|
$7.192M
17.03%
YoY
|
$6.597M
-2.77%
YoY
|
$5.474M
-20.55%
YoY
|
$5.415M
-22.93%
YoY
|
$6.145M
-19.92%
YoY
|
$6.785M
14.59%
YoY
|
$6.891M
-21.19%
YoY
|
$7.026M
-23.0%
YoY
|
$7.674M
-34.25%
YoY
|
$5.921M
-73.03%
YoY
|
$8.743M
-43.58%
YoY
|
$9.124M
N/A
|
$11.67M
N/A
|
$21.95M
N/A
|
$15.50M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.077M
0.0%
YoY
|
$3.077M
0.58%
YoY
|
$3.077M
-8.02%
YoY
|
$3.077M
22.55%
YoY
|
$3.077M
22.93%
YoY
|
$3.059M
4.4%
YoY
|
$3.345M
5.74%
YoY
|
$2.511M
-20.88%
YoY
|
$2.503M
-20.46%
YoY
|
$2.930M
-6.08%
YoY
|
$3.163M
50.63%
YoY
|
$3.173M
26.76%
YoY
|
$3.146M
40.21%
YoY
|
$3.120M
N/A
|
$2.100M
N/A
|
$2.503M
N/A
|
$2.244M
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.420K
-88.36%
YoY
|
$18.69K
-71.86%
YoY
|
$31.18K
N/A
|
$43.34K
N/A
|
$55.17K
N/A
|
$66.42K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.049M
N/A
|
$1.049M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.077M
-0.21%
YoY
|
$3.077M
0.58%
YoY
|
$3.077M
-8.02%
YoY
|
$3.077M
20.47%
YoY
|
$3.083M
20.53%
YoY
|
$3.059M
4.4%
YoY
|
$3.345M
5.74%
YoY
|
$2.554M
-19.51%
YoY
|
$2.558M
-18.71%
YoY
|
$2.930M
-6.08%
YoY
|
$3.163M
0.46%
YoY
|
$3.173M
-10.67%
YoY
|
$3.146M
40.21%
YoY
|
$3.120M
N/A
|
$3.149M
N/A
|
$3.552M
N/A
|
$2.244M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.885M
25.76%
YoY
|
$6.999M
29.25%
YoY
|
$7.192M
17.03%
YoY
|
$6.597M
-2.77%
YoY
|
$5.474M
-20.55%
YoY
|
$5.415M
-22.93%
YoY
|
$6.145M
-19.92%
YoY
|
$6.785M
14.59%
YoY
|
$6.891M
-21.19%
YoY
|
$7.026M
-23.0%
YoY
|
$7.674M
-34.25%
YoY
|
$5.921M
-73.03%
YoY
|
$8.743M
-43.58%
YoY
|
$9.124M
N/A
|
$11.67M
N/A
|
$21.95M
N/A
|
$15.50M
N/A
|
| Total Long-Term Liabilities |
$3.077M
-0.21%
YoY
|
$3.077M
0.58%
YoY
|
$3.077M
-8.02%
YoY
|
$3.077M
20.47%
YoY
|
$3.083M
20.53%
YoY
|
$3.059M
4.4%
YoY
|
$3.345M
5.74%
YoY
|
$2.554M
-19.51%
YoY
|
$2.558M
-18.71%
YoY
|
$2.930M
-6.08%
YoY
|
$3.163M
0.46%
YoY
|
$3.173M
-10.67%
YoY
|
$3.146M
40.21%
YoY
|
$3.120M
N/A
|
$3.149M
N/A
|
$3.552M
N/A
|
$2.244M
N/A
|
| Total Liabilities |
$9.961M
15.41%
YoY
|
$10.08M
18.64%
YoY
|
$10.27M
7.84%
YoY
|
$9.674M
2.62%
YoY
|
$8.632M
-9.53%
YoY
|
$8.492M
-17.1%
YoY
|
$9.521M
-12.94%
YoY
|
$9.427M
2.49%
YoY
|
$9.541M
-20.5%
YoY
|
$10.24M
-17.21%
YoY
|
$10.94M
-26.21%
YoY
|
$9.198M
-63.93%
YoY
|
$12.00M
-32.35%
YoY
|
$12.37M
N/A
|
$14.82M
N/A
|
$25.50M
N/A
|
$17.74M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$70.43M
2.89%
YoY
|
-$70.19M
3.51%
YoY
|
-$70.04M
3.86%
YoY
|
-$69.08M
N/A
|
-$68.46M
N/A
|
-$67.81M
15.62%
YoY
|
-$67.44M
N/A
|
N/A
|
N/A
|
-$58.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$16.40M
6.21%
YoY
|
$16.40M
22.48%
YoY
|
$16.40M
108.79%
YoY
|
$15.61M
N/A
|
$15.44M
N/A
|
$13.39M
292.64%
YoY
|
$7.855M
N/A
|
N/A
|
N/A
|
$3.410M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.715M
50.89%
YoY
|
-$5.471M
63.59%
YoY
|
-$5.320M
18.27%
YoY
|
-$4.361M
13.57%
YoY
|
-$3.788M
35.83%
YoY
|
-$3.344M
-32.73%
YoY
|
-$4.498M
-17.74%
YoY
|
-$3.840M
15.11%
YoY
|
-$2.788M
-12.42%
YoY
|
-$4.972M
65.52%
YoY
|
-$5.468M
7.1%
YoY
|
-$3.336M
-78.89%
YoY
|
-$3.184M
-73.3%
YoY
|
-$3.004M
N/A
|
-$5.106M
N/A
|
-$15.80M
N/A
|
-$11.92M
N/A
|
| Total Liabilities & Shareholders Equity |
$4.302M
-11.19%
YoY
|
$4.665M
-10.75%
YoY
|
$5.013M
-0.2%
YoY
|
$5.382M
-2.12%
YoY
|
$4.844M
-27.27%
YoY
|
$5.227M
-2.66%
YoY
|
$5.023M
-6.44%
YoY
|
$5.499M
-4.5%
YoY
|
$6.660M
-23.5%
YoY
|
$5.370M
-41.88%
YoY
|
$5.369M
-44.74%
YoY
|
$5.758M
-40.62%
YoY
|
$8.706M
49.7%
YoY
|
$9.240M
N/A
|
$9.715M
N/A
|
$9.698M
N/A
|
$5.815M
N/A
|
Loading...