|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.380M
-74.07%
YoY
|
-$9.181M
-12.17%
YoY
|
-$10.45M
91.29%
YoY
|
-$5.465M
27.19%
YoY
|
-$4.296M
-230.25%
YoY
|
| Depreciation, Depletion And Amortization |
$343.0K
-16.8%
YoY
|
$412.2K
-16.92%
YoY
|
$496.2K
31.51%
YoY
|
$377.3K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.178M
-36.22%
YoY
|
-$1.848M
107.91%
YoY
|
-$888.7K
-930.9%
YoY
|
$107.0K
-117.25%
YoY
|
-$620.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$16.23K
-100.59%
YoY
|
-$2.743M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$241.7K
-341.7%
YoY
|
-$100.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$250.0K
1440.36%
YoY
|
-$16.23K
-99.35%
YoY
|
-$2.502M
2401.5%
YoY
|
-$100.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$191.3K
54.97%
YoY
|
$123.5K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
-61.3%
YoY
|
$2.584M
539.84%
YoY
|
$403.8K
-86.08%
YoY
|
$2.900M
262.5%
YoY
|
$800.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.178M
-36.22%
YoY
|
-$1.848M
107.91%
YoY
|
-$888.7K
-930.9%
YoY
|
$107.0K
-117.25%
YoY
|
-$620.1K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$250.0K
1440.36%
YoY
|
-$16.23K
-99.35%
YoY
|
-$2.502M
2401.5%
YoY
|
-$100.0K
N/A
|
| Cash From Financing Activities |
$1.000M
-61.3%
YoY
|
$2.584M
539.84%
YoY
|
$403.8K
-86.08%
YoY
|
$2.900M
262.5%
YoY
|
$800.0K
N/A
|
| Net Change In Cash |
-$178.4K
-136.7%
YoY
|
$486.1K
-197.01%
YoY
|
-$501.1K
-199.13%
YoY
|
$505.5K
532.68%
YoY
|
$79.89K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.178M
-36.22%
YoY
|
-$1.848M
107.91%
YoY
|
-$888.7K
-930.9%
YoY
|
$107.0K
-117.25%
YoY
|
-$620.1K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$16.23K
-100.59%
YoY
|
-$2.743M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.848M
104.18%
YoY
|
-$904.9K
-131.75%
YoY
|
$2.850M
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$244.0K
-62.27%
YoY
|
-$151.2K
-59.24%
YoY
|
-$959.0K
-34.28%
YoY
|
-$623.3K
-40.47%
YoY
|
-$646.8K
-89.72%
YoY
|
-$370.9K
178.83%
YoY
|
-$1.459M
-81.12%
YoY
|
-$1.047M
-51.14%
YoY
|
-$6.290M
1314.19%
YoY
|
-$133.0K
-108.07%
YoY
|
-$7.729M
-527.39%
YoY
|
-$2.143M
-58.53%
YoY
|
-$444.8K
-88.15%
YoY
|
$1.649M
-180.33%
YoY
|
$1.809M
-264.41%
YoY
|
-$5.168M
1101.86%
YoY
|
-$3.754M
428.73%
YoY
|
| Depreciation, Depletion And Amortization |
$82.33K
-14.23%
YoY
|
$82.33K
-14.23%
YoY
|
$82.32K
-21.9%
YoY
|
$82.33K
-14.23%
YoY
|
$95.99K
-16.41%
YoY
|
$95.99K
-22.78%
YoY
|
$105.4K
-15.16%
YoY
|
$95.99K
-22.72%
YoY
|
$114.8K
-6.97%
YoY
|
$124.3K
3883.97%
YoY
|
$124.3K
-22.48%
YoY
|
$124.2K
-22.51%
YoY
|
$123.4K
130.34%
YoY
|
$3.120K
N/A
|
$160.3K
N/A
|
$160.3K
N/A
|
$53.59K
-166.99%
YoY
|
| Cash From Operating Activities |
-$264.0K
-26.44%
YoY
|
-$218.7K
-42.92%
YoY
|
-$124.9K
-15.91%
YoY
|
-$475.9K
-46.74%
YoY
|
-$358.9K
-15.02%
YoY
|
-$383.2K
-1319.7%
YoY
|
-$148.5K
-14.6%
YoY
|
-$893.5K
129.95%
YoY
|
-$422.4K
18.1%
YoY
|
$31.42K
7.05%
YoY
|
-$173.9K
-576.91%
YoY
|
-$388.6K
2357.69%
YoY
|
-$357.6K
-727.97%
YoY
|
$29.35K
-112.22%
YoY
|
$36.46K
-111.05%
YoY
|
-$15.81K
N/A
|
$56.95K
-213.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.23K
-277.77%
YoY
|
$0.00
-100.0%
YoY
|
-$525.0K
N/A
|
-$9.130K
N/A
|
$9.130K
N/A
|
-$2.218M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$37.59K
N/A
|
$9.070K
-109.07%
YoY
|
$0.00
N/A
|
$195.0K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$250.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.23K
-277.96%
YoY
|
$0.00
-100.0%
YoY
|
-$487.4K
N/A
|
-$60.00
-99.94%
YoY
|
$9.120K
N/A
|
-$2.023M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-1476.27%
YoY
|
$0.00
-100.0%
YoY
|
$900.0K
-2231.69%
YoY
|
-$18.66K
-44.73%
YoY
|
-$72.66K
-114.98%
YoY
|
$1.775M
-33590.57%
YoY
|
-$42.22K
-104.69%
YoY
|
-$33.76K
N/A
|
$485.1K
N/A
|
-$5.300K
-100.27%
YoY
|
$900.0K
260.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
3900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$264.0K
-26.44%
YoY
|
-$218.7K
-42.92%
YoY
|
-$124.9K
-15.91%
YoY
|
-$475.9K
-46.74%
YoY
|
-$358.9K
-15.02%
YoY
|
-$383.2K
-1319.7%
YoY
|
-$148.5K
-14.6%
YoY
|
-$893.5K
129.95%
YoY
|
-$422.4K
18.1%
YoY
|
$31.42K
7.05%
YoY
|
-$173.9K
-576.91%
YoY
|
-$388.6K
2357.69%
YoY
|
-$357.6K
-727.97%
YoY
|
$29.35K
-112.22%
YoY
|
$36.46K
-111.05%
YoY
|
-$15.81K
N/A
|
$56.95K
-213.9%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$250.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.23K
-277.96%
YoY
|
$0.00
-100.0%
YoY
|
-$487.4K
N/A
|
-$60.00
-99.94%
YoY
|
$9.120K
N/A
|
-$2.023M
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-1476.27%
YoY
|
$0.00
-100.0%
YoY
|
$900.0K
-2231.69%
YoY
|
-$18.66K
-44.73%
YoY
|
-$72.66K
-114.98%
YoY
|
$1.775M
-33590.57%
YoY
|
-$42.22K
-104.69%
YoY
|
-$33.76K
N/A
|
$485.1K
N/A
|
-$5.300K
-100.27%
YoY
|
$900.0K
260.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
3900.0%
YoY
|
| Net Change In Cash |
-$264.0K
-26.44%
YoY
|
-$218.7K
-181.99%
YoY
|
-$124.9K
-25.29%
YoY
|
$524.1K
-154.25%
YoY
|
-$358.9K
-126.53%
YoY
|
$266.8K
-2570.09%
YoY
|
-$167.2K
-19.5%
YoY
|
-$966.2K
-1303.35%
YoY
|
$1.353M
-472.7%
YoY
|
-$10.80K
-102.44%
YoY
|
-$207.6K
-670.44%
YoY
|
$80.29K
-1300.15%
YoY
|
-$362.9K
-1174.08%
YoY
|
$441.9K
4368.66%
YoY
|
$36.40K
82.0%
YoY
|
-$6.690K
-113.38%
YoY
|
$33.79K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$264.0K
-26.44%
YoY
|
-$218.7K
-42.92%
YoY
|
-$124.9K
-15.91%
YoY
|
-$475.9K
-46.74%
YoY
|
-$358.9K
-15.02%
YoY
|
-$383.2K
-1319.7%
YoY
|
-$148.5K
-14.6%
YoY
|
-$893.5K
129.95%
YoY
|
-$422.4K
18.1%
YoY
|
$31.42K
7.05%
YoY
|
-$173.9K
-576.91%
YoY
|
-$388.6K
2357.69%
YoY
|
-$357.6K
-727.97%
YoY
|
$29.35K
-112.22%
YoY
|
$36.46K
-111.05%
YoY
|
-$15.81K
N/A
|
$56.95K
-213.9%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.23K
-277.77%
YoY
|
$0.00
-100.0%
YoY
|
-$525.0K
N/A
|
-$9.130K
N/A
|
$9.130K
N/A
|
-$2.218M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$383.2K
-1319.7%
YoY
|
-$148.5K
-14.6%
YoY
|
-$893.5K
139.98%
YoY
|
N/A
|
$31.42K
-94.33%
YoY
|
-$173.9K
-481.4%
YoY
|
-$372.3K
1392.9%
YoY
|
-$357.6K
-115.72%
YoY
|
$554.3K
-330.87%
YoY
|
$45.59K
-113.82%
YoY
|
-$24.94K
N/A
|
$2.275M
-4650.3%
YoY
|
Loading...