|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.006M
-90.96%
YoY
|
-$11.12M
-47.1%
YoY
|
-$21.03M
-36.82%
YoY
|
-$33.28M
-48.15%
YoY
|
-$64.18M
5.26%
YoY
|
| Depreciation, Depletion And Amortization |
$87.00K
-69.47%
YoY
|
$285.0K
-5.63%
YoY
|
$302.0K
30.17%
YoY
|
$232.0K
280.33%
YoY
|
$61.00K
-23.75%
YoY
|
| Cash From Operating Activities |
-$19.77M
20.23%
YoY
|
-$16.44M
-0.19%
YoY
|
-$16.47M
-40.02%
YoY
|
-$27.46M
-41.87%
YoY
|
-$47.24M
7.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.00K
-77.68%
YoY
|
$224.0K
124.0%
YoY
|
$100.0K
194.12%
YoY
|
$34.00K
-101.2%
YoY
|
-$2.844M
5588.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.84M
-191.93%
YoY
|
-$11.79M
N/A
|
$0.00
-100.0%
YoY
|
$18.28M
-204.05%
YoY
|
-$17.57M
N/A
|
| Cash From Investing Activities |
$10.79M
-189.8%
YoY
|
-$12.01M
11912.0%
YoY
|
-$100.0K
-100.57%
YoY
|
$17.56M
-186.02%
YoY
|
-$20.41M
40726.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000M
-33.33%
YoY
|
$3.000M
74900.0%
YoY
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$83.00K
-99.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.968M
-81.45%
YoY
|
$26.79M
669525.0%
YoY
|
$4.000K
-99.88%
YoY
|
$3.431M
343000.0%
YoY
|
$1.000K
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.77M
20.23%
YoY
|
-$16.44M
-0.19%
YoY
|
-$16.47M
-40.02%
YoY
|
-$27.46M
-41.87%
YoY
|
-$47.24M
7.98%
YoY
|
| Cash From Investing Activities |
$10.79M
-189.8%
YoY
|
-$12.01M
11912.0%
YoY
|
-$100.0K
-100.57%
YoY
|
$17.56M
-186.02%
YoY
|
-$20.41M
40726.0%
YoY
|
| Cash From Financing Activities |
$4.968M
-81.45%
YoY
|
$26.79M
669525.0%
YoY
|
$4.000K
-99.88%
YoY
|
$3.431M
343000.0%
YoY
|
$1.000K
-100.0%
YoY
|
| Net Change In Cash |
-$3.909M
129.54%
YoY
|
-$1.703M
-89.72%
YoY
|
-$16.57M
129.22%
YoY
|
-$7.229M
-89.31%
YoY
|
-$67.65M
-191.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.77M
20.23%
YoY
|
-$16.44M
-0.19%
YoY
|
-$16.47M
-40.02%
YoY
|
-$27.46M
-41.87%
YoY
|
-$47.24M
7.98%
YoY
|
| Capital Expenditures |
$50.00K
-77.68%
YoY
|
$224.0K
124.0%
YoY
|
$100.0K
194.12%
YoY
|
$34.00K
-101.2%
YoY
|
-$2.844M
5588.0%
YoY
|
| Free Cash Flow |
-$19.82M
18.91%
YoY
|
-$16.67M
0.56%
YoY
|
-$16.57M
-39.73%
YoY
|
-$27.50M
-38.06%
YoY
|
-$44.40M
1.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.159M
-148.22%
YoY
|
-$2.137M
-80.79%
YoY
|
-$1.540M
-27.77%
YoY
|
-$1.806M
-75.13%
YoY
|
$4.477M
-238.56%
YoY
|
-$11.12M
-47.1%
YoY
|
-$7.262M
-42.91%
YoY
|
-$21.03M
-36.82%
YoY
|
-$12.72M
-31.2%
YoY
|
-$33.28M
249.83%
YoY
|
-$18.49M
-4.24%
YoY
|
-$9.513M
-45.95%
YoY
|
-$18.37M
26.34%
YoY
|
-$19.31M
51.44%
YoY
|
-$16.99M
5.65%
YoY
|
-$17.60M
25.09%
YoY
|
-$14.54M
55.18%
YoY
|
| Depreciation, Depletion And Amortization |
$19.00K
-76.25%
YoY
|
-$156.0K
-880.0%
YoY
|
$81.00K
-69.43%
YoY
|
$82.00K
N/A
|
$80.00K
19.4%
YoY
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
$232.0K
3214.29%
YoY
|
N/A
|
$7.000K
-76.67%
YoY
|
$17.00K
-15.0%
YoY
|
$20.00K
100.0%
YoY
|
$17.00K
-15.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$3.277M
-21.94%
YoY
|
-$5.504M
-660.49%
YoY
|
-$4.193M
-75.94%
YoY
|
-$5.874M
N/A
|
-$4.198M
-20.33%
YoY
|
$982.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$28.15M
66.4%
YoY
|
N/A
|
-$16.92M
142.73%
YoY
|
$2.828M
-124.68%
YoY
|
-$14.21M
-0.41%
YoY
|
-$18.94M
71.4%
YoY
|
-$6.970M
-45.03%
YoY
|
-$11.46M
-48.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$50.00K
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
$34.00K
-101.21%
YoY
|
N/A
|
-$2.805M
13925.0%
YoY
|
-$17.00K
70.0%
YoY
|
-$14.00K
40.0%
YoY
|
-$8.000K
-20.0%
YoY
|
-$20.00K
N/A
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.479M
-29.51%
YoY
|
-$5.147M
-47.42%
YoY
|
-$1.220M
-39.0%
YoY
|
$10.85M
N/A
|
$6.354M
N/A
|
-$9.788M
N/A
|
N/A
|
N/A
|
N/A
|
$18.28M
-1050.16%
YoY
|
N/A
|
-$1.924M
N/A
|
$9.355M
N/A
|
-$25.00M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$4.479M
-28.95%
YoY
|
-$5.147M
-47.56%
YoY
|
-$1.220M
-44.47%
YoY
|
$10.85M
N/A
|
$6.304M
N/A
|
-$9.815M
N/A
|
N/A
|
N/A
|
N/A
|
$18.25M
-485.85%
YoY
|
N/A
|
-$4.729M
23545.0%
YoY
|
$9.338M
-93480.0%
YoY
|
-$25.01M
250040.0%
YoY
|
-$8.000K
-20.0%
YoY
|
-$20.00K
N/A
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$83.00K
-99.69%
YoY
|
N/A
N/A
|
$85.88M
250.67%
YoY
|
$4.990M
-87.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.157M
N/A
|
$1.971M
6.95%
YoY
|
$2.997M
-87.98%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.843M
N/A
|
N/A
|
N/A
|
N/A
|
$3.431M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$83.00K
-99.7%
YoY
|
-$82.00K
-920.0%
YoY
|
$85.89M
258.62%
YoY
|
$4.490M
-90.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.277M
-21.94%
YoY
|
-$5.504M
-660.49%
YoY
|
-$4.193M
-75.94%
YoY
|
-$5.874M
N/A
|
-$4.198M
-20.33%
YoY
|
$982.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$28.15M
66.4%
YoY
|
N/A
|
-$16.92M
142.73%
YoY
|
$2.828M
-124.68%
YoY
|
-$14.21M
-0.41%
YoY
|
-$18.94M
71.4%
YoY
|
-$6.970M
-45.03%
YoY
|
-$11.46M
-48.79%
YoY
|
| Cash From Investing Activities |
$4.479M
-28.95%
YoY
|
-$5.147M
-47.56%
YoY
|
-$1.220M
-44.47%
YoY
|
$10.85M
N/A
|
$6.304M
N/A
|
-$9.815M
N/A
|
N/A
|
N/A
|
N/A
|
$18.25M
-485.85%
YoY
|
N/A
|
-$4.729M
23545.0%
YoY
|
$9.338M
-93480.0%
YoY
|
-$25.01M
250040.0%
YoY
|
-$8.000K
-20.0%
YoY
|
-$20.00K
N/A
|
-$10.00K
N/A
|
| Cash From Financing Activities |
-$4.157M
N/A
|
$1.971M
6.95%
YoY
|
$2.997M
-87.98%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.843M
N/A
|
N/A
|
N/A
|
N/A
|
$3.431M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$83.00K
-99.7%
YoY
|
-$82.00K
-920.0%
YoY
|
$85.89M
258.62%
YoY
|
$4.490M
-90.3%
YoY
|
| Net Change In Cash |
-$2.933M
-238.94%
YoY
|
-$8.680M
24.18%
YoY
|
-$2.416M
-145.41%
YoY
|
$4.976M
N/A
|
$2.111M
-139.7%
YoY
|
-$6.990M
N/A
|
N/A
|
N/A
|
N/A
|
-$6.473M
-70.1%
YoY
|
N/A
|
-$21.65M
-127.44%
YoY
|
$12.17M
-274.3%
YoY
|
-$39.14M
-397.21%
YoY
|
-$19.03M
72.22%
YoY
|
$78.90M
600.09%
YoY
|
-$6.980M
-129.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.277M
-21.94%
YoY
|
-$5.504M
-660.49%
YoY
|
-$4.193M
-75.94%
YoY
|
-$5.874M
N/A
|
-$4.198M
-20.33%
YoY
|
$982.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$28.15M
66.4%
YoY
|
N/A
|
-$16.92M
142.73%
YoY
|
$2.828M
-124.68%
YoY
|
-$14.21M
-0.41%
YoY
|
-$18.94M
71.4%
YoY
|
-$6.970M
-45.03%
YoY
|
-$11.46M
-48.79%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$50.00K
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
$34.00K
-101.21%
YoY
|
N/A
|
-$2.805M
13925.0%
YoY
|
-$17.00K
70.0%
YoY
|
-$14.00K
40.0%
YoY
|
-$8.000K
-20.0%
YoY
|
-$20.00K
N/A
|
-$10.00K
N/A
|
| Free Cash Flow |
-$3.277M
-22.86%
YoY
|
-$5.504M
-676.34%
YoY
|
-$4.193M
-76.21%
YoY
|
-$5.874M
N/A
|
-$4.248M
-19.38%
YoY
|
$955.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$28.19M
99.71%
YoY
|
N/A
|
-$14.11M
103.06%
YoY
|
$2.845M
-124.85%
YoY
|
-$14.20M
-0.43%
YoY
|
-$18.93M
71.49%
YoY
|
-$6.950M
-45.19%
YoY
|
-$11.45M
-48.84%
YoY
|
Loading...