|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.735B
72.61%
YoY
|
$1.585B
44.16%
YoY
|
$1.099B
924.97%
YoY
|
$107.2M
-110.01%
YoY
|
-$1.071B
13.71%
YoY
|
| Depreciation, Depletion And Amortization |
$517.9M
10.57%
YoY
|
$468.4M
82.54%
YoY
|
$256.6M
83.98%
YoY
|
$139.5M
74.12%
YoY
|
$80.10M
94.91%
YoY
|
| Cash From Operating Activities |
$651.0M
34.13%
YoY
|
$485.3M
-84.07%
YoY
|
$3.047B
203.78%
YoY
|
$1.003B
-38.89%
YoY
|
$1.641B
314.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.03M
-85.48%
YoY
|
$117.3M
-12.86%
YoY
|
$134.6M
172.91%
YoY
|
$49.31M
-118.97%
YoY
|
-$259.9M
88.04%
YoY
|
| Acquisitions |
N/A
|
$20.58M
228566.67%
YoY
|
$9.000K
-99.37%
YoY
|
$1.439M
N/A
|
N/A
|
| Other Investing Activities |
-$4.489B
286.71%
YoY
|
-$1.161B
-88.32%
YoY
|
-$9.939B
252.86%
YoY
|
-$2.817B
723.63%
YoY
|
-$342.0M
-156.48%
YoY
|
| Cash From Investing Activities |
-$659.0M
138.48%
YoY
|
-$276.3M
-97.22%
YoY
|
-$9.939B
252.86%
YoY
|
-$2.817B
367.98%
YoY
|
-$601.9M
-228.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$79.08M
N/A
|
N/A
|
$79.28M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$266.0M
17.52%
YoY
|
$226.3M
2136.65%
YoY
|
$10.12M
-98.9%
YoY
|
$918.9M
-85.71%
YoY
|
$6.431B
123.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$236.6M
-218.24%
YoY
|
-$200.1M
-52.02%
YoY
|
-$417.0M
-37.69%
YoY
|
-$669.2M
-110.41%
YoY
|
$6.431B
123.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$651.0M
34.13%
YoY
|
$485.3M
-84.07%
YoY
|
$3.047B
203.78%
YoY
|
$1.003B
-38.89%
YoY
|
$1.641B
314.58%
YoY
|
| Cash From Investing Activities |
-$659.0M
138.48%
YoY
|
-$276.3M
-97.22%
YoY
|
-$9.939B
252.86%
YoY
|
-$2.817B
367.98%
YoY
|
-$601.9M
-228.79%
YoY
|
| Cash From Financing Activities |
$236.6M
-218.24%
YoY
|
-$200.1M
-52.02%
YoY
|
-$417.0M
-37.69%
YoY
|
-$669.2M
-110.41%
YoY
|
$6.431B
123.14%
YoY
|
| Net Change In Cash |
$221.9M
1921.39%
YoY
|
$10.98M
-100.15%
YoY
|
-$7.309B
194.38%
YoY
|
-$2.483B
-133.23%
YoY
|
$7.471B
99.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$651.0M
34.13%
YoY
|
$485.3M
-84.07%
YoY
|
$3.047B
203.78%
YoY
|
$1.003B
-38.89%
YoY
|
$1.641B
314.58%
YoY
|
| Capital Expenditures |
$17.03M
-85.48%
YoY
|
$117.3M
-12.86%
YoY
|
$134.6M
172.91%
YoY
|
$49.31M
-118.97%
YoY
|
-$259.9M
88.04%
YoY
|
| Free Cash Flow |
$633.9M
72.25%
YoY
|
$368.0M
-87.36%
YoY
|
$2.912B
205.37%
YoY
|
$953.7M
-49.84%
YoY
|
$1.901B
255.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.157B
123.24%
YoY
|
$694.2M
54.4%
YoY
|
$806.6M
72.22%
YoY
|
$716.4M
69.87%
YoY
|
$518.1M
111.53%
YoY
|
$449.6M
35.73%
YoY
|
$468.4M
10.02%
YoY
|
$421.7M
36.22%
YoY
|
$245.0M
649.93%
YoY
|
$331.3M
-279.25%
YoY
|
$425.7M
101.07%
YoY
|
$309.6M
188.33%
YoY
|
$32.66M
-368.35%
YoY
|
-$184.8M
-179.29%
YoY
|
$211.7M
-26.02%
YoY
|
$107.4M
-107.59%
YoY
|
-$12.17M
-93.09%
YoY
|
$233.1M
-137.62%
YoY
|
$286.2M
-1053.89%
YoY
|
-$1.414B
507.97%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$80.10M
122.03%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.190B
18.64%
YoY
|
$1.324B
38.43%
YoY
|
$1.174B
44.5%
YoY
|
$1.052B
21.11%
YoY
|
$1.003B
10.77%
YoY
|
$956.1M
3.16%
YoY
|
$812.3M
-0.04%
YoY
|
$868.6M
13.73%
YoY
|
$905.5M
66.49%
YoY
|
$926.8M
495.87%
YoY
|
$812.6M
121.69%
YoY
|
$763.7M
308.54%
YoY
|
$543.9M
85.0%
YoY
|
$155.5M
-70.92%
YoY
|
$366.6M
35.8%
YoY
|
$186.9M
-72.15%
YoY
|
$294.0M
77.83%
YoY
|
$534.9M
-20.78%
YoY
|
$269.9M
N/A
|
$671.2M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$259.9M
126.99%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.553B
128.75%
YoY
|
-$1.438B
98.85%
YoY
|
-$1.667B
138.83%
YoY
|
-$824.5M
1040.18%
YoY
|
-$678.8M
29.68%
YoY
|
-$723.1M
47.73%
YoY
|
-$698.0M
-34.07%
YoY
|
-$72.31M
-98.37%
YoY
|
-$523.5M
-86.79%
YoY
|
-$489.5M
-32.53%
YoY
|
-$1.059B
-46.88%
YoY
|
-$4.428B
-3140.72%
YoY
|
-$3.963B
1527.3%
YoY
|
-$725.5M
-256.43%
YoY
|
-$1.993B
212.22%
YoY
|
$145.6M
-195.56%
YoY
|
-$243.5M
1524.11%
YoY
|
$463.8M
-194.93%
YoY
|
-$638.4M
N/A
|
-$152.4M
N/A
|
| Cash From Investing Activities |
-$1.553B
128.75%
YoY
|
-$1.438B
98.85%
YoY
|
-$1.667B
138.83%
YoY
|
-$824.5M
1040.18%
YoY
|
-$678.8M
29.68%
YoY
|
-$723.1M
47.73%
YoY
|
-$698.0M
-34.07%
YoY
|
-$72.31M
-98.37%
YoY
|
-$523.5M
-86.79%
YoY
|
-$489.5M
-32.53%
YoY
|
-$1.059B
-46.88%
YoY
|
-$4.428B
-3140.72%
YoY
|
-$3.963B
1527.3%
YoY
|
-$725.5M
-455.83%
YoY
|
-$1.993B
212.22%
YoY
|
$145.6M
-260.25%
YoY
|
-$243.5M
218.33%
YoY
|
$203.9M
-133.81%
YoY
|
-$638.4M
N/A
|
-$90.87M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.431B
250.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$359.3M
317.86%
YoY
|
-$456.5M
-12.27%
YoY
|
$2.053B
-372.33%
YoY
|
$144.3M
-276.27%
YoY
|
-$85.99M
-17.77%
YoY
|
-$520.4M
17.69%
YoY
|
-$753.8M
1617.0%
YoY
|
-$81.85M
-453.31%
YoY
|
-$104.6M
-328.39%
YoY
|
-$442.2M
-29.59%
YoY
|
-$43.90M
-194.33%
YoY
|
$23.17M
-123.9%
YoY
|
$45.79M
402.95%
YoY
|
-$628.0M
-3031.76%
YoY
|
$46.54M
-2063.63%
YoY
|
-$96.92M
-101.51%
YoY
|
$9.104M
-174.67%
YoY
|
$21.42M
-98.83%
YoY
|
-$2.370M
N/A
|
$6.424B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.190B
18.64%
YoY
|
$1.324B
38.43%
YoY
|
$1.174B
44.5%
YoY
|
$1.052B
21.11%
YoY
|
$1.003B
10.77%
YoY
|
$956.1M
3.16%
YoY
|
$812.3M
-0.04%
YoY
|
$868.6M
13.73%
YoY
|
$905.5M
66.49%
YoY
|
$926.8M
495.87%
YoY
|
$812.6M
121.69%
YoY
|
$763.7M
308.54%
YoY
|
$543.9M
85.0%
YoY
|
$155.5M
-70.92%
YoY
|
$366.6M
35.8%
YoY
|
$186.9M
-72.15%
YoY
|
$294.0M
77.83%
YoY
|
$534.9M
-20.78%
YoY
|
$269.9M
N/A
|
$671.2M
N/A
|
| Cash From Investing Activities |
-$1.553B
128.75%
YoY
|
-$1.438B
98.85%
YoY
|
-$1.667B
138.83%
YoY
|
-$824.5M
1040.18%
YoY
|
-$678.8M
29.68%
YoY
|
-$723.1M
47.73%
YoY
|
-$698.0M
-34.07%
YoY
|
-$72.31M
-98.37%
YoY
|
-$523.5M
-86.79%
YoY
|
-$489.5M
-32.53%
YoY
|
-$1.059B
-46.88%
YoY
|
-$4.428B
-3140.72%
YoY
|
-$3.963B
1527.3%
YoY
|
-$725.5M
-455.83%
YoY
|
-$1.993B
212.22%
YoY
|
$145.6M
-260.25%
YoY
|
-$243.5M
218.33%
YoY
|
$203.9M
-133.81%
YoY
|
-$638.4M
N/A
|
-$90.87M
N/A
|
| Cash From Financing Activities |
-$359.3M
317.86%
YoY
|
-$456.5M
-12.27%
YoY
|
$2.053B
-372.33%
YoY
|
$144.3M
-276.27%
YoY
|
-$85.99M
-17.77%
YoY
|
-$520.4M
17.69%
YoY
|
-$753.8M
1617.0%
YoY
|
-$81.85M
-453.31%
YoY
|
-$104.6M
-328.39%
YoY
|
-$442.2M
-29.59%
YoY
|
-$43.90M
-194.33%
YoY
|
$23.17M
-123.9%
YoY
|
$45.79M
402.95%
YoY
|
-$628.0M
-3031.76%
YoY
|
$46.54M
-2063.63%
YoY
|
-$96.92M
-101.51%
YoY
|
$9.104M
-174.67%
YoY
|
$21.42M
-98.83%
YoY
|
-$2.370M
N/A
|
$6.424B
N/A
|
| Net Change In Cash |
-$722.1M
-403.02%
YoY
|
-$570.9M
98.65%
YoY
|
$1.560B
-343.87%
YoY
|
$371.7M
-47.97%
YoY
|
$238.3M
-14.13%
YoY
|
-$287.4M
5874.45%
YoY
|
-$639.5M
120.51%
YoY
|
$714.4M
-119.62%
YoY
|
$277.5M
-108.23%
YoY
|
-$4.810M
-99.6%
YoY
|
-$290.0M
-81.65%
YoY
|
-$3.641B
-1645.12%
YoY
|
-$3.373B
-5759.9%
YoY
|
-$1.198B
-257.57%
YoY
|
-$1.580B
326.1%
YoY
|
$235.6M
-96.64%
YoY
|
$59.60M
-22.24%
YoY
|
$760.2M
-60.11%
YoY
|
-$370.8M
N/A
|
$7.005B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.190B
18.64%
YoY
|
$1.324B
38.43%
YoY
|
$1.174B
44.5%
YoY
|
$1.052B
21.11%
YoY
|
$1.003B
10.77%
YoY
|
$956.1M
3.16%
YoY
|
$812.3M
-0.04%
YoY
|
$868.6M
13.73%
YoY
|
$905.5M
66.49%
YoY
|
$926.8M
495.87%
YoY
|
$812.6M
121.69%
YoY
|
$763.7M
308.54%
YoY
|
$543.9M
85.0%
YoY
|
$155.5M
-70.92%
YoY
|
$366.6M
35.8%
YoY
|
$186.9M
-72.15%
YoY
|
$294.0M
77.83%
YoY
|
$534.9M
-20.78%
YoY
|
$269.9M
N/A
|
$671.2M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$259.9M
126.99%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$794.8M
0.64%
YoY
|
N/A
|
N/A
|
Loading...