|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$206.9M
4929.84%
YoY
|
-$4.114M
-407.18%
YoY
|
$1.339M
-19.98%
YoY
|
$1.674M
-2640.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.195M
34.88%
YoY
|
$886.0K
-56.57%
YoY
|
$2.040M
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.75M
2561.6%
YoY
|
-$2.771M
18.65%
YoY
|
-$2.335M
70.14%
YoY
|
-$1.373M
-1468.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$788.0K
-12.64%
YoY
|
$902.0K
310.0%
YoY
|
$220.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$230.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$788.0K
-143.77%
YoY
|
$1.800M
-99.22%
YoY
|
$230.1M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.25M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.10M
7809.8%
YoY
|
$886.3K
-100.39%
YoY
|
-$227.0M
156702.74%
YoY
|
-$144.7K
-100.05%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$73.75M
2561.6%
YoY
|
-$2.771M
18.65%
YoY
|
-$2.335M
70.14%
YoY
|
-$1.373M
-1468.87%
YoY
|
| Cash From Investing Activities |
-$788.0K
-143.77%
YoY
|
$1.800M
-99.22%
YoY
|
$230.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$70.10M
7809.8%
YoY
|
$886.3K
-100.39%
YoY
|
-$227.0M
156702.74%
YoY
|
-$144.7K
-100.05%
YoY
|
| Net Change In Cash |
-$4.438M
5153.87%
YoY
|
-$84.47K
-110.29%
YoY
|
$821.1K
-154.11%
YoY
|
-$1.517M
-198.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.75M
2561.6%
YoY
|
-$2.771M
18.65%
YoY
|
-$2.335M
70.14%
YoY
|
-$1.373M
-1468.87%
YoY
|
| Capital Expenditures |
$788.0K
-12.64%
YoY
|
$902.0K
310.0%
YoY
|
$220.0K
N/A
|
N/A
|
| Free Cash Flow |
-$74.54M
1929.42%
YoY
|
-$3.673M
43.74%
YoY
|
-$2.555M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.65M
-84.67%
YoY
|
-$3.296M
-50.75%
YoY
|
-$26.26M
2897.65%
YoY
|
-$29.59M
4829.75%
YoY
|
-$147.8M
1389545.44%
YoY
|
-$6.692M
1881.17%
YoY
|
-$876.0K
-26154.52%
YoY
|
-$600.2K
-707.68%
YoY
|
-$10.63K
-100.68%
YoY
|
-$337.8K
-133.27%
YoY
|
$3.362K
-99.49%
YoY
|
$98.77K
5.84%
YoY
|
$1.575M
-1724.8%
YoY
|
$1.015M
-1652.71%
YoY
|
$661.9K
-132476.6%
YoY
|
$93.32K
-18764.4%
YoY
|
| Depreciation, Depletion And Amortization |
$186.0K
-2.62%
YoY
|
$184.0K
-7.07%
YoY
|
$364.0K
45.02%
YoY
|
$456.0K
147.83%
YoY
|
$191.0K
-24.51%
YoY
|
$198.0K
N/A
|
$251.0K
N/A
|
$184.0K
N/A
|
$253.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.60M
-20.97%
YoY
|
-$16.46M
-7.23%
YoY
|
-$24.92M
3597.16%
YoY
|
-$16.43M
4318.89%
YoY
|
-$15.94M
995.71%
YoY
|
-$17.74M
10019.77%
YoY
|
-$673.9K
-46.93%
YoY
|
-$371.8K
37.7%
YoY
|
-$1.455M
134.59%
YoY
|
-$175.3K
-61.73%
YoY
|
-$1.270M
799.24%
YoY
|
-$270.0K
24.36%
YoY
|
-$620.3K
11.54%
YoY
|
-$458.1K
-556.89%
YoY
|
-$141.2K
N/A
|
-$217.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$116.0K
-82.45%
YoY
|
$81.00K
-130.8%
YoY
|
$26.00K
-97.6%
YoY
|
$20.00K
-120.83%
YoY
|
$661.0K
273.45%
YoY
|
-$263.0K
N/A
|
$1.084M
N/A
|
-$96.00K
N/A
|
$177.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$391.1K
N/A
|
-$391.1K
-205.71%
YoY
|
$24.19M
-89.46%
YoY
|
$302.1K
N/A
|
$0.00
N/A
|
$370.0K
N/A
|
$229.4M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$116.0K
-82.45%
YoY
|
-$81.00K
-130.8%
YoY
|
-$26.00K
-93.35%
YoY
|
-$20.00K
-94.89%
YoY
|
-$661.0K
-102.73%
YoY
|
$263.0K
-12.95%
YoY
|
-$391.1K
N/A
|
-$391.1K
-205.71%
YoY
|
$24.19M
-89.46%
YoY
|
$302.1K
N/A
|
$0.00
N/A
|
$370.0K
N/A
|
$229.4M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.06M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$58.00K
-99.49%
YoY
|
$38.33M
-5812.07%
YoY
|
$20.35M
1741.61%
YoY
|
$85.00K
-86.74%
YoY
|
$11.34M
-148.41%
YoY
|
-$671.0K
-193.94%
YoY
|
$1.105M
N/A
|
$641.1K
N/A
|
-$23.43M
-89.71%
YoY
|
$714.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$227.7M
406464.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$88.75K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.60M
-20.97%
YoY
|
-$16.46M
-7.23%
YoY
|
-$24.92M
3597.16%
YoY
|
-$16.43M
4318.89%
YoY
|
-$15.94M
995.71%
YoY
|
-$17.74M
10019.77%
YoY
|
-$673.9K
-46.93%
YoY
|
-$371.8K
37.7%
YoY
|
-$1.455M
134.59%
YoY
|
-$175.3K
-61.73%
YoY
|
-$1.270M
799.24%
YoY
|
-$270.0K
24.36%
YoY
|
-$620.3K
11.54%
YoY
|
-$458.1K
-556.89%
YoY
|
-$141.2K
N/A
|
-$217.1K
N/A
|
| Cash From Investing Activities |
-$116.0K
-82.45%
YoY
|
-$81.00K
-130.8%
YoY
|
-$26.00K
-93.35%
YoY
|
-$20.00K
-94.89%
YoY
|
-$661.0K
-102.73%
YoY
|
$263.0K
-12.95%
YoY
|
-$391.1K
N/A
|
-$391.1K
-205.71%
YoY
|
$24.19M
-89.46%
YoY
|
$302.1K
N/A
|
$0.00
N/A
|
$370.0K
N/A
|
$229.4M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$58.00K
-99.49%
YoY
|
$38.33M
-5812.07%
YoY
|
$20.35M
1741.61%
YoY
|
$85.00K
-86.74%
YoY
|
$11.34M
-148.41%
YoY
|
-$671.0K
-193.94%
YoY
|
$1.105M
N/A
|
$641.1K
N/A
|
-$23.43M
-89.71%
YoY
|
$714.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$227.7M
406464.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$88.75K
N/A
|
| Net Change In Cash |
-$12.66M
140.55%
YoY
|
$21.79M
-220.02%
YoY
|
-$4.598M
-11687.7%
YoY
|
-$16.36M
13336.24%
YoY
|
-$5.262M
657.58%
YoY
|
-$18.15M
-2258.18%
YoY
|
$39.68K
-103.12%
YoY
|
-$121.8K
-221.79%
YoY
|
-$694.6K
-160.39%
YoY
|
$841.1K
-283.59%
YoY
|
-$1.270M
799.24%
YoY
|
$100.0K
-132.69%
YoY
|
$1.150M
-287.9%
YoY
|
-$458.1K
-130.25%
YoY
|
-$141.2K
-662.67%
YoY
|
-$305.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.60M
-20.97%
YoY
|
-$16.46M
-7.23%
YoY
|
-$24.92M
3597.16%
YoY
|
-$16.43M
4318.89%
YoY
|
-$15.94M
995.71%
YoY
|
-$17.74M
10019.77%
YoY
|
-$673.9K
-46.93%
YoY
|
-$371.8K
37.7%
YoY
|
-$1.455M
134.59%
YoY
|
-$175.3K
-61.73%
YoY
|
-$1.270M
799.24%
YoY
|
-$270.0K
24.36%
YoY
|
-$620.3K
11.54%
YoY
|
-$458.1K
-556.89%
YoY
|
-$141.2K
N/A
|
-$217.1K
N/A
|
| Capital Expenditures |
$116.0K
-82.45%
YoY
|
$81.00K
-130.8%
YoY
|
$26.00K
-97.6%
YoY
|
$20.00K
-120.83%
YoY
|
$661.0K
273.45%
YoY
|
-$263.0K
N/A
|
$1.084M
N/A
|
-$96.00K
N/A
|
$177.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$12.72M
-23.42%
YoY
|
-$16.54M
-5.37%
YoY
|
-$24.94M
1318.87%
YoY
|
-$16.45M
5864.32%
YoY
|
-$16.61M
917.38%
YoY
|
-$17.48M
N/A
|
-$1.758M
N/A
|
-$275.8K
N/A
|
-$1.632M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...