|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$42.84M
42.89%
YoY
|
$29.98M
-20.39%
YoY
|
$37.66M
77.63%
YoY
|
$21.20M
90.99%
YoY
|
$11.10M
-322.0%
YoY
|
| Depreciation, Depletion And Amortization |
$14.26M
-29.49%
YoY
|
$20.22M
8.1%
YoY
|
$18.71M
-25.67%
YoY
|
$25.17M
-7.16%
YoY
|
$27.11M
22.89%
YoY
|
| Cash From Operating Activities |
$111.6M
1041.9%
YoY
|
$9.776M
-50.89%
YoY
|
$19.91M
-58.55%
YoY
|
$48.02M
69.86%
YoY
|
$28.27M
-50.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.19M
-14.81%
YoY
|
$43.66M
139.41%
YoY
|
$18.24M
-10.96%
YoY
|
$20.48M
106.87%
YoY
|
$9.900M
-40.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.844M
-126.42%
YoY
|
-$33.47M
381.11%
YoY
|
-$6.957M
-43.25%
YoY
|
-$12.26M
-195.26%
YoY
|
$12.87M
-279.0%
YoY
|
| Cash From Investing Activities |
-$31.49M
-59.59%
YoY
|
-$77.93M
172.13%
YoY
|
-$28.64M
-12.53%
YoY
|
-$32.74M
-1206.08%
YoY
|
$2.960M
-112.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$68.00K
N/A
|
$0.00
-100.0%
YoY
|
-$2.430M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.45M
-34.05%
YoY
|
$17.37M
155.44%
YoY
|
$6.798M
-530.25%
YoY
|
-$1.580M
-49.36%
YoY
|
-$3.120M
-84.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$111.6M
1041.9%
YoY
|
$9.776M
-50.89%
YoY
|
$19.91M
-58.55%
YoY
|
$48.02M
69.86%
YoY
|
$28.27M
-50.77%
YoY
|
| Cash From Investing Activities |
-$31.49M
-59.59%
YoY
|
-$77.93M
172.13%
YoY
|
-$28.64M
-12.53%
YoY
|
-$32.74M
-1206.08%
YoY
|
$2.960M
-112.46%
YoY
|
| Cash From Financing Activities |
$11.45M
-34.05%
YoY
|
$17.37M
155.44%
YoY
|
$6.798M
-530.25%
YoY
|
-$1.580M
-49.36%
YoY
|
-$3.120M
-84.27%
YoY
|
| Net Change In Cash |
$92.46M
-273.24%
YoY
|
-$53.37M
1320.55%
YoY
|
-$3.757M
-127.42%
YoY
|
$13.70M
-51.26%
YoY
|
$28.11M
103.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.6M
1041.9%
YoY
|
$9.776M
-50.89%
YoY
|
$19.91M
-58.55%
YoY
|
$48.02M
69.86%
YoY
|
$28.27M
-50.77%
YoY
|
| Capital Expenditures |
$37.19M
-14.81%
YoY
|
$43.66M
139.41%
YoY
|
$18.24M
-10.96%
YoY
|
$20.48M
106.87%
YoY
|
$9.900M
-40.25%
YoY
|
| Free Cash Flow |
$74.44M
-319.73%
YoY
|
-$33.88M
-2127.53%
YoY
|
$1.671M
-93.93%
YoY
|
$27.54M
49.92%
YoY
|
$18.37M
-55.04%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.42M
103.18%
YoY
|
$9.667M
75.64%
YoY
|
$7.625M
6.79%
YoY
|
$7.122M
-13.85%
YoY
|
$9.068M
-16.69%
YoY
|
$5.504M
-42.06%
YoY
|
$7.140M
-32.0%
YoY
|
$8.267M
21.57%
YoY
|
$10.88M
153.12%
YoY
|
$9.500M
26.67%
YoY
|
$10.50M
11.7%
YoY
|
$6.800M
-6900.0%
YoY
|
$4.300M
-14.0%
YoY
|
$7.500M
-2600.0%
YoY
|
$9.400M
193.75%
YoY
|
-$100.0K
-103.13%
YoY
|
$5.000M
-256.25%
YoY
|
-$300.0K
-112.5%
YoY
|
$3.200M
-178.05%
YoY
|
$3.200M
N/A
|
| Depreciation, Depletion And Amortization |
$5.992M
6.05%
YoY
|
N/A
|
$3.623M
-23.79%
YoY
|
$4.644M
-9.19%
YoY
|
$5.650M
12.15%
YoY
|
$4.706M
13.67%
YoY
|
$4.754M
1.8%
YoY
|
$5.114M
5.23%
YoY
|
$5.038M
-35.16%
YoY
|
$4.140M
-23.19%
YoY
|
$4.670M
-19.48%
YoY
|
$4.860M
-21.74%
YoY
|
$7.770M
4.72%
YoY
|
$5.390M
-17.96%
YoY
|
$5.800M
-11.85%
YoY
|
$6.210M
-5.05%
YoY
|
$7.420M
21.24%
YoY
|
$6.570M
22.12%
YoY
|
$6.580M
20.51%
YoY
|
$6.540M
28.24%
YoY
|
| Cash From Operating Activities |
$62.55M
-1024.48%
YoY
|
N/A
|
$30.99M
-2447.88%
YoY
|
$18.09M
73.09%
YoY
|
-$6.766M
-173.82%
YoY
|
$7.411M
-31.32%
YoY
|
-$1.320M
-196.35%
YoY
|
$10.45M
-835.99%
YoY
|
$9.166M
-43.9%
YoY
|
$10.79M
-37.27%
YoY
|
$1.370M
-92.69%
YoY
|
-$1.420M
-66.59%
YoY
|
$16.34M
-52.14%
YoY
|
$17.20M
-250.61%
YoY
|
$18.73M
196.83%
YoY
|
-$4.250M
459.21%
YoY
|
$34.14M
627.93%
YoY
|
-$11.42M
-153.46%
YoY
|
$6.310M
194.86%
YoY
|
-$760.0K
-102.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.78M
-15.6%
YoY
|
N/A
|
$8.249M
41.32%
YoY
|
$10.30M
128.38%
YoY
|
$25.81M
265.57%
YoY
|
$8.303M
21.74%
YoY
|
$5.837M
25.8%
YoY
|
$4.511M
42.75%
YoY
|
$7.060M
-17.62%
YoY
|
$6.820M
70.93%
YoY
|
$4.640M
-32.36%
YoY
|
$3.160M
198.11%
YoY
|
$8.570M
111.6%
YoY
|
$3.990M
146.3%
YoY
|
$6.860M
707.06%
YoY
|
$1.060M
-68.64%
YoY
|
$4.050M
-44.29%
YoY
|
$1.620M
-63.01%
YoY
|
$850.0K
-71.09%
YoY
|
$3.380M
70.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$592.0K
-170.14%
YoY
|
N/A
|
$1.172M
-119.82%
YoY
|
$7.080M
-159.14%
YoY
|
-$844.0K
-121.08%
YoY
|
-$14.74M
-378.7%
YoY
|
-$5.912M
116.56%
YoY
|
-$11.97M
-11.45%
YoY
|
$4.003M
-78.35%
YoY
|
$5.290M
-137.17%
YoY
|
-$2.730M
-109.73%
YoY
|
-$13.52M
-69.67%
YoY
|
$18.49M
100.76%
YoY
|
-$14.23M
-333.28%
YoY
|
$28.06M
-46866.67%
YoY
|
-$44.58M
1773.11%
YoY
|
$9.210M
-46.82%
YoY
|
$6.100M
421.37%
YoY
|
-$60.00K
-99.8%
YoY
|
-$2.380M
-164.67%
YoY
|
| Cash From Investing Activities |
-$21.19M
-20.49%
YoY
|
N/A
|
-$7.077M
-39.77%
YoY
|
-$3.222M
-80.45%
YoY
|
-$26.65M
771.87%
YoY
|
-$23.05M
1406.27%
YoY
|
-$11.75M
59.42%
YoY
|
-$16.48M
-1.18%
YoY
|
-$3.057M
-130.82%
YoY
|
-$1.530M
-91.6%
YoY
|
-$7.370M
-134.76%
YoY
|
-$16.68M
-63.45%
YoY
|
$9.920M
92.62%
YoY
|
-$18.22M
-506.7%
YoY
|
$21.20M
-2429.67%
YoY
|
-$45.64M
692.36%
YoY
|
$5.150M
-48.81%
YoY
|
$4.480M
-238.7%
YoY
|
-$910.0K
-97.18%
YoY
|
-$5.760M
-438.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$68.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$860.0K
N/A
|
-$1.370M
N/A
|
-$200.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.29M
1184.71%
YoY
|
N/A
|
$3.173M
-48.73%
YoY
|
-$6.007M
-175.23%
YoY
|
$1.112M
-90.82%
YoY
|
$2.079M
766.25%
YoY
|
$6.189M
-219.94%
YoY
|
$7.985M
-2096.25%
YoY
|
$12.12M
-1276.5%
YoY
|
$240.0K
-111.11%
YoY
|
-$5.160M
-319.57%
YoY
|
-$400.0K
-45.95%
YoY
|
-$1.030M
-135.52%
YoY
|
-$2.160M
-144.72%
YoY
|
$2.350M
-119.22%
YoY
|
-$740.0K
-153.62%
YoY
|
$2.900M
-154.31%
YoY
|
$4.830M
-132.77%
YoY
|
-$12.23M
-487.03%
YoY
|
$1.380M
-147.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.55M
-1024.48%
YoY
|
N/A
|
$30.99M
-2447.88%
YoY
|
$18.09M
73.09%
YoY
|
-$6.766M
-173.82%
YoY
|
$7.411M
-31.32%
YoY
|
-$1.320M
-196.35%
YoY
|
$10.45M
-835.99%
YoY
|
$9.166M
-43.9%
YoY
|
$10.79M
-37.27%
YoY
|
$1.370M
-92.69%
YoY
|
-$1.420M
-66.59%
YoY
|
$16.34M
-52.14%
YoY
|
$17.20M
-250.61%
YoY
|
$18.73M
196.83%
YoY
|
-$4.250M
459.21%
YoY
|
$34.14M
627.93%
YoY
|
-$11.42M
-153.46%
YoY
|
$6.310M
194.86%
YoY
|
-$760.0K
-102.6%
YoY
|
| Cash From Investing Activities |
-$21.19M
-20.49%
YoY
|
N/A
|
-$7.077M
-39.77%
YoY
|
-$3.222M
-80.45%
YoY
|
-$26.65M
771.87%
YoY
|
-$23.05M
1406.27%
YoY
|
-$11.75M
59.42%
YoY
|
-$16.48M
-1.18%
YoY
|
-$3.057M
-130.82%
YoY
|
-$1.530M
-91.6%
YoY
|
-$7.370M
-134.76%
YoY
|
-$16.68M
-63.45%
YoY
|
$9.920M
92.62%
YoY
|
-$18.22M
-506.7%
YoY
|
$21.20M
-2429.67%
YoY
|
-$45.64M
692.36%
YoY
|
$5.150M
-48.81%
YoY
|
$4.480M
-238.7%
YoY
|
-$910.0K
-97.18%
YoY
|
-$5.760M
-438.82%
YoY
|
| Cash From Financing Activities |
$14.29M
1184.71%
YoY
|
N/A
|
$3.173M
-48.73%
YoY
|
-$6.007M
-175.23%
YoY
|
$1.112M
-90.82%
YoY
|
$2.079M
766.25%
YoY
|
$6.189M
-219.94%
YoY
|
$7.985M
-2096.25%
YoY
|
$12.12M
-1276.5%
YoY
|
$240.0K
-111.11%
YoY
|
-$5.160M
-319.57%
YoY
|
-$400.0K
-45.95%
YoY
|
-$1.030M
-135.52%
YoY
|
-$2.160M
-144.72%
YoY
|
$2.350M
-119.22%
YoY
|
-$740.0K
-153.62%
YoY
|
$2.900M
-154.31%
YoY
|
$4.830M
-132.77%
YoY
|
-$12.23M
-487.03%
YoY
|
$1.380M
-147.42%
YoY
|
| Net Change In Cash |
$55.65M
-272.24%
YoY
|
N/A
|
$27.09M
-493.72%
YoY
|
$8.861M
353.71%
YoY
|
-$32.31M
-277.25%
YoY
|
-$13.56M
-242.69%
YoY
|
-$6.880M
-38.35%
YoY
|
$1.953M
-110.56%
YoY
|
$18.23M
-27.76%
YoY
|
$9.500M
-398.74%
YoY
|
-$11.16M
-126.4%
YoY
|
-$18.50M
-63.46%
YoY
|
$25.23M
-40.2%
YoY
|
-$3.180M
50.71%
YoY
|
$42.28M
-719.03%
YoY
|
-$50.63M
885.02%
YoY
|
$42.19M
348.35%
YoY
|
-$2.110M
-162.24%
YoY
|
-$6.830M
-74.69%
YoY
|
-$5.140M
-118.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.55M
-1024.48%
YoY
|
N/A
|
$30.99M
-2447.88%
YoY
|
$18.09M
73.09%
YoY
|
-$6.766M
-173.82%
YoY
|
$7.411M
-31.32%
YoY
|
-$1.320M
-196.35%
YoY
|
$10.45M
-835.99%
YoY
|
$9.166M
-43.9%
YoY
|
$10.79M
-37.27%
YoY
|
$1.370M
-92.69%
YoY
|
-$1.420M
-66.59%
YoY
|
$16.34M
-52.14%
YoY
|
$17.20M
-250.61%
YoY
|
$18.73M
196.83%
YoY
|
-$4.250M
459.21%
YoY
|
$34.14M
627.93%
YoY
|
-$11.42M
-153.46%
YoY
|
$6.310M
194.86%
YoY
|
-$760.0K
-102.6%
YoY
|
| Capital Expenditures |
$21.78M
-15.6%
YoY
|
N/A
|
$8.249M
41.32%
YoY
|
$10.30M
128.38%
YoY
|
$25.81M
265.57%
YoY
|
$8.303M
21.74%
YoY
|
$5.837M
25.8%
YoY
|
$4.511M
42.75%
YoY
|
$7.060M
-17.62%
YoY
|
$6.820M
70.93%
YoY
|
$4.640M
-32.36%
YoY
|
$3.160M
198.11%
YoY
|
$8.570M
111.6%
YoY
|
$3.990M
146.3%
YoY
|
$6.860M
707.06%
YoY
|
$1.060M
-68.64%
YoY
|
$4.050M
-44.29%
YoY
|
$1.620M
-63.01%
YoY
|
$850.0K
-71.09%
YoY
|
$3.380M
70.71%
YoY
|
| Free Cash Flow |
$40.77M
-225.15%
YoY
|
N/A
|
$22.74M
-417.77%
YoY
|
$7.788M
31.11%
YoY
|
-$32.58M
-1646.77%
YoY
|
-$892.0K
-122.47%
YoY
|
-$7.157M
118.87%
YoY
|
$5.940M
-229.69%
YoY
|
$2.106M
-72.9%
YoY
|
$3.970M
-69.95%
YoY
|
-$3.270M
-127.55%
YoY
|
-$4.580M
-13.75%
YoY
|
$7.770M
-74.18%
YoY
|
$13.21M
-201.3%
YoY
|
$11.87M
117.4%
YoY
|
-$5.310M
28.26%
YoY
|
$30.09M
-1266.28%
YoY
|
-$13.04M
-176.8%
YoY
|
$5.460M
-782.5%
YoY
|
-$4.140M
-115.19%
YoY
|
Loading...