|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$356.5M
-2561.73%
YoY
|
$14.48M
-94.59%
YoY
|
$267.4M
14.23%
YoY
|
$234.1M
-19.77%
YoY
|
$291.8M
-4.13%
YoY
|
| Depreciation, Depletion And Amortization |
$338.5M
-0.94%
YoY
|
$341.8M
-0.33%
YoY
|
$342.9M
-2.16%
YoY
|
$350.5M
3.37%
YoY
|
$339.0M
27.62%
YoY
|
| Cash From Operating Activities |
$563.3M
-15.18%
YoY
|
$664.1M
0.14%
YoY
|
$663.2M
-10.14%
YoY
|
$738.0M
4.78%
YoY
|
$704.3M
22.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$285.3M
-0.39%
YoY
|
$286.4M
-22.82%
YoY
|
$371.0M
-10.4%
YoY
|
$414.1M
5.65%
YoY
|
$391.9M
33.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.066B
5294.77%
YoY
|
| Other Investing Activities |
$131.1M
-147.24%
YoY
|
-$277.5M
-970.51%
YoY
|
$31.87M
-193.28%
YoY
|
-$34.17M
-98.36%
YoY
|
-$2.080B
214.95%
YoY
|
| Cash From Investing Activities |
-$154.2M
-72.69%
YoY
|
-$564.4M
65.09%
YoY
|
-$341.9M
-23.73%
YoY
|
-$448.3M
-81.86%
YoY
|
-$2.472B
158.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$17.23M
-74.62%
YoY
|
$67.90M
2.42%
YoY
|
$66.30M
0.07%
YoY
|
$66.26M
4.42%
YoY
|
$63.45M
12.16%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$99.61M
-71.8%
YoY
|
$353.3M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$390.1M
63.27%
YoY
|
$239.0M
-70.41%
YoY
|
$807.6M
1979.12%
YoY
|
$38.85M
27.36%
YoY
|
$30.50M
-95.02%
YoY
|
| Cash From Financing Activities |
-$410.0M
200.72%
YoY
|
-$136.3M
-60.61%
YoY
|
-$346.1M
-25.31%
YoY
|
-$463.4M
-129.31%
YoY
|
$1.581B
90.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$563.3M
-15.18%
YoY
|
$664.1M
0.14%
YoY
|
$663.2M
-10.14%
YoY
|
$738.0M
4.78%
YoY
|
$704.3M
22.63%
YoY
|
| Cash From Investing Activities |
-$154.2M
-72.69%
YoY
|
-$564.4M
65.09%
YoY
|
-$341.9M
-23.73%
YoY
|
-$448.3M
-81.86%
YoY
|
-$2.472B
158.83%
YoY
|
| Cash From Financing Activities |
-$410.0M
200.72%
YoY
|
-$136.3M
-60.61%
YoY
|
-$346.1M
-25.31%
YoY
|
-$463.4M
-129.31%
YoY
|
$1.581B
90.46%
YoY
|
| Net Change In Cash |
-$862.0K
-97.65%
YoY
|
-$36.66M
47.45%
YoY
|
-$24.86M
-85.68%
YoY
|
-$173.7M
-6.69%
YoY
|
-$186.1M
-141.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$563.3M
-15.18%
YoY
|
$664.1M
0.14%
YoY
|
$663.2M
-10.14%
YoY
|
$738.0M
4.78%
YoY
|
$704.3M
22.63%
YoY
|
| Capital Expenditures |
$285.3M
-0.39%
YoY
|
$286.4M
-22.82%
YoY
|
$371.0M
-10.4%
YoY
|
$414.1M
5.65%
YoY
|
$391.9M
33.66%
YoY
|
| Free Cash Flow |
$278.1M
-26.39%
YoY
|
$377.8M
29.31%
YoY
|
$292.1M
-9.82%
YoY
|
$323.9M
3.69%
YoY
|
$312.4M
11.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.77M
1272.23%
YoY
|
-$7.622M
-92.76%
YoY
|
$86.53M
95.71%
YoY
|
-$438.0M
-1019.17%
YoY
|
$2.607M
-94.49%
YoY
|
-$105.2M
-191.28%
YoY
|
$44.22M
12.02%
YoY
|
$47.65M
-13.75%
YoY
|
$47.34M
-17.56%
YoY
|
$115.3M
-249.33%
YoY
|
$39.47M
-44.1%
YoY
|
$55.25M
-20.22%
YoY
|
$57.43M
-66.51%
YoY
|
-$77.21M
-219.09%
YoY
|
$70.61M
35.12%
YoY
|
$69.25M
-34.77%
YoY
|
$171.5M
150.03%
YoY
|
$64.83M
-38.95%
YoY
|
$52.26M
-21.17%
YoY
|
| Depreciation, Depletion And Amortization |
$82.49M
-3.48%
YoY
|
$83.62M
-2.35%
YoY
|
$83.35M
-2.13%
YoY
|
$86.12M
0.94%
YoY
|
$85.47M
-0.21%
YoY
|
$85.64M
-1.9%
YoY
|
$85.16M
2.73%
YoY
|
$85.31M
-2.21%
YoY
|
$85.64M
0.25%
YoY
|
$87.29M
0.45%
YoY
|
$82.90M
24.85%
YoY
|
$87.24M
29.05%
YoY
|
$85.43M
-2.83%
YoY
|
$86.90M
-6.54%
YoY
|
$66.40M
-4.18%
YoY
|
$67.60M
2.58%
YoY
|
$87.92M
28.29%
YoY
|
$92.98M
46.66%
YoY
|
$69.30M
15.89%
YoY
|
| Cash From Operating Activities |
$118.2M
1.62%
YoY
|
$145.5M
-13.18%
YoY
|
$156.5M
-11.17%
YoY
|
$144.9M
-6.82%
YoY
|
$116.3M
-29.39%
YoY
|
$167.6M
10.52%
YoY
|
$176.2M
-2.16%
YoY
|
$155.5M
-8.27%
YoY
|
$164.8M
1.83%
YoY
|
$151.7M
-9.85%
YoY
|
$180.1M
-16.89%
YoY
|
$169.6M
3.16%
YoY
|
$161.8M
-14.27%
YoY
|
$168.2M
-3.34%
YoY
|
$216.7M
18.64%
YoY
|
$164.4M
-10.49%
YoY
|
$188.7M
15.08%
YoY
|
$174.1M
-0.77%
YoY
|
$182.7M
44.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$68.42M
-3.8%
YoY
|
$73.98M
2.89%
YoY
|
$71.77M
-6.76%
YoY
|
$68.37M
-4.49%
YoY
|
$71.13M
7.96%
YoY
|
$71.91M
-39.26%
YoY
|
$76.97M
-1.07%
YoY
|
$71.59M
-12.16%
YoY
|
$65.89M
-31.44%
YoY
|
$118.4M
10.8%
YoY
|
$77.80M
-177.4%
YoY
|
$81.51M
-175.97%
YoY
|
$96.11M
-3.36%
YoY
|
$106.8M
-197.21%
YoY
|
-$100.5M
-16.83%
YoY
|
-$107.3M
20.19%
YoY
|
$99.45M
38.4%
YoY
|
-$109.9M
43.49%
YoY
|
-$120.9M
62.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.52M
205.47%
YoY
|
-$1.718M
-99.31%
YoY
|
$123.9M
-5387.28%
YoY
|
-$5.663M
-73.25%
YoY
|
$14.57M
-521.21%
YoY
|
-$250.5M
2151.38%
YoY
|
-$2.343M
-103.61%
YoY
|
-$21.17M
22.33%
YoY
|
-$3.460M
-24.91%
YoY
|
-$11.13M
-57.07%
YoY
|
$64.90M
35756.35%
YoY
|
-$17.31M
-1081.79%
YoY
|
-$4.608M
-54.81%
YoY
|
-$25.92M
-81.35%
YoY
|
$181.0K
-95.59%
YoY
|
$1.763M
-100.09%
YoY
|
-$10.20M
-296.12%
YoY
|
-$138.9M
-75.98%
YoY
|
$4.103M
-108.69%
YoY
|
| Cash From Investing Activities |
-$23.91M
-57.73%
YoY
|
-$75.70M
-76.52%
YoY
|
$52.12M
-165.71%
YoY
|
-$74.04M
-20.19%
YoY
|
-$56.56M
-19.17%
YoY
|
-$322.4M
149.14%
YoY
|
-$79.31M
510.1%
YoY
|
-$92.77M
-6.12%
YoY
|
-$69.97M
-30.52%
YoY
|
-$129.4M
-2.53%
YoY
|
-$13.00M
-87.04%
YoY
|
-$98.82M
-6.36%
YoY
|
-$100.7M
-8.15%
YoY
|
-$132.8M
-46.65%
YoY
|
-$100.3M
-14.07%
YoY
|
-$105.5M
-94.83%
YoY
|
-$109.6M
64.39%
YoY
|
-$248.9M
-62.01%
YoY
|
-$116.8M
-4.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.23M
2.39%
YoY
|
N/A
|
N/A
|
N/A
|
$16.83M
2.01%
YoY
|
N/A
|
N/A
|
N/A
|
$16.50M
-0.98%
YoY
|
N/A
|
N/A
|
N/A
|
$16.66M
10.44%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.75M
-40.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$655.5M
1362.75%
YoY
|
N/A
|
N/A
|
N/A
|
$44.82M
-18.29%
YoY
|
N/A
|
N/A
|
N/A
|
$54.85M
-91.47%
YoY
|
N/A
|
N/A
|
N/A
|
$643.2M
7313.14%
YoY
|
N/A
|
N/A
|
N/A
|
$8.676M
30.72%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$81.48M
26.69%
YoY
|
-$83.71M
-202.38%
YoY
|
-$194.9M
171.5%
YoY
|
-$67.12M
-6.78%
YoY
|
-$64.32M
-13.47%
YoY
|
$81.76M
-214.31%
YoY
|
-$71.77M
-18.81%
YoY
|
-$72.00M
-36.14%
YoY
|
-$74.33M
1.15%
YoY
|
-$71.53M
-5.95%
YoY
|
-$88.40M
-37.14%
YoY
|
-$112.7M
-23.32%
YoY
|
-$73.49M
-26.29%
YoY
|
-$76.06M
193.21%
YoY
|
-$140.6M
455.13%
YoY
|
-$147.0M
-119.16%
YoY
|
-$99.71M
-111.53%
YoY
|
-$25.94M
-106.04%
YoY
|
-$25.33M
13.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$118.2M
1.62%
YoY
|
$145.5M
-13.18%
YoY
|
$156.5M
-11.17%
YoY
|
$144.9M
-6.82%
YoY
|
$116.3M
-29.39%
YoY
|
$167.6M
10.52%
YoY
|
$176.2M
-2.16%
YoY
|
$155.5M
-8.27%
YoY
|
$164.8M
1.83%
YoY
|
$151.7M
-9.85%
YoY
|
$180.1M
-16.89%
YoY
|
$169.6M
3.16%
YoY
|
$161.8M
-14.27%
YoY
|
$168.2M
-3.34%
YoY
|
$216.7M
18.64%
YoY
|
$164.4M
-10.49%
YoY
|
$188.7M
15.08%
YoY
|
$174.1M
-0.77%
YoY
|
$182.7M
44.05%
YoY
|
| Cash From Investing Activities |
-$23.91M
-57.73%
YoY
|
-$75.70M
-76.52%
YoY
|
$52.12M
-165.71%
YoY
|
-$74.04M
-20.19%
YoY
|
-$56.56M
-19.17%
YoY
|
-$322.4M
149.14%
YoY
|
-$79.31M
510.1%
YoY
|
-$92.77M
-6.12%
YoY
|
-$69.97M
-30.52%
YoY
|
-$129.4M
-2.53%
YoY
|
-$13.00M
-87.04%
YoY
|
-$98.82M
-6.36%
YoY
|
-$100.7M
-8.15%
YoY
|
-$132.8M
-46.65%
YoY
|
-$100.3M
-14.07%
YoY
|
-$105.5M
-94.83%
YoY
|
-$109.6M
64.39%
YoY
|
-$248.9M
-62.01%
YoY
|
-$116.8M
-4.06%
YoY
|
| Cash From Financing Activities |
-$81.48M
26.69%
YoY
|
-$83.71M
-202.38%
YoY
|
-$194.9M
171.5%
YoY
|
-$67.12M
-6.78%
YoY
|
-$64.32M
-13.47%
YoY
|
$81.76M
-214.31%
YoY
|
-$71.77M
-18.81%
YoY
|
-$72.00M
-36.14%
YoY
|
-$74.33M
1.15%
YoY
|
-$71.53M
-5.95%
YoY
|
-$88.40M
-37.14%
YoY
|
-$112.7M
-23.32%
YoY
|
-$73.49M
-26.29%
YoY
|
-$76.06M
193.21%
YoY
|
-$140.6M
455.13%
YoY
|
-$147.0M
-119.16%
YoY
|
-$99.71M
-111.53%
YoY
|
-$25.94M
-106.04%
YoY
|
-$25.33M
13.6%
YoY
|
| Net Change In Cash |
$12.83M
-382.46%
YoY
|
-$13.88M
-80.99%
YoY
|
$13.77M
-45.18%
YoY
|
$3.788M
-141.11%
YoY
|
-$4.543M
-122.22%
YoY
|
-$73.01M
48.21%
YoY
|
$25.12M
-68.08%
YoY
|
-$9.215M
-78.06%
YoY
|
$20.44M
-264.63%
YoY
|
-$49.26M
21.43%
YoY
|
$78.70M
-424.42%
YoY
|
-$42.00M
-52.38%
YoY
|
-$12.42M
-39.82%
YoY
|
-$40.57M
-59.73%
YoY
|
-$24.26M
-159.79%
YoY
|
-$88.19M
-91.9%
YoY
|
-$20.64M
-102.14%
YoY
|
-$100.7M
99.87%
YoY
|
$40.57M
-335.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.2M
1.62%
YoY
|
$145.5M
-13.18%
YoY
|
$156.5M
-11.17%
YoY
|
$144.9M
-6.82%
YoY
|
$116.3M
-29.39%
YoY
|
$167.6M
10.52%
YoY
|
$176.2M
-2.16%
YoY
|
$155.5M
-8.27%
YoY
|
$164.8M
1.83%
YoY
|
$151.7M
-9.85%
YoY
|
$180.1M
-16.89%
YoY
|
$169.6M
3.16%
YoY
|
$161.8M
-14.27%
YoY
|
$168.2M
-3.34%
YoY
|
$216.7M
18.64%
YoY
|
$164.4M
-10.49%
YoY
|
$188.7M
15.08%
YoY
|
$174.1M
-0.77%
YoY
|
$182.7M
44.05%
YoY
|
| Capital Expenditures |
$68.42M
-3.8%
YoY
|
$73.98M
2.89%
YoY
|
$71.77M
-6.76%
YoY
|
$68.37M
-4.49%
YoY
|
$71.13M
7.96%
YoY
|
$71.91M
-39.26%
YoY
|
$76.97M
-1.07%
YoY
|
$71.59M
-12.16%
YoY
|
$65.89M
-31.44%
YoY
|
$118.4M
10.8%
YoY
|
$77.80M
-177.4%
YoY
|
$81.51M
-175.97%
YoY
|
$96.11M
-3.36%
YoY
|
$106.8M
-197.21%
YoY
|
-$100.5M
-16.83%
YoY
|
-$107.3M
20.19%
YoY
|
$99.45M
38.4%
YoY
|
-$109.9M
43.49%
YoY
|
-$120.9M
62.01%
YoY
|
| Free Cash Flow |
$49.80M
10.16%
YoY
|
$71.55M
-25.25%
YoY
|
$84.75M
-14.6%
YoY
|
$76.57M
-8.8%
YoY
|
$45.20M
-54.28%
YoY
|
$95.72M
187.5%
YoY
|
$99.24M
-2.99%
YoY
|
$83.96M
-4.66%
YoY
|
$98.86M
50.52%
YoY
|
$33.29M
-45.78%
YoY
|
$102.3M
-67.75%
YoY
|
$88.06M
-67.59%
YoY
|
$65.68M
-26.43%
YoY
|
$61.40M
-78.38%
YoY
|
$317.2M
4.51%
YoY
|
$271.7M
-0.45%
YoY
|
$89.27M
-3.11%
YoY
|
$284.0M
12.68%
YoY
|
$303.5M
50.71%
YoY
|
Loading...