|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt discount and issuance costs | |||||
| Equity-based compensation | |||||
| Gain on debt extinguishments | |||||
| Write-off of debt issuance costs | |||||
| Change in deferred income taxes | |||||
| (Gain) loss on sales of businesses, net | |||||
| (Gain) loss on asset sales and disposals, net | |||||
| (Gain) loss on sales of equity investments | |||||
| Equity method investment (income) loss, net | |||||
| Fair value adjustments | |||||
| Gain on step acquisition | |||||
| Gain on MBI Amendment | |||||
| Asset impairments | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Prepaid and other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Deferred revenue | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of businesses, net of cash acquired | |||||
| Purchase of business | |||||
| Cash paid for MBI Amendment | |||||
| Cash paid for debt and equity investments | |||||
| Dividends received | |||||
| Capital expenditures | |||||
| Change in accrued expenses related to capital expenditures | |||||
| Purchase of wireless licenses | |||||
| Proceeds from sales of property, plant and equipment | |||||
| Proceeds from sales of businesses | |||||
| Proceeds from asset sales and disposals | |||||
| Proceeds from sales of equity investments | |||||
| Net cash used by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from debt borrowings | |||||
| Payment of debt issuance costs | |||||
| Debt repayments | |||||
| Repurchase of common stock | |||||
| Payment of withholding tax for equity awards | |||||
| Dividends paid to stockholders | |||||
| Deposits received for asset construction | |||||
| Net cash used by financing activities | |||||
| Change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental cash flow disclosures: | |||||
| Cash paid for interest, net of capitalized interest | |||||
| Cash paid for income taxes, net of refunds received | |||||
Loading...