2012 Q1 Form 10-Q Financial Statement

#000114420412027129 Filed on May 09, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $22.97M $24.86M
YoY Change -7.62%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.100M $1.100M
YoY Change 0.0% 37.5%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change
Interest Expense $4.594M $6.301M
YoY Change -27.09%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $9.675M $9.273M
YoY Change 4.34% 20.12%
Income Tax $3.092M $2.934M
% Of Pretax Income 31.96% 31.64%
Net Earnings $6.583M $6.339M
YoY Change 3.85% 19.38%
Net Earnings / Revenue 28.67% 25.5%
Basic Earnings Per Share $0.86 $0.83
Diluted Earnings Per Share $0.86 $0.83
COMMON SHARES
Basic Shares Outstanding 7.672M shares 7.660M shares
Diluted Shares Outstanding 7.687M shares 7.672M shares

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $683.3M
YoY Change
Cash & Equivalents $35.73M $25.97M
Short-Term Investments $647.5M
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $23.74M $24.70M
YoY Change -3.89% -7.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $17.60M $17.30M
YoY Change 1.73% -3.35%
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $2.339B $2.338B
YoY Change 0.04% 5.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $39.80M $23.80M
YoY Change 67.23% 2.59%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due $254.5M $348.3M
YoY Change -26.93% 26.2%
Total Short-Term Liabilities $294.3M $372.1M
YoY Change -20.91% 24.36%
LONG-TERM LIABILITIES
Long-Term Debt $43.70M $43.60M
YoY Change 0.23% 0.23%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $43.70M $43.60M
YoY Change 0.23% 0.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $294.3M $372.1M
Total Long-Term Liabilities $43.70M $43.60M
Total Liabilities $2.116B $2.128B
YoY Change -0.57% 5.15%
SHAREHOLDERS EQUITY
Retained Earnings $170.0M
YoY Change
Common Stock $51.33M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $223.7M $210.7M
YoY Change
Total Liabilities & Shareholders Equity $2.339B $2.338B
YoY Change 0.04% 5.4%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $6.583M $6.339M
YoY Change 3.85% 19.38%
Depreciation, Depletion And Amortization $1.100M $1.100M
YoY Change 0.0% 37.5%
Cash From Operating Activities $7.012M $13.50M
YoY Change -48.07% 20.55%
INVESTING ACTIVITIES
Capital Expenditures $187.0K $288.0K
YoY Change -35.07% -90.71%
Acquisitions
YoY Change
Other Investing Activities -$36.40M -$44.30M
YoY Change -17.83% -359.06%
Cash From Investing Activities -$36.61M -$44.58M
YoY Change -17.88% -418.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $269.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $26.01M 26.04M
YoY Change -0.14% -203.75%
NET CHANGE
Cash From Operating Activities $7.012M 13.50M
Cash From Investing Activities -$36.61M -44.58M
Cash From Financing Activities $26.01M 26.04M
Net Change In Cash -$3.593M -5.039M
YoY Change -28.7% -5139.0%
FREE CASH FLOW
Cash From Operating Activities $7.012M $13.50M
Capital Expenditures $187.0K $288.0K
Free Cash Flow $6.825M $13.21M
YoY Change -48.35% 63.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7684589 shares
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25970000
CY2011Q1 us-gaap Stockholders Equity
StockholdersEquity
210725000
CY2012Q1 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
23010000
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2315000
CY2012Q1 us-gaap Marketable Securities
MarketableSecurities
647522000
CY2012Q1 us-gaap Cash And Due From Banks
CashAndDueFromBanks
35732000
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
170015000
CY2012Q1 us-gaap Other Assets
OtherAssets
12814000
CY2012Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2012Q1 us-gaap Bank Owned Life Insurance
BankOwnedLifeInsurance
44010000
CY2012Q1 us-gaap Assets
Assets
2339158000
CY2012Q1 us-gaap Deposits
Deposits
1555748000
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
51328000
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7684589 shares
CY2012Q1 us-gaap Junior Subordinated Notes
JuniorSubordinatedNotes
43742000
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-5739000
CY2012Q1 us-gaap Other Real Estate
OtherRealEstate
1898000
CY2012Q1 us-gaap Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
1516181000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35732000
CY2012Q1 us-gaap Loans Held For Sale Mortgages
LoansHeldForSaleMortgages
9144000
CY2012Q1 us-gaap Demand Deposit Accounts
DemandDepositAccounts
251157000
CY2012Q1 us-gaap Interest Receivable
InterestReceivable
6521000
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
9830000
CY2012Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
13131000
CY2012Q1 us-gaap Trading Account Assets Fair Value Disclosure
TradingAccountAssetsFairValueDisclosure
2194000
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
1776000
CY2012Q1 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
1493171000
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2339158000
CY2012Q1 us-gaap Advances From Federal Home Loan Banks
AdvancesFromFederalHomeLoanBanks
221767000
CY2012Q1 us-gaap Interest Bearing Deposit Liabilities
InterestBearingDepositLiabilities
768677000
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
223658000
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7684589 shares
CY2012Q1 us-gaap Time Deposits
TimeDeposits
383258000
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23740000
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2012Q1 us-gaap Other Borrowings
OtherBorrowings
254470000
CY2012Q1 us-gaap Liabilities
Liabilities
2115500000
CY2012Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
626488000
CY2012Q1 cac Brokered Deposits
BrokeredDeposits
152656000
CY2012Q1 cac Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
44774000
CY2012Q1 cac Accrued Interest Payable And Other Liabilities
AccruedInterestPayableAndOtherLiabilities
39773000
CY2012Q1 cac Federal Home Loan Bank And Federal Reserve Bank Stock At Cost
FederalHomeLoanBankAndFederalReserveBankStockATCost
21034000
CY2012Q1 cac Prepaid Fdic Fees
PrepaidFDICFees
4507000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31009000
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
205995000
CY2011Q4 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
23011000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2061000
CY2011Q4 us-gaap Marketable Securities
MarketableSecurities
611998000
CY2011Q4 us-gaap Cash And Due From Banks
CashAndDueFromBanks
39325000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
165377000
CY2011Q4 us-gaap Other Assets
OtherAssets
12701000
CY2011Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2011Q4 us-gaap Bank Owned Life Insurance
BankOwnedLifeInsurance
43672000
CY2011Q4 us-gaap Assets
Assets
2302720000
CY2011Q4 us-gaap Deposits
Deposits
1591366000
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
51438000
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7664975 shares
CY2011Q4 us-gaap Junior Subordinated Notes
JuniorSubordinatedNotes
43717000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-7264000
CY2011Q4 us-gaap Other Real Estate
OtherRealEstate
1682000
CY2011Q4 us-gaap Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
1514028000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39325000
CY2011Q4 us-gaap Loans Held For Sale Mortgages
LoansHeldForSaleMortgages
6061000
CY2011Q4 us-gaap Demand Deposit Accounts
DemandDepositAccounts
256330000
CY2011Q4 us-gaap Interest Receivable
InterestReceivable
6431000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
11128000
CY2011Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
13486000
CY2011Q4 us-gaap Trading Account Assets Fair Value Disclosure
TradingAccountAssetsFairValueDisclosure
2244000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
1803000
CY2011Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
1491017000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2302720000
CY2011Q4 us-gaap Advances From Federal Home Loan Banks
AdvancesFromFederalHomeLoanBanks
136860000
CY2011Q4 us-gaap Interest Bearing Deposit Liabilities
InterestBearingDepositLiabilities
828977000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
218876000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7664975 shares
CY2011Q4 us-gaap Time Deposits
TimeDeposits
395431000
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24113000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2011Q4 us-gaap Other Borrowings
OtherBorrowings
275656000
CY2011Q4 us-gaap Liabilities
Liabilities
2083844000
CY2011Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
590036000
CY2011Q4 cac Brokered Deposits
BrokeredDeposits
110628000
CY2011Q4 cac Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
45194000
CY2011Q4 cac Accrued Interest Payable And Other Liabilities
AccruedInterestPayableAndOtherLiabilities
36245000
CY2011Q4 cac Federal Home Loan Bank And Federal Reserve Bank Stock At Cost
FederalHomeLoanBankAndFederalReserveBankStockATCost
21962000
CY2011Q4 cac Prepaid Fdic Fees
PrepaidFDICFees
4796000
CY2011Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
138000
CY2011Q1 us-gaap Interest Expense Junior Subordinated Debentures
InterestExpenseJuniorSubordinatedDebentures
695000
CY2011Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
269000
CY2011Q1 us-gaap Noninterest Income
NoninterestIncome
5118000
CY2011Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-455000
CY2011Q1 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
39147000
CY2011Q1 us-gaap Other Noninterest Expense
OtherNoninterestExpense
2162000
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-44583000
CY2011Q1 us-gaap Interest Income Securities State And Municipal
InterestIncomeSecuritiesStateAndMunicipal
466000
CY2011Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
CY2011Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1920000
CY2011Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
24860000
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13502000
CY2011Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-33000
CY2011Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6636000
CY2011Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
11000
CY2011Q1 us-gaap Occupancy Net
OccupancyNet
1060000
CY2011Q1 us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
209000
CY2011Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1917000
CY2011Q1 us-gaap Professional Fees
ProfessionalFees
674000
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9273000
CY2011Q1 us-gaap Real Estate Owned Valuation Allowance Amounts Applied
RealEstateOwnedValuationAllowanceAmountsApplied
84000
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
138000
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2011Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
71800000
CY2011Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
297000
CY2011Q1 us-gaap Servicing Fees Net
ServicingFeesNet
80000
CY2011Q1 us-gaap Interest Expense
InterestExpense
6301000
CY2011Q1 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
1119000
CY2011Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
148000
CY2011Q1 us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
12796000
CY2011Q1 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
2591000
CY2011Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
145000
CY2011Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
13000
CY2011Q1 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
480000
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
6339000
CY2011Q1 us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
1547000
CY2011Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
269000
CY2011Q1 us-gaap Bank Owned Life Insurance Income
BankOwnedLifeInsuranceIncome
539000
CY2011Q1 us-gaap Fees And Commissions Other
FeesAndCommissionsOther
870000
CY2011Q1 us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
83577000
CY2011Q1 us-gaap Interest Income Securities Us Treasury And Other Us Government
InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment
4885000
CY2011Q1 us-gaap Payments For Origination Of Mortgage Loans Held For Sale
PaymentsForOriginationOfMortgageLoansHeldForSale
3096000
CY2011Q1 us-gaap Repayments Of Federal Home Loan Bank Borrowings
RepaymentsOfFederalHomeLoanBankBorrowings
127088000
CY2011Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2011Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
28869000
CY2011Q1 us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
136000
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
288000
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2011Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
960000
CY2011Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
144000
CY2011Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
6851000
CY2011Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-37275000
CY2011Q1 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
17440000
CY2011Q1 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
526000
CY2011Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
19469000
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2934000
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5039000
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7659970 shares
CY2011Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
251000
CY2011Q1 us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
96000
CY2011Q1 us-gaap Interest Paid
InterestPaid
6302000
CY2011Q1 us-gaap Noninterest Expense
NoninterestExpense
13285000
CY2011Q1 us-gaap Proceeds From Federal Home Loan Bank Borrowings
ProceedsFromFederalHomeLoanBankBorrowings
80000000
CY2011Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
18559000
CY2011Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
114000
CY2011Q1 us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
370000
CY2011Q1 us-gaap Interest Expense Deposits
InterestExpenseDeposits
3015000
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7672398 shares
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
26042000
CY2011Q1 us-gaap Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
8618000
CY2011Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
480000
CY2011Q1 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
-6000
CY2011Q1 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
-33000
CY2011Q1 us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
2000
CY2011Q1 us-gaap Fees And Commissions Depositor Accounts
FeesAndCommissionsDepositorAccounts
1231000
CY2011Q1 cac Regulatory Assessments
RegulatoryAssessments
703000
CY2011Q1 cac Interest Income Federal Funds Sold And Other Short Term Investments
InterestIncomeFederalFundsSoldAndOtherShortTermInvestments
40000
CY2011Q1 cac Equipment And Software Expense
EquipmentAndSoftwareExpense
1200000
CY2011Q1 cac Other Real Estate Owned Expense
OtherRealEstateOwnedExpense
491000
CY2011Q1 cac Other Comprehensive Income Reclassification Adjustment For Sale And Write Down Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleAndWriteDownOfSecuritiesIncludedInNetIncomeNetOfTax
-22000
CY2011Q1 cac Increase Decrease In Trading Account Assets
IncreaseDecreaseInTradingAccountAssets
-65000
CY2011Q1 cac Increase Decrease In Prepaid Fdic Assessments
IncreaseDecreaseInPrepaidFDICAssessments
-507000
CY2011Q1 cac Total Non Interest Income Before Other Than Temporary Impairment Of Securities
TotalNon-InterestIncomeBeforeOther-Than-TemporaryImpairmentOfSecurities
5118000
CY2011Q1 cac Brokerage Fees And Insurance Income
BrokerageFeesAndInsuranceIncome
358000
CY2011Q1 cac Proceeds From Recoveries Loans Previously Charged Off
ProceedsFromRecoveriesLoansPreviouslyChargedOff
324000
CY2011Q1 cac Proceeds Payments From Common Stock Issued Under Stock Compensation Plans
ProceedsPaymentsFromCommonStockIssuedUnderStockCompensationPlans
-145000
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Trading Symbol
TradingSymbol
CAC
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
CAMDEN NATIONAL CORP
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000750686
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
130000
CY2012Q1 us-gaap Interest Expense Junior Subordinated Debentures
InterestExpenseJuniorSubordinatedDebentures
638000
CY2012Q1 us-gaap Noninterest Income
NoninterestIncome
5228000
CY2012Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
8000
CY2012Q1 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
61039000
CY2012Q1 us-gaap Other Noninterest Expense
OtherNoninterestExpense
1982000
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
36611000
CY2012Q1 us-gaap Interest Income Securities State And Municipal
InterestIncomeSecuritiesStateAndMunicipal
365000
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
CY2012Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1945000
CY2012Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
22965000
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7012000
CY2012Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
150000
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6837000
CY2012Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
24000
CY2012Q1 us-gaap Occupancy Net
OccupancyNet
1111000
CY2012Q1 us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
302000
CY2012Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1945000
CY2012Q1 us-gaap Professional Fees
ProfessionalFees
490000
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9675000
CY2012Q1 us-gaap Real Estate Owned Valuation Allowance Amounts Applied
RealEstateOwnedValuationAllowanceAmountsApplied
180000
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
130000
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
CY2012Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
94708000
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
254000
CY2012Q1 us-gaap Servicing Fees Net
ServicingFeesNet
336000
CY2012Q1 us-gaap Interest Expense
InterestExpense
4594000
CY2012Q1 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
1005000
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1525000
CY2012Q1 us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
4082000
CY2012Q1 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
1418000
CY2012Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-240000
CY2012Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
27000
CY2012Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
18435000
CY2012Q1 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
90000
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
6583000
CY2012Q1 us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
1439000
CY2012Q1 us-gaap Bank Owned Life Insurance Income
BankOwnedLifeInsuranceIncome
339000
CY2012Q1 us-gaap Fees And Commissions Other
FeesAndCommissionsOther
845000
CY2012Q1 us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
-21101000
CY2012Q1 us-gaap Interest Income Securities Us Treasury And Other Us Government
InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment
4116000
CY2012Q1 us-gaap Payments For Proceeds From Federal Home Loan Bank Stock
PaymentsForProceedsFromFederalHomeLoanBankStock
-928000
CY2012Q1 us-gaap Payments For Origination Of Mortgage Loans Held For Sale
PaymentsForOriginationOfMortgageLoansHeldForSale
8492000
CY2012Q1 us-gaap Repayments Of Federal Home Loan Bank Borrowings
RepaymentsOfFederalHomeLoanBankBorrowings
91000
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2012Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-35617000
CY2012Q1 us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
-1298000
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
187000
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1033000
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
144000
CY2012Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
6908000
CY2012Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
85000000
CY2012Q1 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
17366000
CY2012Q1 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
653000
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3092000
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3593000
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7672039 shares
CY2012Q1 us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
698000
CY2012Q1 us-gaap Interest Paid
InterestPaid
4563000
CY2012Q1 us-gaap Noninterest Expense
NoninterestExpense
12919000
CY2012Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
18371000
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1219000
CY2012Q1 us-gaap Interest Expense Deposits
InterestExpenseDeposits
2538000
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7686933 shares
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
26006000
CY2012Q1 us-gaap Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
5728000
CY2012Q1 us-gaap Impairment Of Investments
ImpairmentOfInvestments
29000
CY2012Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-884000
CY2012Q1 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
319000
CY2012Q1 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
150000
CY2012Q1 us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
3000
CY2012Q1 us-gaap Fees And Commissions Depositor Accounts
FeesAndCommissionsDepositorAccounts
1156000
CY2012Q1 cac Regulatory Assessments
RegulatoryAssessments
435000
CY2012Q1 cac Interest Income Federal Funds Sold And Other Short Term Investments
InterestIncomeFederalFundsSoldAndOtherShortTermInvestments
49000
CY2012Q1 cac Equipment And Software Expense
EquipmentAndSoftwareExpense
1223000
CY2012Q1 cac Other Real Estate Owned Expense
OtherRealEstateOwnedExpense
626000
CY2012Q1 cac Other Comprehensive Income Reclassification Adjustment For Sale And Write Down Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleAndWriteDownOfSecuritiesIncludedInNetIncomeNetOfTax
79000
CY2012Q1 cac Increase Decrease In Trading Account Assets
IncreaseDecreaseInTradingAccountAssets
-50000
CY2012Q1 cac Increase Decrease In Prepaid Fdic Assessments
IncreaseDecreaseInPrepaidFDICAssessments
-289000
CY2012Q1 cac Total Non Interest Income Before Other Than Temporary Impairment Of Securities
TotalNon-InterestIncomeBeforeOther-Than-TemporaryImpairmentOfSecurities
5257000
CY2012Q1 cac Brokerage Fees And Insurance Income
BrokerageFeesAndInsuranceIncome
339000
CY2012Q1 cac Proceeds From Recoveries Loans Previously Charged Off
ProceedsFromRecoveriesLoansPreviouslyChargedOff
97000
CY2012Q1 cac Proceeds Payments From Common Stock Issued Under Stock Compensation Plans
ProceedsPaymentsFromCommonStockIssuedUnderStockCompensationPlans
240000

Files In Submission

Name View Source Status
0001144204-12-027129-index-headers.html Edgar Link pending
0001144204-12-027129-index.html Edgar Link pending
0001144204-12-027129.txt Edgar Link pending
0001144204-12-027129-xbrl.zip Edgar Link pending
cac-20120331.xml Edgar Link completed
cac-20120331.xsd Edgar Link pending
cac-20120331_cal.xml Edgar Link unprocessable
cac-20120331_def.xml Edgar Link unprocessable
cac-20120331_lab.xml Edgar Link unprocessable
cac-20120331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v312134_10q.htm Edgar Link pending
v312134_ex23-1.htm Edgar Link pending
v312134_ex31-1.htm Edgar Link pending
v312134_ex31-2.htm Edgar Link pending
v312134_ex32-1.htm Edgar Link pending
v312134_ex32-2.htm Edgar Link pending