|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$25.70M
-95.14%
YoY
|
$22.80M
-93.37%
YoY
|
$15.90M
-90.04%
YoY
|
$70.00M
743.37%
YoY
|
$528.8M
6195.24%
YoY
|
$343.7M
2503.79%
YoY
|
$159.7M
5051.61%
YoY
|
$8.300M
159.38%
YoY
|
$8.400M
3.7%
YoY
|
$13.20M
71.43%
YoY
|
$3.100M
-71.03%
YoY
|
$3.200M
-21.95%
YoY
|
$8.100M
-53.98%
YoY
|
$7.700M
-66.95%
YoY
|
$10.70M
-19.55%
YoY
|
$4.100M
-98.93%
YoY
|
$17.60M
-61.49%
YoY
|
$23.30M
45.63%
YoY
|
$13.30M
49.44%
YoY
|
| Cash & Equivalents |
$25.70M
-95.14%
YoY
|
$22.80M
-93.37%
YoY
|
$15.90M
-90.04%
YoY
|
$70.00M
743.37%
YoY
|
$528.8M
6195.24%
YoY
|
$343.7M
2503.79%
YoY
|
$159.7M
5051.61%
YoY
|
$8.300M
159.38%
YoY
|
$8.400M
3.7%
YoY
|
$13.20M
71.43%
YoY
|
$3.100M
-71.03%
YoY
|
$3.200M
-21.95%
YoY
|
$8.100M
-53.98%
YoY
|
$7.700M
-66.95%
YoY
|
$10.70M
-19.55%
YoY
|
$4.100M
-98.93%
YoY
|
$17.60M
-61.49%
YoY
|
$23.30M
45.63%
YoY
|
$13.30M
49.44%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$55.10M
-89.7%
YoY
|
$90.00M
-74.13%
YoY
|
$25.60M
-86.24%
YoY
|
$79.40M
64.73%
YoY
|
$535.2M
2644.62%
YoY
|
$347.9M
1888.0%
YoY
|
$186.1M
975.72%
YoY
|
$48.20M
185.21%
YoY
|
$19.50M
2.09%
YoY
|
$17.50M
6.71%
YoY
|
$17.30M
-56.42%
YoY
|
$16.90M
-69.98%
YoY
|
$19.10M
-72.91%
YoY
|
$16.40M
-87.62%
YoY
|
$39.70M
3.66%
YoY
|
$56.30M
-85.97%
YoY
|
$70.50M
-51.04%
YoY
|
$132.5M
-18.71%
YoY
|
$38.30M
117.61%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$13.20M
-3.65%
YoY
|
$12.60M
-14.29%
YoY
|
$12.90M
-15.13%
YoY
|
$13.20M
-18.01%
YoY
|
$13.70M
-69.28%
YoY
|
$14.70M
-68.39%
YoY
|
$15.20M
-67.73%
YoY
|
$16.10M
-67.41%
YoY
|
$44.60M
-10.98%
YoY
|
$46.50M
-9.53%
YoY
|
$47.10M
-10.11%
YoY
|
$49.40M
-8.01%
YoY
|
$50.10M
-11.64%
YoY
|
$51.40M
-10.3%
YoY
|
$52.40M
-10.12%
YoY
|
$53.70M
-6.93%
YoY
|
$56.70M
-1.9%
YoY
|
$57.30M
-3.54%
YoY
|
$58.30M
-4.43%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$635.1M
-9.38%
YoY
|
$584.1M
-3.88%
YoY
|
$591.8M
-11.74%
YoY
|
$600.9M
-2.36%
YoY
|
$700.8M
6.33%
YoY
|
$607.7M
10.31%
YoY
|
$670.5M
28.62%
YoY
|
$615.4M
25.54%
YoY
|
$659.1M
18.46%
YoY
|
$550.9M
14.22%
YoY
|
$521.3M
15.15%
YoY
|
$490.2M
-0.51%
YoY
|
$556.4M
2.37%
YoY
|
$482.3M
1.97%
YoY
|
$452.7M
-8.75%
YoY
|
$492.7M
-9.88%
YoY
|
$543.5M
-10.4%
YoY
|
$473.0M
5.98%
YoY
|
$496.1M
8.15%
YoY
|
| Total Long-Term Assets |
$8.640B
-0.95%
YoY
|
$8.542B
0.41%
YoY
|
$8.615B
1.39%
YoY
|
$8.645B
5.34%
YoY
|
$8.723B
7.99%
YoY
|
$8.507B
12.04%
YoY
|
$8.497B
15.14%
YoY
|
$8.207B
14.17%
YoY
|
$8.078B
13.2%
YoY
|
$7.593B
10.23%
YoY
|
$7.380B
7.69%
YoY
|
$7.189B
3.85%
YoY
|
$7.136B
2.41%
YoY
|
$6.888B
-0.44%
YoY
|
$6.853B
-4.3%
YoY
|
$6.922B
-6.46%
YoY
|
$6.968B
-7.87%
YoY
|
$6.918B
-5.56%
YoY
|
$7.161B
-3.28%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$55.10M
-89.7%
YoY
|
$90.00M
-74.13%
YoY
|
$25.60M
-86.24%
YoY
|
$79.40M
64.73%
YoY
|
$535.2M
2644.62%
YoY
|
$347.9M
1888.0%
YoY
|
$186.1M
975.72%
YoY
|
$48.20M
185.21%
YoY
|
$19.50M
2.09%
YoY
|
$17.50M
6.71%
YoY
|
$17.30M
-56.42%
YoY
|
$16.90M
-69.98%
YoY
|
$19.10M
-72.91%
YoY
|
$16.40M
-87.62%
YoY
|
$39.70M
3.66%
YoY
|
$56.30M
-85.97%
YoY
|
$70.50M
-51.04%
YoY
|
$132.5M
-18.71%
YoY
|
$38.30M
117.61%
YoY
|
| Total Long-Term Assets |
$8.640B
|
$8.542B
|
$8.615B
|
$8.645B
|
$8.723B
|
$8.507B
|
$8.497B
|
$8.207B
|
$8.078B
|
$7.593B
|
$7.380B
|
$7.189B
|
$7.136B
|
$6.888B
|
$6.853B
|
$6.922B
|
$6.968B
|
$6.918B
|
$7.161B
|
| Total Assets |
$8.695B
-6.09%
YoY
|
$8.632B
-2.52%
YoY
|
$8.641B
-0.49%
YoY
|
$8.725B
5.68%
YoY
|
$9.258B
14.34%
YoY
|
$8.855B
16.35%
YoY
|
$8.683B
17.39%
YoY
|
$8.255B
14.57%
YoY
|
$8.097B
13.17%
YoY
|
$7.610B
10.22%
YoY
|
$7.397B
7.32%
YoY
|
$7.206B
3.25%
YoY
|
$7.155B
1.66%
YoY
|
$6.905B
-2.07%
YoY
|
$6.892B
-4.26%
YoY
|
$6.979B
-10.55%
YoY
|
$7.038B
-8.68%
YoY
|
$7.051B
-5.85%
YoY
|
$7.199B
-3.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$415.3M
10.16%
YoY
|
$398.1M
26.7%
YoY
|
$382.9M
5.08%
YoY
|
$378.8M
10.05%
YoY
|
$377.0M
10.01%
YoY
|
$314.2M
-1.44%
YoY
|
$364.4M
28.26%
YoY
|
$344.2M
30.82%
YoY
|
$342.7M
33.19%
YoY
|
$318.8M
22.85%
YoY
|
$284.1M
18.87%
YoY
|
$263.1M
16.62%
YoY
|
$257.3M
14.61%
YoY
|
$259.5M
48.29%
YoY
|
$239.0M
-4.89%
YoY
|
$225.6M
-0.31%
YoY
|
$224.5M
3.36%
YoY
|
$175.0M
-5.51%
YoY
|
$251.3M
34.24%
YoY
|
| Accrued Expenses |
N/A
|
$2.100M
31.25%
YoY
|
N/A
|
N/A
|
N/A
|
$1.600M
-40.74%
YoY
|
N/A
|
N/A
|
N/A
|
$2.700M
107.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.790B
64.11%
YoY
|
$2.181B
N/A
|
$477.0M
N/A
|
$745.2M
N/A
|
$1.090B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.205B
36.83%
YoY
|
$2.582B
496.21%
YoY
|
$871.8M
139.11%
YoY
|
$1.138B
230.37%
YoY
|
$1.611B
290.93%
YoY
|
$433.0M
8.3%
YoY
|
$364.6M
24.18%
YoY
|
$344.4M
30.8%
YoY
|
$412.2M
58.78%
YoY
|
$399.8M
51.84%
YoY
|
$293.6M
22.74%
YoY
|
$263.3M
16.61%
YoY
|
$259.6M
15.53%
YoY
|
$263.3M
50.29%
YoY
|
$239.2M
-4.89%
YoY
|
$225.8M
-0.31%
YoY
|
$224.7M
3.36%
YoY
|
$175.2M
-6.26%
YoY
|
$251.5M
34.2%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.619B
-17.73%
YoY
|
$4.173B
-34.32%
YoY
|
$5.892B
-5.71%
YoY
|
$5.726B
-3.71%
YoY
|
$5.615B
0.06%
YoY
|
$6.353B
25.37%
YoY
|
$6.249B
26.48%
YoY
|
$5.947B
25.28%
YoY
|
$5.612B
18.87%
YoY
|
$5.068B
10.39%
YoY
|
$4.941B
6.81%
YoY
|
$4.747B
-0.95%
YoY
|
$4.721B
-0.39%
YoY
|
$4.591B
-0.55%
YoY
|
$4.626B
0.41%
YoY
|
$4.792B
0.25%
YoY
|
$4.739B
0.49%
YoY
|
$4.616B
0.17%
YoY
|
$4.607B
-0.26%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$4.619B
-17.73%
YoY
|
$4.173B
-34.32%
YoY
|
$5.892B
-5.71%
YoY
|
$5.726B
-3.71%
YoY
|
$5.615B
0.06%
YoY
|
$6.353B
25.37%
YoY
|
$6.249B
26.48%
YoY
|
$5.947B
25.28%
YoY
|
$5.612B
18.87%
YoY
|
$5.068B
10.39%
YoY
|
$4.941B
6.81%
YoY
|
$4.747B
-0.95%
YoY
|
$4.721B
-0.39%
YoY
|
$4.591B
-0.55%
YoY
|
$4.626B
0.41%
YoY
|
$4.792B
0.25%
YoY
|
$4.739B
0.49%
YoY
|
$4.616B
0.17%
YoY
|
$4.607B
-0.26%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.205B
36.83%
YoY
|
$2.582B
496.21%
YoY
|
$871.8M
139.11%
YoY
|
$1.138B
230.37%
YoY
|
$1.611B
290.93%
YoY
|
$433.0M
8.3%
YoY
|
$364.6M
24.18%
YoY
|
$344.4M
30.8%
YoY
|
$412.2M
58.78%
YoY
|
$399.8M
51.84%
YoY
|
$293.6M
22.74%
YoY
|
$263.3M
16.61%
YoY
|
$259.6M
15.53%
YoY
|
$263.3M
50.29%
YoY
|
$239.2M
-4.89%
YoY
|
$225.8M
-0.31%
YoY
|
$224.7M
3.36%
YoY
|
$175.2M
-6.26%
YoY
|
$251.5M
34.2%
YoY
|
| Total Long-Term Liabilities |
$4.619B
-17.73%
YoY
|
$4.173B
-34.32%
YoY
|
$5.892B
-5.71%
YoY
|
$5.726B
-3.71%
YoY
|
$5.615B
0.06%
YoY
|
$6.353B
25.37%
YoY
|
$6.249B
26.48%
YoY
|
$5.947B
25.28%
YoY
|
$5.612B
18.87%
YoY
|
$5.068B
10.39%
YoY
|
$4.941B
6.81%
YoY
|
$4.747B
-0.95%
YoY
|
$4.721B
-0.39%
YoY
|
$4.591B
-0.55%
YoY
|
$4.626B
0.41%
YoY
|
$4.792B
0.25%
YoY
|
$4.739B
0.49%
YoY
|
$4.616B
0.17%
YoY
|
$4.607B
-0.26%
YoY
|
| Total Liabilities |
$7.181B
-4.86%
YoY
|
$7.108B
0.04%
YoY
|
$7.062B
0.36%
YoY
|
$7.170B
7.01%
YoY
|
$7.547B
17.1%
YoY
|
$7.105B
21.32%
YoY
|
$7.037B
23.53%
YoY
|
$6.701B
22.75%
YoY
|
$6.445B
18.66%
YoY
|
$5.857B
10.9%
YoY
|
$5.696B
7.41%
YoY
|
$5.459B
0.0%
YoY
|
$5.432B
0.41%
YoY
|
$5.281B
1.03%
YoY
|
$5.303B
1.11%
YoY
|
$5.458B
0.92%
YoY
|
$5.410B
1.36%
YoY
|
$5.227B
0.78%
YoY
|
$5.245B
2.59%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.084B
-20.24%
YoY
|
$1.119B
-20.89%
YoY
|
$1.185B
-10.27%
YoY
|
$1.184B
-4.66%
YoY
|
$1.359B
0.64%
YoY
|
$1.415B
-4.13%
YoY
|
$1.321B
-7.78%
YoY
|
$1.242B
-16.51%
YoY
|
$1.350B
-8.38%
YoY
|
$1.476B
6.84%
YoY
|
$1.432B
5.58%
YoY
|
$1.488B
14.77%
YoY
|
$1.473B
3.85%
YoY
|
$1.381B
-15.1%
YoY
|
$1.357B
-24.08%
YoY
|
$1.296B
-42.15%
YoY
|
$1.419B
-35.72%
YoY
|
$1.627B
-23.94%
YoY
|
$1.787B
-16.74%
YoY
|
| Common Stock |
$430.2M
22.29%
YoY
|
$403.4M
20.35%
YoY
|
$392.2M
20.83%
YoY
|
$369.4M
17.68%
YoY
|
$351.8M
15.88%
YoY
|
$335.2M
20.1%
YoY
|
$324.6M
19.6%
YoY
|
$313.9M
19.9%
YoY
|
$303.6M
20.38%
YoY
|
$279.1M
13.55%
YoY
|
$271.4M
15.05%
YoY
|
$261.8M
15.89%
YoY
|
$252.2M
19.19%
YoY
|
$245.8M
24.58%
YoY
|
$235.9M
42.02%
YoY
|
$225.9M
49.6%
YoY
|
$211.6M
30.7%
YoY
|
$197.3M
21.71%
YoY
|
$166.1M
3.42%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.514B
-11.5%
YoY
|
$1.524B
-12.92%
YoY
|
$1.579B
-4.12%
YoY
|
$1.555B
-0.01%
YoY
|
$1.711B
3.55%
YoY
|
$1.750B
-0.23%
YoY
|
$1.647B
-3.2%
YoY
|
$1.555B
-11.0%
YoY
|
$1.652B
-4.13%
YoY
|
$1.754B
7.99%
YoY
|
$1.701B
7.03%
YoY
|
$1.747B
14.93%
YoY
|
$1.723B
5.81%
YoY
|
$1.624B
-10.97%
YoY
|
$1.589B
-18.66%
YoY
|
$1.520B
-36.48%
YoY
|
$1.629B
-31.27%
YoY
|
$1.824B
-20.77%
YoY
|
$1.954B
-15.36%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.695B
-6.09%
YoY
|
$8.632B
-2.52%
YoY
|
$8.641B
-0.49%
YoY
|
$8.725B
5.68%
YoY
|
$9.258B
14.34%
YoY
|
$8.855B
16.35%
YoY
|
$8.683B
17.39%
YoY
|
$8.255B
14.57%
YoY
|
$8.097B
13.17%
YoY
|
$7.610B
10.22%
YoY
|
$7.397B
7.32%
YoY
|
$7.206B
3.25%
YoY
|
$7.155B
1.66%
YoY
|
$6.905B
-2.07%
YoY
|
$6.892B
-4.26%
YoY
|
$6.979B
-10.55%
YoY
|
$7.038B
-8.68%
YoY
|
$7.051B
-5.85%
YoY
|
$7.199B
-3.0%
YoY
|
Loading...