|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-20.0%
YoY
|
$125.0K
0.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$14.06M
1.24%
YoY
|
$13.89M
-1.24%
YoY
|
$14.06M
31.73%
YoY
|
$10.67M
106.0%
YoY
|
| Research & Development |
$30.50M
57.9%
YoY
|
$19.31M
-21.19%
YoY
|
$24.51M
17.89%
YoY
|
$20.79M
36.95%
YoY
|
$15.18M
73.38%
YoY
|
| Depreciation & Amortization |
$800.0K
-20.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
28.53%
YoY
|
$778.0K
235.34%
YoY
|
$232.0K
154.95%
YoY
|
| Operating Expenses |
$48.27M
44.63%
YoY
|
$33.37M
-13.08%
YoY
|
$38.39M
10.17%
YoY
|
$34.85M
34.8%
YoY
|
$25.85M
85.51%
YoY
|
| Operating Profit |
-$48.27M
44.63%
YoY
|
-$33.37M
-13.08%
YoY
|
-$38.39M
10.57%
YoY
|
-$34.72M
34.97%
YoY
|
-$25.73M
86.29%
YoY
|
| Interest Expense |
$2.119M
-201.39%
YoY
|
-$2.090M
-180.54%
YoY
|
$2.595M
-629.59%
YoY
|
-$490.0K
824.53%
YoY
|
-$53.00K
-147.75%
YoY
|
| Other Income/Expense, Net |
$10.08M
-146.24%
YoY
|
-$21.81M
-4924.34%
YoY
|
$452.0K
-97.16%
YoY
|
$15.93M
-253.18%
YoY
|
-$10.40M
168.68%
YoY
|
| Pretax Income |
-$38.18M
-30.8%
YoY
|
-$55.18M
45.44%
YoY
|
-$37.94M
101.87%
YoY
|
-$18.79M
-47.97%
YoY
|
-$36.12M
104.32%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$38.18M
-30.8%
YoY
|
-$55.18M
45.44%
YoY
|
-$37.94M
101.87%
YoY
|
-$18.79M
-47.97%
YoY
|
-$36.12M
104.32%
YoY
|
| Basic Earnings Per Share |
-$0.72
-58.62%
YoY
|
-$1.74
32.82%
YoY
|
-$1.31
101.54%
YoY
|
-$0.65
-65.97%
YoY
|
-$1.91
N/A
|
| Diluted Earnings Per Share |
-$0.72
-58.62%
YoY
|
-$1.74
32.82%
YoY
|
-$1.31
101.54%
YoY
|
-$0.65
-100.0%
YoY
|
-$1.914M
200.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
52.96M
67.19%
YoY
|
31.68M
9.47%
YoY
|
28.94M
0.39%
YoY
|
28.82M
52.72%
YoY
|
18.87M
N/A
|
| Diluted Shares Outstanding |
52.96M
67.19%
YoY
|
31.68M
9.47%
YoY
|
28.94M
0.39%
YoY
|
28.82M
52.72%
YoY
|
18.87M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
0.0%
YoY
|
$31.00K
0.0%
YoY
|
$31.00K
0.0%
YoY
|
$31.00K
0.0%
YoY
|
$31.00K
0.0%
YoY
|
$31.00K
0.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$4.724M
42.12%
YoY
|
$4.746M
42.05%
YoY
|
$4.186M
16.54%
YoY
|
$4.114M
8.26%
YoY
|
$3.324M
8.63%
YoY
|
$3.341M
10.63%
YoY
|
$3.592M
-1.45%
YoY
|
$3.800M
-8.74%
YoY
|
$3.060M
-3.16%
YoY
|
$3.020M
-14.59%
YoY
|
$3.645M
-3.11%
YoY
|
$4.164M
15.67%
YoY
|
$3.160M
-19.33%
YoY
|
$3.536M
26.51%
YoY
|
$3.762M
84.41%
YoY
|
$3.600M
86.05%
YoY
|
$3.917M
49.39%
YoY
|
$2.795M
189.04%
YoY
|
| Research & Development |
$9.840M
145.02%
YoY
|
$10.89M
140.33%
YoY
|
$8.461M
56.22%
YoY
|
$6.991M
40.41%
YoY
|
$4.016M
-2.1%
YoY
|
$4.533M
-33.16%
YoY
|
$5.416M
-7.34%
YoY
|
$4.979M
-16.09%
YoY
|
$4.102M
-25.0%
YoY
|
$6.782M
42.78%
YoY
|
$5.845M
8.72%
YoY
|
$5.934M
18.16%
YoY
|
$5.469M
0.96%
YoY
|
$4.750M
23.25%
YoY
|
$5.376M
2.11%
YoY
|
$5.022M
52.55%
YoY
|
$5.417M
96.77%
YoY
|
$3.854M
9.18%
YoY
|
$5.265M
190.4%
YoY
|
| Depreciation & Amortization |
$100.0K
-50.0%
YoY
|
$163.0K
-33.47%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$245.0K
-1.61%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-15.25%
YoY
|
$300.0K
30.43%
YoY
|
$249.0K
12.67%
YoY
|
$200.0K
-2.44%
YoY
|
$236.0K
26.2%
YoY
|
$230.0K
39.39%
YoY
|
$221.0K
24.16%
YoY
|
$205.0K
876.19%
YoY
|
$187.0K
2571.43%
YoY
|
$165.0K
534.62%
YoY
|
$178.0K
2866.67%
YoY
|
$21.00K
-60.38%
YoY
|
| Operating Expenses |
$16.28M
100.3%
YoY
|
$15.75M
93.49%
YoY
|
$13.21M
50.82%
YoY
|
$11.18M
30.4%
YoY
|
$8.130M
2.89%
YoY
|
$8.141M
-19.54%
YoY
|
$8.757M
-1.17%
YoY
|
$8.571M
-10.52%
YoY
|
$7.902M
-17.97%
YoY
|
$10.12M
24.42%
YoY
|
$8.861M
-0.57%
YoY
|
$9.579M
9.05%
YoY
|
$9.633M
6.83%
YoY
|
$8.132M
4.65%
YoY
|
$8.912M
10.57%
YoY
|
$8.784M
64.74%
YoY
|
$9.017M
92.34%
YoY
|
$7.771M
26.23%
YoY
|
$8.060M
189.93%
YoY
|
| Operating Profit |
-$16.28M
100.3%
YoY
|
N/A
|
-$13.21M
50.82%
YoY
|
-$11.18M
30.4%
YoY
|
-$8.130M
2.89%
YoY
|
N/A
|
-$8.757M
-1.17%
YoY
|
-$8.571M
-10.52%
YoY
|
-$7.902M
-17.97%
YoY
|
N/A
|
-$8.861M
-0.23%
YoY
|
-$9.579M
9.44%
YoY
|
-$9.633M
7.2%
YoY
|
N/A
|
-$8.881M
10.61%
YoY
|
-$8.753M
65.12%
YoY
|
-$8.986M
92.96%
YoY
|
N/A
|
-$8.029M
192.07%
YoY
|
| Interest Expense |
$1.564M
411.11%
YoY
|
-$314.0K
214.0%
YoY
|
$161.0K
-66.94%
YoY
|
$236.0K
-58.38%
YoY
|
$306.0K
-52.63%
YoY
|
-$100.0K
-61.24%
YoY
|
$487.0K
-27.2%
YoY
|
$567.0K
-11.96%
YoY
|
$646.0K
533.33%
YoY
|
-$258.0K
-214.16%
YoY
|
$669.0K
-480.11%
YoY
|
$644.0K
-276.44%
YoY
|
$102.0K
-158.29%
YoY
|
$226.0K
-2154.55%
YoY
|
-$176.0K
1157.14%
YoY
|
-$365.0K
2333.33%
YoY
|
-$175.0K
1358.33%
YoY
|
-$11.00K
-122.45%
YoY
|
-$14.00K
-134.15%
YoY
|
| Other Income/Expense, Net |
$7.423M
-52.14%
YoY
|
-$13.43M
130.28%
YoY
|
$1.938M
-202.59%
YoY
|
$6.381M
-146.69%
YoY
|
$15.51M
-4961.76%
YoY
|
-$5.832M
1023.7%
YoY
|
-$1.889M
-543.43%
YoY
|
-$13.67M
38945.71%
YoY
|
-$319.0K
-138.07%
YoY
|
-$519.0K
-118.59%
YoY
|
$426.0K
120.73%
YoY
|
-$35.00K
-100.76%
YoY
|
$838.0K
-89.67%
YoY
|
$2.792M
-70.13%
YoY
|
$193.0K
-102.37%
YoY
|
$4.604M
-139.09%
YoY
|
$8.112M
4431.84%
YoY
|
$9.347M
-312.34%
YoY
|
-$8.133M
-4270.77%
YoY
|
| Pretax Income |
N/A
|
-$29.50M
109.59%
YoY
|
-$11.27M
5.85%
YoY
|
-$4.796M
-78.43%
YoY
|
$7.379M
-189.76%
YoY
|
-$14.07M
26.84%
YoY
|
-$10.65M
26.14%
YoY
|
-$22.24M
131.3%
YoY
|
-$8.221M
-6.53%
YoY
|
-$11.10M
118.28%
YoY
|
-$8.440M
-2.85%
YoY
|
-$9.614M
131.72%
YoY
|
-$8.795M
906.29%
YoY
|
-$5.083M
-418.48%
YoY
|
-$8.688M
-46.24%
YoY
|
-$4.149M
-75.71%
YoY
|
-$874.0K
-80.48%
YoY
|
$1.596M
-115.23%
YoY
|
-$16.16M
532.81%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$8.861M
-220.08%
YoY
|
-$29.50M
109.59%
YoY
|
-$11.27M
5.85%
YoY
|
-$4.796M
-78.43%
YoY
|
$7.379M
-189.76%
YoY
|
-$14.07M
26.84%
YoY
|
-$10.65M
26.21%
YoY
|
-$22.24M
131.3%
YoY
|
-$8.221M
-6.53%
YoY
|
-$11.10M
118.28%
YoY
|
-$8.435M
-2.91%
YoY
|
-$9.614M
131.72%
YoY
|
-$8.795M
906.29%
YoY
|
-$5.083M
-418.48%
YoY
|
-$8.688M
-46.24%
YoY
|
-$4.149M
-75.71%
YoY
|
-$874.0K
-80.48%
YoY
|
$1.596M
-115.23%
YoY
|
-$16.16M
532.81%
YoY
|
| Basic Earnings Per Share |
-$0.14
-193.33%
YoY
|
N/A
|
-$0.21
-36.36%
YoY
|
-$0.09
-87.84%
YoY
|
$0.15
-153.57%
YoY
|
N/A
|
-$0.33
13.79%
YoY
|
-$0.74
124.24%
YoY
|
-$0.28
-6.67%
YoY
|
N/A
|
-$0.29
-3.33%
YoY
|
-$0.33
135.71%
YoY
|
-$0.30
900.0%
YoY
|
N/A
|
-$0.30
-56.52%
YoY
|
-$0.14
-90.41%
YoY
|
-$0.03
N/A
|
N/A
|
-$0.69
N/A
|
| Diluted Earnings Per Share |
-$0.14
-207.69%
YoY
|
-$0.54
35.0%
YoY
|
-$0.21
-36.36%
YoY
|
-$0.09
-87.84%
YoY
|
$0.13
-146.43%
YoY
|
-$0.40
4.49%
YoY
|
-$0.33
13.79%
YoY
|
-$0.74
124.24%
YoY
|
-$0.28
-6.67%
YoY
|
-$0.38
117.65%
YoY
|
-$0.29
-3.33%
YoY
|
-$0.33
135.71%
YoY
|
-$0.30
-100.0%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.30
-100.0%
YoY
|
-$0.14
-90.41%
YoY
|
-$30.46K
-81.09%
YoY
|
$55.50K
-114.73%
YoY
|
-$692.9K
654.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
73.25M
55.07%
YoY
|
54.90M
69.05%
YoY
|
54.90M
71.09%
YoY
|
50.10M
68.44%
YoY
|
47.24M
60.95%
YoY
|
32.48M
12.3%
YoY
|
32.08M
10.94%
YoY
|
29.74M
2.85%
YoY
|
29.35M
1.48%
YoY
|
28.92M
0.09%
YoY
|
28.92M
0.1%
YoY
|
28.92M
0.38%
YoY
|
28.92M
0.8%
YoY
|
28.89M
0.71%
YoY
|
28.89M
0.7%
YoY
|
28.81M
145.81%
YoY
|
28.69M
N/A
|
28.69M
N/A
|
28.69M
N/A
|
| Diluted Shares Outstanding |
62.36M
13.87%
YoY
|
N/A
|
54.89M
71.47%
YoY
|
51.49M
72.33%
YoY
|
54.77M
87.57%
YoY
|
N/A
|
32.01M
10.7%
YoY
|
29.88M
3.31%
YoY
|
29.20M
0.96%
YoY
|
N/A
|
28.92M
0.1%
YoY
|
28.92M
0.38%
YoY
|
28.92M
0.8%
YoY
|
N/A
|
28.89M
23.86%
YoY
|
28.81M
145.81%
YoY
|
28.69M
N/A
|
N/A
|
23.33M
N/A
|
Loading...