|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$405.3M
-233.32%
YoY
|
-$304.0M
-236.51%
YoY
|
$222.7M
57.16%
YoY
|
$141.7M
-400.21%
YoY
|
-$47.20M
-115.16%
YoY
|
| Depreciation, Depletion And Amortization |
$414.7M
10.65%
YoY
|
$374.8M
9.53%
YoY
|
$342.2M
10.21%
YoY
|
$310.5M
-1.18%
YoY
|
$314.2M
4.59%
YoY
|
| Cash From Operating Activities |
$896.5M
58.14%
YoY
|
$566.9M
38.81%
YoY
|
$408.4M
-2.34%
YoY
|
$418.2M
14.08%
YoY
|
$366.6M
-32.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$444.1M
-7.03%
YoY
|
$477.7M
12.32%
YoY
|
$425.3M
-217.23%
YoY
|
-$362.8M
121.76%
YoY
|
-$163.6M
-57.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$288.2M
-209.87%
YoY
|
$262.3M
966.26%
YoY
|
$24.60M
-101.31%
YoY
|
-$1.874B
942.44%
YoY
|
-$179.8M
60.68%
YoY
|
| Cash From Investing Activities |
-$732.3M
239.97%
YoY
|
-$215.4M
-46.24%
YoY
|
-$400.7M
-82.09%
YoY
|
-$2.237B
551.46%
YoY
|
-$343.4M
-30.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.80M
487.18%
YoY
|
$7.800M
-52.15%
YoY
|
$16.30M
-97.66%
YoY
|
$696.1M
-15.19%
YoY
|
$820.8M
-3668.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$49.80M
-87.4%
YoY
|
-$395.3M
159.04%
YoY
|
-$152.6M
-112.15%
YoY
|
$1.256B
-5994.84%
YoY
|
-$21.30M
-104.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$896.5M
58.14%
YoY
|
$566.9M
38.81%
YoY
|
$408.4M
-2.34%
YoY
|
$418.2M
14.08%
YoY
|
$366.6M
-32.75%
YoY
|
| Cash From Investing Activities |
-$732.3M
239.97%
YoY
|
-$215.4M
-46.24%
YoY
|
-$400.7M
-82.09%
YoY
|
-$2.237B
551.46%
YoY
|
-$343.4M
-30.75%
YoY
|
| Cash From Financing Activities |
-$49.80M
-87.4%
YoY
|
-$395.3M
159.04%
YoY
|
-$152.6M
-112.15%
YoY
|
$1.256B
-5994.84%
YoY
|
-$21.30M
-104.8%
YoY
|
| Net Change In Cash |
$114.4M
-361.19%
YoY
|
-$43.80M
-69.77%
YoY
|
-$144.9M
-74.28%
YoY
|
-$563.3M
-29747.37%
YoY
|
$1.900M
-99.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$896.5M
58.14%
YoY
|
$566.9M
38.81%
YoY
|
$408.4M
-2.34%
YoY
|
$418.2M
14.08%
YoY
|
$366.6M
-32.75%
YoY
|
| Capital Expenditures |
$444.1M
-7.03%
YoY
|
$477.7M
12.32%
YoY
|
$425.3M
-217.23%
YoY
|
-$362.8M
121.76%
YoY
|
-$163.6M
-57.4%
YoY
|
| Free Cash Flow |
$452.4M
407.17%
YoY
|
$89.20M
-627.81%
YoY
|
-$16.90M
-102.16%
YoY
|
$781.0M
47.3%
YoY
|
$530.2M
-42.93%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$108.9M
-35.41%
YoY
|
$73.90M
40.76%
YoY
|
$57.20M
18.43%
YoY
|
$129.5M
-126.75%
YoY
|
$168.6M
198.41%
YoY
|
$52.50M
-10.1%
YoY
|
$48.30M
-26.03%
YoY
|
-$484.2M
-592.07%
YoY
|
$56.50M
-27.66%
YoY
|
$58.40M
31.24%
YoY
|
$65.30M
3741.18%
YoY
|
$98.40M
78.58%
YoY
|
$78.10M
198.09%
YoY
|
$44.50M
217.86%
YoY
|
$1.700M
-96.34%
YoY
|
$55.10M
178.28%
YoY
|
$26.20M
-46.31%
YoY
|
$14.00M
-369.23%
YoY
|
$46.40M
-141.95%
YoY
|
$19.80M
-74.74%
YoY
|
| Depreciation, Depletion And Amortization |
$115.5M
8.65%
YoY
|
$114.0M
13.89%
YoY
|
$113.7M
16.26%
YoY
|
$110.5M
14.86%
YoY
|
$106.3M
11.66%
YoY
|
$100.1M
9.76%
YoY
|
$97.80M
6.07%
YoY
|
$96.20M
7.61%
YoY
|
$95.20M
7.81%
YoY
|
$91.20M
11.36%
YoY
|
$92.20M
11.62%
YoY
|
$89.40M
10.51%
YoY
|
$88.30M
10.51%
YoY
|
$81.90M
4.2%
YoY
|
$82.60M
16.17%
YoY
|
$80.90M
10.52%
YoY
|
$79.90M
0.88%
YoY
|
$78.60M
3.15%
YoY
|
$71.10M
-16.94%
YoY
|
$73.20M
-0.41%
YoY
|
| Cash From Operating Activities |
$407.6M
-4.0%
YoY
|
$214.0M
32.02%
YoY
|
-$15.30M
18.6%
YoY
|
$322.7M
49.95%
YoY
|
$424.6M
92.3%
YoY
|
$162.1M
-10.04%
YoY
|
-$12.90M
-73.83%
YoY
|
$215.2M
19.16%
YoY
|
$220.8M
-12.52%
YoY
|
$180.2M
30.58%
YoY
|
-$49.30M
-69.68%
YoY
|
$180.6M
-12.67%
YoY
|
$252.4M
-18.48%
YoY
|
$138.0M
346.6%
YoY
|
-$162.6M
25.95%
YoY
|
$206.8M
18.44%
YoY
|
$309.6M
31.86%
YoY
|
$30.90M
-32.24%
YoY
|
-$129.1M
46.04%
YoY
|
$174.6M
-29.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.40M
-44.82%
YoY
|
$107.6M
32.19%
YoY
|
$129.3M
6.68%
YoY
|
$126.6M
-5.38%
YoY
|
$114.9M
-3.53%
YoY
|
$81.40M
-13.77%
YoY
|
$121.2M
-7.06%
YoY
|
$133.8M
34.61%
YoY
|
$119.1M
-3.25%
YoY
|
$94.40M
-191.21%
YoY
|
$130.4M
-231.32%
YoY
|
$99.40M
-198.51%
YoY
|
$123.1M
-220.21%
YoY
|
-$103.5M
56.11%
YoY
|
-$99.30M
6.55%
YoY
|
-$100.9M
64.07%
YoY
|
-$102.4M
154.73%
YoY
|
-$66.30M
154.02%
YoY
|
-$93.20M
160.34%
YoY
|
-$61.50M
-46.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.50M
-106.39%
YoY
|
$3.400M
-45.16%
YoY
|
$8.700M
-30.95%
YoY
|
-$2.000M
-100.72%
YoY
|
-$305.0M
3966.67%
YoY
|
$6.200M
-277.14%
YoY
|
$12.60M
-566.67%
YoY
|
$276.0M
1189.72%
YoY
|
-$7.500M
-161.48%
YoY
|
-$3.500M
-77.42%
YoY
|
-$2.700M
-141.54%
YoY
|
$21.40M
-104.35%
YoY
|
$12.20M
-258.44%
YoY
|
-$15.50M
-98.86%
YoY
|
$6.500M
-138.01%
YoY
|
-$491.6M
797.08%
YoY
|
-$7.700M
-94.34%
YoY
|
-$1.358B
-30275.56%
YoY
|
-$17.10M
-363.08%
YoY
|
-$54.80M
2944.44%
YoY
|
| Cash From Investing Activities |
-$43.90M
-89.55%
YoY
|
-$104.2M
38.56%
YoY
|
-$120.6M
11.05%
YoY
|
-$128.6M
-190.44%
YoY
|
-$419.9M
231.67%
YoY
|
-$75.20M
-23.19%
YoY
|
-$108.6M
-18.41%
YoY
|
$142.2M
-282.31%
YoY
|
-$126.6M
14.16%
YoY
|
-$97.90M
-17.73%
YoY
|
-$133.1M
43.43%
YoY
|
-$78.00M
-86.84%
YoY
|
-$110.9M
0.73%
YoY
|
-$119.0M
-91.64%
YoY
|
-$92.80M
-15.87%
YoY
|
-$592.5M
409.46%
YoY
|
-$110.1M
-37.51%
YoY
|
-$1.424B
6493.52%
YoY
|
-$110.3M
276.45%
YoY
|
-$116.3M
-0.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.70M
-10.23%
YoY
|
$4.400M
-162.86%
YoY
|
$10.00M
5.26%
YoY
|
$16.90M
8350.0%
YoY
|
$26.40M
3671.43%
YoY
|
-$7.000M
-300.0%
YoY
|
$9.500M
179.41%
YoY
|
$200.0K
-75.0%
YoY
|
$700.0K
250.0%
YoY
|
$3.500M
-7.89%
YoY
|
$3.400M
-70.43%
YoY
|
$800.0K
33.33%
YoY
|
$200.0K
-94.59%
YoY
|
$3.800M
-99.43%
YoY
|
$11.50M
-43.07%
YoY
|
$600.0K
-99.82%
YoY
|
$3.700M
-99.23%
YoY
|
$671.6M
335700.0%
YoY
|
$20.20M
818.18%
YoY
|
$338.2M
-2762.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$76.70M
-166.81%
YoY
|
-$106.5M
91.2%
YoY
|
$18.40M
-81.73%
YoY
|
-$209.6M
-35.13%
YoY
|
$114.8M
-182.65%
YoY
|
-$55.70M
1.83%
YoY
|
$100.7M
-17.05%
YoY
|
-$323.1M
307.95%
YoY
|
-$138.9M
-14.36%
YoY
|
-$54.70M
88.62%
YoY
|
$121.4M
3.06%
YoY
|
-$79.20M
-128.58%
YoY
|
-$162.2M
124.03%
YoY
|
-$29.00M
-102.78%
YoY
|
$117.8M
1740.63%
YoY
|
$277.1M
7.65%
YoY
|
-$72.40M
-123.48%
YoY
|
$1.045B
-897.33%
YoY
|
$6.400M
-101.4%
YoY
|
$257.4M
-50.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$407.6M
-4.0%
YoY
|
$214.0M
32.02%
YoY
|
-$15.30M
18.6%
YoY
|
$322.7M
49.95%
YoY
|
$424.6M
92.3%
YoY
|
$162.1M
-10.04%
YoY
|
-$12.90M
-73.83%
YoY
|
$215.2M
19.16%
YoY
|
$220.8M
-12.52%
YoY
|
$180.2M
30.58%
YoY
|
-$49.30M
-69.68%
YoY
|
$180.6M
-12.67%
YoY
|
$252.4M
-18.48%
YoY
|
$138.0M
346.6%
YoY
|
-$162.6M
25.95%
YoY
|
$206.8M
18.44%
YoY
|
$309.6M
31.86%
YoY
|
$30.90M
-32.24%
YoY
|
-$129.1M
46.04%
YoY
|
$174.6M
-29.11%
YoY
|
| Cash From Investing Activities |
-$43.90M
-89.55%
YoY
|
-$104.2M
38.56%
YoY
|
-$120.6M
11.05%
YoY
|
-$128.6M
-190.44%
YoY
|
-$419.9M
231.67%
YoY
|
-$75.20M
-23.19%
YoY
|
-$108.6M
-18.41%
YoY
|
$142.2M
-282.31%
YoY
|
-$126.6M
14.16%
YoY
|
-$97.90M
-17.73%
YoY
|
-$133.1M
43.43%
YoY
|
-$78.00M
-86.84%
YoY
|
-$110.9M
0.73%
YoY
|
-$119.0M
-91.64%
YoY
|
-$92.80M
-15.87%
YoY
|
-$592.5M
409.46%
YoY
|
-$110.1M
-37.51%
YoY
|
-$1.424B
6493.52%
YoY
|
-$110.3M
276.45%
YoY
|
-$116.3M
-0.34%
YoY
|
| Cash From Financing Activities |
-$76.70M
-166.81%
YoY
|
-$106.5M
91.2%
YoY
|
$18.40M
-81.73%
YoY
|
-$209.6M
-35.13%
YoY
|
$114.8M
-182.65%
YoY
|
-$55.70M
1.83%
YoY
|
$100.7M
-17.05%
YoY
|
-$323.1M
307.95%
YoY
|
-$138.9M
-14.36%
YoY
|
-$54.70M
88.62%
YoY
|
$121.4M
3.06%
YoY
|
-$79.20M
-128.58%
YoY
|
-$162.2M
124.03%
YoY
|
-$29.00M
-102.78%
YoY
|
$117.8M
1740.63%
YoY
|
$277.1M
7.65%
YoY
|
-$72.40M
-123.48%
YoY
|
$1.045B
-897.33%
YoY
|
$6.400M
-101.4%
YoY
|
$257.4M
-50.4%
YoY
|
| Net Change In Cash |
$287.0M
140.17%
YoY
|
$3.300M
-89.42%
YoY
|
-$117.5M
464.9%
YoY
|
-$15.50M
-145.19%
YoY
|
$119.5M
-367.34%
YoY
|
$31.20M
13.04%
YoY
|
-$20.80M
-65.9%
YoY
|
$34.30M
46.58%
YoY
|
-$44.70M
115.94%
YoY
|
$27.60M
-376.0%
YoY
|
-$61.00M
-55.67%
YoY
|
$23.40M
-121.55%
YoY
|
-$20.70M
-116.29%
YoY
|
-$10.00M
-97.13%
YoY
|
-$137.6M
-40.94%
YoY
|
-$108.6M
-134.4%
YoY
|
$127.1M
-65.37%
YoY
|
-$348.8M
225.98%
YoY
|
-$233.0M
-59.39%
YoY
|
$315.7M
-51.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$407.6M
-4.0%
YoY
|
$214.0M
32.02%
YoY
|
-$15.30M
18.6%
YoY
|
$322.7M
49.95%
YoY
|
$424.6M
92.3%
YoY
|
$162.1M
-10.04%
YoY
|
-$12.90M
-73.83%
YoY
|
$215.2M
19.16%
YoY
|
$220.8M
-12.52%
YoY
|
$180.2M
30.58%
YoY
|
-$49.30M
-69.68%
YoY
|
$180.6M
-12.67%
YoY
|
$252.4M
-18.48%
YoY
|
$138.0M
346.6%
YoY
|
-$162.6M
25.95%
YoY
|
$206.8M
18.44%
YoY
|
$309.6M
31.86%
YoY
|
$30.90M
-32.24%
YoY
|
-$129.1M
46.04%
YoY
|
$174.6M
-29.11%
YoY
|
| Capital Expenditures |
$63.40M
-44.82%
YoY
|
$107.6M
32.19%
YoY
|
$129.3M
6.68%
YoY
|
$126.6M
-5.38%
YoY
|
$114.9M
-3.53%
YoY
|
$81.40M
-13.77%
YoY
|
$121.2M
-7.06%
YoY
|
$133.8M
34.61%
YoY
|
$119.1M
-3.25%
YoY
|
$94.40M
-191.21%
YoY
|
$130.4M
-231.32%
YoY
|
$99.40M
-198.51%
YoY
|
$123.1M
-220.21%
YoY
|
-$103.5M
56.11%
YoY
|
-$99.30M
6.55%
YoY
|
-$100.9M
64.07%
YoY
|
-$102.4M
154.73%
YoY
|
-$66.30M
154.02%
YoY
|
-$93.20M
160.34%
YoY
|
-$61.50M
-46.48%
YoY
|
| Free Cash Flow |
$344.2M
11.14%
YoY
|
$106.4M
31.85%
YoY
|
-$144.6M
7.83%
YoY
|
$196.1M
140.91%
YoY
|
$309.7M
204.52%
YoY
|
$80.70M
-5.94%
YoY
|
-$134.1M
-25.38%
YoY
|
$81.40M
0.25%
YoY
|
$101.7M
-21.35%
YoY
|
$85.80M
-64.47%
YoY
|
-$179.7M
183.89%
YoY
|
$81.20M
-73.61%
YoY
|
$129.3M
-68.62%
YoY
|
$241.5M
148.46%
YoY
|
-$63.30M
76.32%
YoY
|
$307.7M
30.33%
YoY
|
$412.0M
49.82%
YoY
|
$97.20M
35.56%
YoY
|
-$35.90M
-31.75%
YoY
|
$236.1M
-34.63%
YoY
|
Loading...