2015 Q2 Form 10-Q Financial Statement
#000001470716000101 Filed on June 08, 2016
Income Statement
Concept | 2015 Q2 |
---|---|
Revenue | $17.33M |
YoY Change | -15.69% |
Cost Of Revenue | $353.8M |
YoY Change | 1.42% |
Gross Profit | $248.5M |
YoY Change | 2.55% |
Gross Profit Margin | 1434.41% |
Selling, General & Admin | $218.2M |
YoY Change | 2.14% |
% of Gross Profit | 87.79% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $8.558M |
YoY Change | 0.87% |
% of Gross Profit | 3.44% |
Operating Expenses | $218.2M |
YoY Change | 2.14% |
Operating Profit | $30.34M |
YoY Change | 5.6% |
Interest Expense | $4.463M |
YoY Change | -15.89% |
% of Operating Profit | 14.71% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $26.18M |
YoY Change | 11.41% |
Income Tax | $6.786M |
% Of Pretax Income | 25.92% |
Net Earnings | $19.26M |
YoY Change | 24.84% |
Net Earnings / Revenue | 111.17% |
Basic Earnings Per Share | $0.44 |
Diluted Earnings Per Share | $0.44 |
COMMON SHARES | |
Basic Shares Outstanding | 42.31M shares |
Diluted Shares Outstanding | 42.46M shares |
Balance Sheet
Concept | 2015 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $66.30M |
YoY Change | 80.65% |
Cash & Equivalents | $66.33M |
Short-Term Investments | |
Other Short-Term Assets | $41.00M |
YoY Change | 8.18% |
Inventory | $498.5M |
Prepaid Expenses | |
Receivables | $126.5M |
Other Receivables | $0.00 |
Total Short-Term Assets | $732.4M |
YoY Change | 5.66% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $153.4M |
YoY Change | 8.13% |
Goodwill | $13.95M |
YoY Change | 0.0% |
Intangibles | $119.7M |
YoY Change | -3.31% |
Long-Term Investments | |
YoY Change | |
Other Assets | $142.0M |
YoY Change | 4.19% |
Total Long-Term Assets | $429.0M |
YoY Change | 3.16% |
TOTAL ASSETS | |
Total Short-Term Assets | $732.4M |
Total Long-Term Assets | $429.0M |
Total Assets | $1.161B |
YoY Change | 4.72% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $172.1M |
YoY Change | -12.05% |
Accrued Expenses | $137.7M |
YoY Change | -2.81% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $309.8M |
YoY Change | -8.17% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $196.9M |
YoY Change | -1.1% |
Other Long-Term Liabilities | $58.82M |
YoY Change | 38.91% |
Total Long-Term Liabilities | $297.2M |
YoY Change | 6.6% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $309.8M |
Total Long-Term Liabilities | $297.2M |
Total Liabilities | $607.0M |
YoY Change | -1.49% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $415.0M |
YoY Change | 21.85% |
Common Stock | $134.8M |
YoY Change | 0.34% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | -$4.921M |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $553.5M |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.161B |
YoY Change | 4.72% |
Cashflow Statement
Concept | 2015 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $19.26M |
YoY Change | 24.84% |
Depreciation, Depletion And Amortization | $8.558M |
YoY Change | 0.87% |
Cash From Operating Activities | $21.91M |
YoY Change | -39.77% |
INVESTING ACTIVITIES | |
Capital Expenditures | $12.91M |
YoY Change | 74.84% |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | -$13.86M |
YoY Change | -81.19% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | $4.921M |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -$9.344M |
YoY Change | 2.83% |
NET CHANGE | |
Cash From Operating Activities | $21.91M |
Cash From Investing Activities | -$13.86M |
Cash From Financing Activities | -$9.344M |
Net Change In Cash | -$1.290M |
YoY Change | -97.22% |
FREE CASH FLOW | |
Cash From Operating Activities | $21.91M |
Capital Expenditures | $12.91M |
Free Cash Flow | $9.009M |
YoY Change | -68.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | cal |
Amortization Of Capitalized Software
AmortizationOfCapitalizedSoftware
|
3094000 | USD |
CY2016Q2 | cal |
Amortization Of Capitalized Software
AmortizationOfCapitalizedSoftware
|
3161000 | USD |
CY2016Q2 | cal |
Deferred Compensation Plan Maximum Percentage Of Deferral Of Annual Incentive Compensation
DeferredCompensationPlanMaximumPercentageOfDeferralOfAnnualIncentiveCompensation
|
1 | |
CY2016Q2 | cal |
Deferred Compensation Plan Maximum Percentage Of Deferral Of Base Salary
DeferredCompensationPlanMaximumPercentageOfDeferralOfBaseSalary
|
0.5 | |
CY2015Q2 | cal |
Effectivetaxrateifdiscretetaxbenefitshadnotbeenrecognized
Effectivetaxrateifdiscretetaxbenefitshadnotbeenrecognized
|
0.321 | |
CY2016Q2 | cal |
Effectivetaxrateifdiscretetaxbenefitshadnotbeenrecognized
Effectivetaxrateifdiscretetaxbenefitshadnotbeenrecognized
|
0.323 | |
CY2016Q2 | cal |
Equity In Earnings Loss From Continuing Operations Of Subsidiaries Net Of Tax
EquityInEarningsLossFromContinuingOperationsOfSubsidiariesNetOfTax
|
0 | USD |
CY2016Q2 | cal |
Intercompany Financing Activities
IntercompanyFinancingActivities
|
0 | USD |
CY2015Q2 | cal |
Intercompany Interest Income And Interest Expense Net
IntercompanyInterestIncomeAndInterestExpenseNet
|
0 | USD |
CY2016Q2 | cal |
Intercompany Interest Income And Interest Expense Net
IntercompanyInterestIncomeAndInterestExpenseNet
|
0 | USD |
CY2015Q2 | cal |
Intercompany Investing
IntercompanyInvesting
|
0 | USD |
CY2016Q2 | cal |
Intercompany Investing
IntercompanyInvesting
|
0 | USD |
CY2015Q2 | cal |
Issuance Of Common Stock Under Share Based Plans Net
IssuanceOfCommonStockUnderShareBasedPlansNet
|
-3751000 | USD |
CY2016Q2 | cal |
Issuance Of Common Stock Under Share Based Plans Net
IssuanceOfCommonStockUnderShareBasedPlansNet
|
-4149000 | USD |
CY2014Q4 | cal |
Line Of Credit Borrowing Capacity Increase Option
LineOfCreditBorrowingCapacityIncreaseOption
|
150000000 | USD |
CY2014Q4 | cal |
Line Of Credit Facility Borrowing Base Availability Under Condition Two
LineOfCreditFacilityBorrowingBaseAvailabilityUnderConditionTwo
|
50000000 | USD |
CY2014Q4 | cal |
Line Of Credit Facility Percentage Of Borrowing Base Under Condition One
LineOfCreditFacilityPercentageOfBorrowingBaseUnderConditionOne
|
0.125 | |
CY2014Q4 | cal |
Line Of Credit Facility Percentage Of Borrowing Base Under Condition Two
LineOfCreditFacilityPercentageOfBorrowingBaseUnderConditionTwo
|
0.10 | |
CY2015Q2 | cal |
Long Lived Assets Held For Use
LongLivedAssetsHeldForUse
|
86400000 | USD |
CY2016Q2 | cal |
Long Lived Assets Held For Use
LongLivedAssetsHeldForUse
|
95600000 | USD |
CY2015Q2 | cal |
Net Income Loss Attributable To Parent After Allocation Of Earnings To Participating Securities
NetIncomeLossAttributableToParentAfterAllocationOfEarningsToParticipatingSecurities
|
18607000 | USD |
CY2016Q2 | cal |
Net Income Loss Attributable To Parent After Allocation Of Earnings To Participating Securities
NetIncomeLossAttributableToParentAfterAllocationOfEarningsToParticipatingSecurities
|
17296000 | USD |
CY2014Q4 | cal |
Number Of Consecutive Business Days For Borrowing Base Availability Over Minimum Under Condition One
NumberOfConsecutiveBusinessDaysForBorrowingBaseAvailabilityOverMinimumUnderConditionOne
|
P30D | |
CY2015Q2 | cal |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
1392000 | USD |
CY2016Q2 | cal |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
2310000 | USD |
CY2015Q2 | cal |
Other Liabilities Noncurrent Including Deferred Rent
OtherLiabilitiesNoncurrentIncludingDeferredRent
|
100262000 | USD |
CY2016Q1 | cal |
Other Liabilities Noncurrent Including Deferred Rent
OtherLiabilitiesNoncurrentIncludingDeferredRent
|
114008000 | USD |
CY2016Q2 | cal |
Other Liabilities Noncurrent Including Deferred Rent
OtherLiabilitiesNoncurrentIncludingDeferredRent
|
106897000 | USD |
CY2016Q2 | cal |
Percentage Ownership Of Guarantors By Parent
PercentageOwnershipOfGuarantorsByParent
|
1 | |
CY2016Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-28 | |
CY2016Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-04-30 | |
CY2016Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000014707 | |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
43396318 | shares |
CY2016Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2016Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
CALERES INC | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
172116000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
237802000 | USD |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
189154000 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
137732000 | USD |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
152497000 | USD |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
125405000 | USD |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
288923000 | USD |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
296740000 | USD |
CY2016Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
298694000 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3672000 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5864000 | USD |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4054000 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
134373000 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
138881000 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
127755000 | USD |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1700000 | USD |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2000000 | USD |
CY2015Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
301000 | USD |
CY2016Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
432000 | USD |
CY2015Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
930000 | USD |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
920000 | USD |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
62997 | shares |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
66165 | shares |
CY2015Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
374000 | USD |
CY2016Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
465000 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
1161334000 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
1303323000 | USD |
CY2016Q2 | us-gaap |
Assets
Assets
|
1226092000 | USD |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
732358000 | USD |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
875065000 | USD |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
794180000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67403000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66330000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
118151000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
149534000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1073000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
31383000 | USD |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.07 | |
CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.07 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
437000 | USD |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
437000 | USD |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
434000 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20217000 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19578000 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
134000 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
110000 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
20351000 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
19688000 | USD |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
353757000 | USD |
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
336940000 | USD |
CY2015Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
41441000 | USD |
CY2016Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
46506000 | USD |
CY2016Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
46728000 | USD |
CY2015Q2 | us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
-1699000 | USD |
CY2016Q2 | us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
-222000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
1600000 | USD |
CY2015Q2 | us-gaap |
Depreciation
Depreciation
|
8558000 | USD |
CY2016Q2 | us-gaap |
Depreciation
Depreciation
|
9019000 | USD |
CY2016Q2 | us-gaap |
Derivative Maturity Dates
DerivativeMaturityDates
|
2017-04-28 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.41 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | |
CY2015Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
217000 | USD |
CY2016Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
594000 | USD |
CY2015Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.259 | |
CY2016Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.296 | |
CY2015Q2 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2401000 | USD |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
4463000 | USD |
CY2016Q2 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3163000 | USD |
CY2015Q2 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2401000 | USD |
CY2016Q2 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
3163000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
66165000 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
68923000 | USD |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
69843000 | USD |
CY2015Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-213000 | USD |
CY2016Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-79000 | USD |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
13954000 | USD |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
13954000 | USD |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
13954000 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
248526000 | USD |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
247793000 | USD |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26177000 | USD |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
25380000 | USD |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
19391000 | USD |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
17878000 | USD |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6786000 | USD |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7502000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-43918000 | USD |
CY2016Q2 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-48648000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-45312000 | USD |
CY2016Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-60532000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-21468000 | USD |
CY2016Q2 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-31631000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2365000 | USD |
CY2016Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-16438000 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-10224000 | USD |
CY2016Q2 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-36522000 | USD |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
145000 | shares |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
163000 | shares |
CY2015Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
20800000 | USD |
CY2016Q1 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
20800000 | USD |
CY2016Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
20800000 | USD |
CY2015Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
185868000 | USD |
CY2016Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
185868000 | USD |
CY2016Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
185868000 | USD |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
119703000 | USD |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
116945000 | USD |
CY2016Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
116025000 | USD |
CY2015Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
133657000 | USD |
CY2016Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
130899000 | USD |
CY2016Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
129979000 | USD |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
3610000 | USD |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
498513000 | USD |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
546745000 | USD |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
487876000 | USD |
CY2015Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
304000 | USD |
CY2016Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
247000 | USD |
CY2016Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
6500000 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1161334000 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1303323000 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1226092000 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
309848000 | USD |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
390299000 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
314559000 | USD |
CY2015Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
297166000 | USD |
CY2016Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
310552000 | USD |
CY2016Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
303556000 | USD |
CY2014Q4 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2019-12-18 | |
CY2014Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
600000000 | USD |
CY2016Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
485500000 | USD |
CY2016Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2015Q2 | us-gaap |
Minority Interest
MinorityInterest
|
846000 | USD |
CY2016Q1 | us-gaap |
Minority Interest
MinorityInterest
|
988000 | USD |
CY2016Q2 | us-gaap |
Minority Interest
MinorityInterest
|
1098000 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9344000 | USD |
CY2016Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16184000 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13860000 | USD |
CY2016Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18187000 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
21914000 | USD |
CY2016Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
65160000 | USD |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19261000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17782000 | USD |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
130000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
96000 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30336000 | USD |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28743000 | USD |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
141969000 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
118349000 | USD |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
116347000 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
960000 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1810000 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
215000 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
288000 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-217000 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-212000 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
58821000 | USD |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
67502000 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
60169000 | USD |
CY2015Q2 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
371000 | USD |
CY2016Q2 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
765000 | USD |
CY2015Q2 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
1500000 | USD |
CY2016Q2 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
700000 | USD |
CY2015Q2 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4921000 | USD |
CY2016Q2 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
12130000 | USD |
CY2015Q2 | us-gaap |
Payments For Software
PaymentsForSoftware
|
955000 | USD |
CY2016Q2 | us-gaap |
Payments For Software
PaymentsForSoftware
|
1820000 | USD |
CY2015Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3073000 | USD |
CY2016Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3068000 | USD |
CY2015Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12905000 | USD |
CY2016Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16367000 | USD |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
41003000 | USD |
CY2016Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
56505000 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
39809000 | USD |
CY2015Q2 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
86000000 | USD |
CY2016Q2 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
103000000 | USD |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
19391000 | USD |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
17878000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
442273000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
475750000 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
484280000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
153350000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
179010000 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
185586000 | USD |
CY2015Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-88000 | USD |
CY2016Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
182000 | USD |
CY2015Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
126512000 | USD |
CY2016Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
153664000 | USD |
CY2016Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
116961000 | USD |
CY2015Q2 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
86000000 | USD |
CY2016Q2 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
103000000 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
414992000 | USD |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
468030000 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
482744000 | USD |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
17326000 | USD |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
15563000 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
602283000 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
584733000 | USD |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
218190000 | USD |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
219050000 | USD |
CY2015Q2 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
196904000 | USD |
CY2016Q1 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
196544000 | USD |
CY2016Q2 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
196659000 | USD |
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1687000 | USD |
CY2016Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1987000 | USD |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
344679 | shares |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
387605 | shares |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
553474000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
601484000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
606879000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
554320000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
602472000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
607977000 | USD |
CY2015Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2300000 | USD |
CY2016Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
3500000 | USD |
CY2016Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
3300000 | USD |
CY2015Q2 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-654000 | USD |
CY2016Q2 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-486000 | USD |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42458000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42596000 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42313000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42433000 | shares |