2021 Q4 Form 10-Q Financial Statement

#000001470721000068 Filed on December 07, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q1 2020 Q4
Revenue $784.2M $571.0M $647.5M
YoY Change 21.11% -18.31% -18.29%
Cost Of Revenue $448.8M $343.0M $390.5M
YoY Change 14.93% -18.35% -17.37%
Gross Profit $335.4M $228.0M $257.0M
YoY Change 30.5% -18.22% -19.64%
Gross Profit Margin 42.77% 39.93% 39.69%
Selling, General & Admin $254.0M $205.3M $236.9M
YoY Change 7.23% -21.04% -13.96%
% of Gross Profit 75.75% 90.04% 92.19%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.86M $14.40M $14.80M
YoY Change -13.1% -12.73% -8.64%
% of Gross Profit 3.84% 6.32% 5.76%
Operating Expenses $254.0M $205.3M $236.9M
YoY Change 7.23% -21.07% -13.96%
Operating Profit $81.32M $22.70M $20.07M
YoY Change 305.15% 21.33% -53.83%
Interest Expense -$5.069M -$14.50M -$10.88M
YoY Change -53.41% 85.9% 3.05%
% of Operating Profit -6.23% -63.88% -54.21%
Other Income/Expense, Net $3.844M $4.100M $5.461M
YoY Change -29.61% 107.41%
Pretax Income $79.44M -$65.80M $14.65M
YoY Change 442.24% 2890.91% -58.78%
Income Tax $19.76M $12.90M -$275.0K
% Of Pretax Income 24.87% -1.88%
Net Earnings $59.62M -$77.00M $14.42M
YoY Change 313.55% -18972.55% -48.49%
Net Earnings / Revenue 7.6% -13.49% 2.23%
Basic Earnings Per Share $1.56 $0.38
Diluted Earnings Per Share $1.54 -$2.104M $0.38
COMMON SHARES
Basic Shares Outstanding 36.89K 37.95M 36.55K
Diluted Shares Outstanding 37.35K 36.73K

Balance Sheet

Concept 2021 Q4 2021 Q1 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $74.77M $88.30M $124.3M
YoY Change -39.85% 95.35% 136.76%
Cash & Equivalents $74.77M $88.30M $124.3M
Short-Term Investments
Other Short-Term Assets $47.79M $45.40M $45.50M
YoY Change 5.03% -9.74% -5.6%
Inventory $543.2M $488.0M $507.4M
Prepaid Expenses
Receivables $161.9M $127.0M $141.1M
Other Receivables $35.03M $33.90M $53.80M
Total Short-Term Assets $862.7M $782.6M $872.2M
YoY Change -1.08% -11.3% -3.27%
LONG-TERM ASSETS
Property, Plant & Equipment $155.5M $172.4M $189.2M
YoY Change -17.81% -23.31% -17.83%
Goodwill $4.956M $4.956M $4.956M
YoY Change 0.0% -97.98% -97.98%
Intangibles $225.7M $235.1M $262.1M
YoY Change -13.91% -20.11% -11.91%
Long-Term Investments
YoY Change
Other Assets $28.71M $28.85M $28.33M
YoY Change 1.34% -0.5% -69.28%
Total Long-Term Assets $1.012B $1.084B $1.155B
YoY Change -12.39% -30.01% -26.42%
TOTAL ASSETS
Total Short-Term Assets $862.7M $782.6M $872.2M
Total Long-Term Assets $1.012B $1.084B $1.155B
Total Assets $1.875B $1.867B $2.027B
YoY Change -7.52% -23.22% -17.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $352.1M $280.5M $285.6M
YoY Change 23.28% 5.06% 3.59%
Accrued Expenses $238.3M $129.1M $180.9M
YoY Change 31.71% 8.35% 9.62%
Deferred Revenue
YoY Change
Short-Term Debt $175.0M $250.0M $300.0M
YoY Change -41.67% -9.09% 1.69%
Long-Term Debt Due $99.60M $0.00 $0.00
YoY Change
Total Short-Term Liabilities $1.070B $905.5M $959.9M
YoY Change 11.48% 6.41% 7.34%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $198.9M $198.7M
YoY Change -100.0% 0.25% 0.2%
Other Long-Term Liabilities $29.90M $26.61M $29.69M
YoY Change 0.71% -35.73% -66.2%
Total Long-Term Liabilities $498.8M $757.7M $805.5M
YoY Change -38.08% -18.67% -12.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.070B $905.5M $959.9M
Total Long-Term Liabilities $498.8M $757.7M $805.5M
Total Liabilities $1.569B $1.663B $1.765B
YoY Change -11.14% -6.7% -2.89%
SHAREHOLDERS EQUITY
Retained Earnings $143.7M $48.56M $128.1M
YoY Change 12.14% -90.73% -75.75%
Common Stock $165.9M $160.8M $159.7M
YoY Change 3.85% 4.51% 4.64%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $8.121M
Shareholders Equity $301.1M $200.2M $256.7M
YoY Change
Total Liabilities & Shareholders Equity $1.875B $1.867B $2.027B
YoY Change -7.52% -23.22% -17.97%

Cashflow Statement

Concept 2021 Q4 2021 Q1 2020 Q4
OPERATING ACTIVITIES
Net Income $59.62M -$77.00M $14.42M
YoY Change 313.55% -18972.55% -48.49%
Depreciation, Depletion And Amortization $12.86M $14.40M $14.80M
YoY Change -13.1% -12.73% -8.64%
Cash From Operating Activities $54.18M $24.60M $34.30M
YoY Change 57.96% -1.99% 17.87%
INVESTING ACTIVITIES
Capital Expenditures -$5.162M -$6.600M -$6.900M
YoY Change -25.19% -17.5% -39.47%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$5.162M -$6.600M -$6.900M
YoY Change -25.19% -16.46% -39.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -28.89M -54.20M -51.60M
YoY Change -44.01% 122.13% 553.16%
NET CHANGE
Cash From Operating Activities 54.18M 24.60M 34.30M
Cash From Investing Activities -5.162M -6.600M -6.900M
Cash From Financing Activities -28.89M -54.20M -51.60M
Net Change In Cash 20.13M -36.20M -24.20M
YoY Change -183.17% 402.78% -346.94%
FREE CASH FLOW
Cash From Operating Activities $54.18M $24.60M $34.30M
Capital Expenditures -$5.162M -$6.600M -$6.900M
Free Cash Flow $59.34M $31.20M $41.20M
YoY Change 44.04% -5.74% 1.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0000014707
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-29
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet
0
dei Entity File Number
EntityFileNumber
1-2191
dei Entity Registrant Name
EntityRegistrantName
CALERES, INC
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NY
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
43-0197190
cal Share Based Compensation Arrangement By Share Based Payment Award Long Term Incentive Award Grants In Period Maximum Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardLongTermIncentiveAwardGrantsInPeriodMaximumValue
0
CY2021Q4 cal Share Based Compensation Arrangement By Share Based Payment Award Long Term Incentive Award Grants In Period Maximum Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardLongTermIncentiveAwardGrantsInPeriodMaximumValue
0
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-10-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Address Address Line1
EntityAddressAddressLine1
8300 Maryland Avenue
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
63105
dei Entity Address City Or Town
EntityAddressCityOrTown
St. Louis
dei Entity Address State Or Province
EntityAddressStateOrProvince
MO
dei City Area Code
CityAreaCode
314
dei Local Phone Number
LocalPhoneNumber
854-4000
dei Security12b Title
Security12bTitle
Common Stock - par value of $0.01 per share
dei Trading Symbol
TradingSymbol
CAL
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
38089914
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74772000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124330000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88295000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
161892000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
141059000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
126994000
CY2021Q4 us-gaap Inventory Net
InventoryNet
543218000
CY2020Q4 us-gaap Inventory Net
InventoryNet
507365000
CY2021Q1 us-gaap Inventory Net
InventoryNet
487955000
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
35026000
CY2020Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
53888000
CY2021Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
33925000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
47790000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
45513000
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
45387000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
862698000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
872155000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
782556000
CY2021Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
96705000
CY2020Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
59267000
CY2021Q1 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
88833000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
500308000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
601574000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
554303000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
155516000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
189207000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
172437000
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0
CY2020Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
9456000
CY2021Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0
CY2021Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
230625000
CY2020Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
267074000
CY2021Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
240071000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28706000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28850000
CY2021Q4 us-gaap Assets
Assets
1874558000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28327000
CY2020Q4 us-gaap Assets
Assets
2027060000
CY2021Q1 us-gaap Assets
Assets
1867050000
CY2021Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
175000000
CY2020Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
300000000
CY2021Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
250000000
CY2021Q4 us-gaap Purchase Obligation
PurchaseObligation
54558000
CY2020Q4 us-gaap Purchase Obligation
PurchaseObligation
30146000
CY2021Q1 us-gaap Purchase Obligation
PurchaseObligation
39134000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
99598000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2021Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
352084000
CY2020Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
285582000
CY2021Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
280501000
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
22371000
CY2020Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
7053000
CY2021Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5069000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
128151000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
156200000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
153060000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
238298000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
180927000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
177745000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1070060000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
959908000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
905509000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
452786000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
556343000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
518942000
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
0
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
198736000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
198851000
CY2021Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
2464000
CY2020Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
7786000
CY2021Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
5038000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
13603000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
12944000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
8244000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29900000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29688000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
26612000
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
498753000
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
805497000
CY2021Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
757687000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
383000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
379000
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
380000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
165475000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
159327000
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
160446000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-8471000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-31184000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9136000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
143711000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
128149000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
48557000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
301098000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
256671000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
200247000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
4647000
CY2020Q4 us-gaap Minority Interest
MinorityInterest
4984000
CY2021Q1 us-gaap Minority Interest
MinorityInterest
3607000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
305745000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
261655000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
203854000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1874558000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2027060000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1867050000
CY2021Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
784156000
CY2020Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
647480000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2098323000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1546111000
CY2021Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
448805000
CY2020Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
390508000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1165792000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
984621000
CY2021Q4 us-gaap Gross Profit
GrossProfit
335351000
CY2020Q4 us-gaap Gross Profit
GrossProfit
256972000
us-gaap Gross Profit
GrossProfit
932531000
us-gaap Gross Profit
GrossProfit
561490000
CY2021Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
254033000
CY2020Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
236901000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
757070000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
663425000
CY2021Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2020Q4 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
262719000
CY2021Q4 us-gaap Restructuring Charges
RestructuringCharges
0
CY2020Q4 us-gaap Restructuring Charges
RestructuringCharges
0
us-gaap Restructuring Charges
RestructuringCharges
13482000
us-gaap Restructuring Charges
RestructuringCharges
65625000
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
81318000
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
20071000
CY2020Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Operating Income Loss
OperatingIncomeLoss
161979000
us-gaap Operating Income Loss
OperatingIncomeLoss
-430279000
CY2021Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5069000
CY2020Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10881000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-28803000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-33747000
CY2021Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-649000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
92000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-649000
CY2021Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3844000
CY2020Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5461000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11533000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12718000
CY2021Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
79444000
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14651000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
144060000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-451308000
CY2021Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19759000
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-275000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39838000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-89393000
CY2021Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
59685000
CY2020Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
14926000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
104222000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-361915000
CY2021Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
63000
CY2020Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
509000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1057000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
223000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
59622000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
14417000
us-gaap Net Income Loss
NetIncomeLoss
103165000
us-gaap Net Income Loss
NetIncomeLoss
-362138000
CY2021Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.56
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.70
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-9.67
CY2021Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.54
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.68
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-9.67
CY2021Q4 us-gaap Profit Loss
ProfitLoss
59685000
CY2020Q4 us-gaap Profit Loss
ProfitLoss
14926000
us-gaap Profit Loss
ProfitLoss
104222000
us-gaap Profit Loss
ProfitLoss
-361915000
CY2021Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-267000
CY2020Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
401000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-423000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-409000
CY2021Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-358000
CY2020Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
67000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1071000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1057000
CY2021Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
0
CY2020Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
0
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
0
CY2021Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
91000
CY2020Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
334000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
648000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
740000
CY2021Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
59776000
CY2020Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
15260000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
104870000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-361175000
CY2021Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
53000
CY2020Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
590000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1040000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
304000
CY2021Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
59723000
CY2020Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14670000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
103830000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-361479000
us-gaap Profit Loss
ProfitLoss
104222000
us-gaap Profit Loss
ProfitLoss
-361915000
us-gaap Depreciation
Depreciation
25617000
us-gaap Depreciation
Depreciation
31923000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
4417000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
4410000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9446000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9786000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
732000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1016000
cal Fair Value Adjustments Of Mandatory Purchase Obligation
FairValueAdjustmentsOfMandatoryPurchaseObligation
15424000
cal Fair Value Adjustments Of Mandatory Purchase Obligation
FairValueAdjustmentsOfMandatoryPurchaseObligation
14946000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-649000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Share Based Compensation
ShareBasedCompensation
8811000
us-gaap Share Based Compensation
ShareBasedCompensation
6920000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-640000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-848000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3399000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
35620000
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
262719000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-2711000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10663000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5359000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-41790000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
32188000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-8313000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
54917000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-110954000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9056000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
18510000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
71468000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
18592000
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
25972000
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
55345000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
13627000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-47833000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1183000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-241000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
189728000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
101766000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10437000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12016000
us-gaap Payments For Software
PaymentsForSoftware
4122000
us-gaap Payments For Software
PaymentsForSoftware
3525000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14559000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15541000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
363000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
340500000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
438000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
315500000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-100000000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
0
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8011000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8148000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1190000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
23348000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-3779000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-1078000
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
1500000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-676000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-980000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-188656000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7054000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-36000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-59000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13523000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
79112000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
88295000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
45218000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
74772000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
124330000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
245291000
CY2021Q4 us-gaap Profit Loss
ProfitLoss
59685000
CY2021Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-267000
CY2021Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-87000
CY2021Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-358000
CY2021Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
59776000
CY2021Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.07
CY2021Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2675000
CY2021Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-27000
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3380000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
305745000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
245134000
CY2020Q4 us-gaap Profit Loss
ProfitLoss
14926000
CY2020Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
401000
CY2020Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-44000
CY2020Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
67000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-423000
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
2518000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
261655000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
203854000
us-gaap Profit Loss
ProfitLoss
104222000
CY2020Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
15260000
CY2020Q4 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
1500000
CY2020Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.07
CY2020Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2653000
CY2020Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-104000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-269000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1071000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
104870000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.21
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
8011000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-3779000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
8811000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
305745000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
649130000
us-gaap Profit Loss
ProfitLoss
-361915000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-409000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
31000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
92000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-336000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1057000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-361175000
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
1500000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.21
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
8148000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
23348000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-1078000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
6920000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
261655000
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;margin:0pt;"><b style="font-style:normal;font-weight:bold;">Use of Estimates</b></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;text-align:justify;margin:0pt;"><span style="font-style:normal;">The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</span></p>
CY2021Q1 cal Social Security Tax Employer Deferral Cares Act
SocialSecurityTaxEmployerDeferralCaresAct
9400000
CY2021Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
784156000
CY2020Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
647480000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2098323000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1546111000
CY2021Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
20277000
CY2020Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
22182000
CY2021Q1 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
17043000
CY2021Q4 cal Customer Loyalty Program Liability
CustomerLoyaltyProgramLiability
18354000
CY2020Q4 cal Customer Loyalty Program Liability
CustomerLoyaltyProgramLiability
14634000
CY2021Q1 cal Customer Loyalty Program Liability
CustomerLoyaltyProgramLiability
13986000
CY2021Q4 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
15704000
CY2020Q4 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
14889000
CY2021Q1 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
11040000
CY2021Q4 cal Contract With Customer Gift Card Liability
ContractWithCustomerGiftCardLiability
5034000
CY2020Q4 cal Contract With Customer Gift Card Liability
ContractWithCustomerGiftCardLiability
4909000
CY2021Q1 cal Contract With Customer Gift Card Liability
ContractWithCustomerGiftCardLiability
6091000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
14928000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1813000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-2711000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10663000
cal Accounts Receivable Allowance For Credit Loss Writeoff After Recovery
AccountsReceivableAllowanceForCreditLossWriteoffAfterRecovery
2724000
cal Accounts Receivable Allowance For Credit Loss Writeoff After Recovery
AccountsReceivableAllowanceForCreditLossWriteoffAfterRecovery
-221000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
9493000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
15218000
CY2021Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
59685000
CY2020Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
14926000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
104222000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-361915000
CY2021Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
63000
CY2020Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
509000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1057000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
223000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
59622000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
14417000
us-gaap Net Income Loss
NetIncomeLoss
103165000
us-gaap Net Income Loss
NetIncomeLoss
-362138000
CY2021Q4 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
2140000
CY2020Q4 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
512000
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
3737000
CY2021Q4 cal Net Income Loss Attributable To Parent After Allocation Of Earnings To Participating Securities
NetIncomeLossAttributableToParentAfterAllocationOfEarningsToParticipatingSecurities
57482000
CY2020Q4 cal Net Income Loss Attributable To Parent After Allocation Of Earnings To Participating Securities
NetIncomeLossAttributableToParentAfterAllocationOfEarningsToParticipatingSecurities
13905000
cal Net Income Loss Attributable To Parent After Allocation Of Earnings To Participating Securities
NetIncomeLossAttributableToParentAfterAllocationOfEarningsToParticipatingSecurities
99428000
cal Net Income Loss Attributable To Parent After Allocation Of Earnings To Participating Securities
NetIncomeLossAttributableToParentAfterAllocationOfEarningsToParticipatingSecurities
-362138000
CY2021Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36889
CY2020Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36554
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36825
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37439
CY2021Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
457
CY2020Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
176
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
294
CY2021Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37346
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36730
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37119
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37439
CY2021Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.56
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.70
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-9.67
CY2021Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.54
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.68
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-9.67
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
16667
CY2021Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
16667
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
24667
CY2020Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
24667
CY2021Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
784156000
CY2021Q4 cal Intersegment Sales
IntersegmentSales
11017000
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
81318000
CY2021Q4 us-gaap Assets
Assets
1874558000
CY2020Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
647480000
CY2020Q4 cal Intersegment Sales
IntersegmentSales
11813000
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
20071000
CY2020Q4 us-gaap Assets
Assets
2027060000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2098323000
cal Intersegment Sales
IntersegmentSales
37922000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
109768000
us-gaap Operating Income Loss
OperatingIncomeLoss
161979000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1546111000
cal Intersegment Sales
IntersegmentSales
39229000
us-gaap Operating Income Loss
OperatingIncomeLoss
-430279000
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
81318000
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
20071000
us-gaap Operating Income Loss
OperatingIncomeLoss
161979000
us-gaap Operating Income Loss
OperatingIncomeLoss
-430279000
CY2021Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5069000
CY2020Q4 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10881000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-28803000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-33747000
CY2021Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-649000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-649000
CY2021Q4 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
3844000
CY2020Q4 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
5461000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
11533000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
12718000
CY2021Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
79444000
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14651000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
144060000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-451308000
CY2021Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
14951000
CY2020Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
14907000
CY2021Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
14592000
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
581000
CY2020Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
293000
CY2021Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
349000
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
527686000
CY2020Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
492165000
CY2021Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
473014000
CY2021Q4 us-gaap Inventory Net
InventoryNet
543218000
CY2020Q4 us-gaap Inventory Net
InventoryNet
507365000
CY2021Q1 us-gaap Inventory Net
InventoryNet
487955000
CY2021Q4 cal Intangible Assets Net Of Impairment Excluding Goodwill
IntangibleAssetsNetOfImpairmentExcludingGoodwill
344883000
CY2020Q4 cal Intangible Assets Net Of Impairment Excluding Goodwill
IntangibleAssetsNetOfImpairmentExcludingGoodwill
368688000
CY2021Q1 cal Intangible Assets Net Of Impairment Excluding Goodwill
IntangibleAssetsNetOfImpairmentExcludingGoodwill
344883000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
119214000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
106570000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
109768000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
225669000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
262118000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
235115000
CY2021Q4 us-gaap Goodwill
Goodwill
4956000
CY2020Q4 us-gaap Goodwill
Goodwill
4956000
CY2021Q1 us-gaap Goodwill
Goodwill
4956000
CY2021Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
230625000
CY2020Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
267074000
CY2021Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
240071000
CY2021Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
451088000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
119214000
CY2021Q4 cal Intangible Assets Impaired Accumulated Impairment Loss
IntangibleAssetsImpairedAccumulatedImpairmentLoss
106205000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
225669000
CY2020Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
451088000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
106570000
CY2020Q4 cal Intangible Assets Impaired Accumulated Impairment Loss
IntangibleAssetsImpairedAccumulatedImpairmentLoss
82400000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
262118000
CY2021Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
451088000
cal Share Based Compensation Arrangement By Share Based Payment Award Long Term Incentive Award Grants In Period At Target
ShareBasedCompensationArrangementByShareBasedPaymentAwardLongTermIncentiveAwardGrantsInPeriodAtTarget
6500000
cal Share Based Compensation Arrangement By Share Based Payment Award Long Term Incentive Award Grants In Period Maximum Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardLongTermIncentiveAwardGrantsInPeriodMaximumValue
13000000.0
CY2021Q1 cal Intangible Assets Impaired Accumulated Impairment Loss
IntangibleAssetsImpairedAccumulatedImpairmentLoss
106205000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
235115000
CY2021Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3100000
CY2020Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3300000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9400000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9800000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
10554
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
32018
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
291306
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
449539
CY2021Q4 cal Finite Lived Intangible Assets Amortization Expense Current Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseCurrentFiscalYear
12600000
CY2021Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
12100000
CY2021Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
11900000
CY2021Q4 cal Finite Lived Intangible Assets Amortization Expense Year Three And Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearThreeAndFour
11000000.0
CY2020Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
240300000
CY2020Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2020Q4 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
77700000
CY2021Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
35140000
CY2020Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
38568000
CY2021Q4 us-gaap Variable Lease Cost
VariableLeaseCost
10982000
CY2020Q4 us-gaap Variable Lease Cost
VariableLeaseCost
12739000
CY2021Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
737000
CY2020Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1775000
CY2021Q4 us-gaap Sublease Income
SubleaseIncome
419000
CY2020Q4 us-gaap Sublease Income
SubleaseIncome
29000
CY2021Q4 us-gaap Lease Cost
LeaseCost
46440000
CY2020Q4 us-gaap Lease Cost
LeaseCost
53053000
us-gaap Operating Lease Cost
OperatingLeaseCost
112838000
us-gaap Operating Lease Cost
OperatingLeaseCost
124906000
us-gaap Variable Lease Cost
VariableLeaseCost
30985000
us-gaap Variable Lease Cost
VariableLeaseCost
36090000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
2011000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
3872000
us-gaap Sublease Income
SubleaseIncome
477000
us-gaap Sublease Income
SubleaseIncome
76000
us-gaap Lease Cost
LeaseCost
145357000
us-gaap Lease Cost
LeaseCost
164792000
us-gaap Operating Lease Payments
OperatingLeasePayments
140930000
us-gaap Operating Lease Payments
OperatingLeasePayments
99517000
us-gaap Sublease Income
SubleaseIncome
477000
us-gaap Sublease Income
SubleaseIncome
76000
CY2015Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0625
CY2021Q4 cal Deferred Compensation Plan Maximum Percentage Of Deferral Of Base Salary
DeferredCompensationPlanMaximumPercentageOfDeferralOfBaseSalary
0.50
CY2021Q4 cal Deferred Compensation Plan Maximum Percentage Of Deferral Of Annual Incentive Compensation
DeferredCompensationPlanMaximumPercentageOfDeferralOfAnnualIncentiveCompensation
1
CY2021Q4 cal Fair Value Adjustments Of Mandatory Purchase Obligation
FairValueAdjustmentsOfMandatoryPurchaseObligation
1900000
CY2020Q4 cal Fair Value Adjustments Of Mandatory Purchase Obligation
FairValueAdjustmentsOfMandatoryPurchaseObligation
5100000
CY2021Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3400000
CY2020Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2500000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8800000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6900000
cal Share Based Compensation Arrangement By Share Based Payment Award Long Term Incentive Award Vesting Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardLongTermIncentiveAwardVestingPeriod
P3Y
cal Share Based Compensation Arrangement By Share Based Payment Award Long Term Incentive Award Grants In Period At Target
ShareBasedCompensationArrangementByShareBasedPaymentAwardLongTermIncentiveAwardGrantsInPeriodAtTarget
0
CY2021Q4 cal Share Based Compensation Arrangement By Share Based Payment Award Long Term Incentive Award Grants In Period At Target
ShareBasedCompensationArrangementByShareBasedPaymentAwardLongTermIncentiveAwardGrantsInPeriodAtTarget
0
cal Fair Value Adjustments Of Mandatory Purchase Obligation
FairValueAdjustmentsOfMandatoryPurchaseObligation
15400000
cal Fair Value Adjustments Of Mandatory Purchase Obligation
FairValueAdjustmentsOfMandatoryPurchaseObligation
14900000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2021Q4 cal Longlived Assets Held And Used
LonglivedAssetsHeldAndUsed
542300000
CY2020Q4 cal Longlived Assets Held And Used
LonglivedAssetsHeldAndUsed
657600000
CY2021Q4 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
1111000
CY2020Q4 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
398000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3399000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
35620000
CY2021Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.249
CY2020Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.019
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.277
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.198
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
0

Files In Submission

Name View Source Status
0000014707-21-000068-index-headers.html Edgar Link pending
0000014707-21-000068-index.html Edgar Link pending
0000014707-21-000068.txt Edgar Link pending
0000014707-21-000068-xbrl.zip Edgar Link pending
cal-20211030.xsd Edgar Link pending
cal-20211030ex3113d690b.htm Edgar Link pending
cal-20211030ex312ca0ad7.htm Edgar Link pending
cal-20211030ex321258831.htm Edgar Link pending
cal-20211030x10q.htm Edgar Link pending
cal-20211030x10q_htm.xml Edgar Link completed
cal-20211030_cal.xml Edgar Link unprocessable
cal-20211030_def.xml Edgar Link unprocessable
cal-20211030_lab.xml Edgar Link unprocessable
cal-20211030_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending