|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.220B
339.04%
YoY
|
$277.9M
-63.34%
YoY
|
$758.0M
471.45%
YoY
|
$132.7M
6339.32%
YoY
|
$2.060M
-88.8%
YoY
|
| Depreciation, Depletion And Amortization |
$94.02M
17.17%
YoY
|
$80.24M
11.08%
YoY
|
$72.23M
5.61%
YoY
|
$68.40M
14.99%
YoY
|
$59.48M
2.36%
YoY
|
| Cash From Operating Activities |
$1.225B
171.32%
YoY
|
$451.4M
-47.69%
YoY
|
$863.0M
583.79%
YoY
|
$126.2M
382.89%
YoY
|
$26.14M
-64.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$161.3M
9.61%
YoY
|
$147.1M
7.72%
YoY
|
$136.6M
88.63%
YoY
|
$72.40M
-23.85%
YoY
|
$95.07M
-23.44%
YoY
|
| Acquisitions |
$116.2M
116.19%
YoY
|
$53.75M
N/A
|
$0.00
-100.0%
YoY
|
$44.82M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$414.2M
56.03%
YoY
|
-$265.5M
11.29%
YoY
|
-$238.5M
434.58%
YoY
|
-$44.62M
-187.7%
YoY
|
$50.88M
-18.98%
YoY
|
| Cash From Investing Activities |
-$575.5M
39.48%
YoY
|
-$412.6M
9.99%
YoY
|
-$375.1M
220.55%
YoY
|
-$117.0M
164.81%
YoY
|
-$44.19M
-27.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$330.3M
259.57%
YoY
|
$91.86M
-63.59%
YoY
|
$252.3M
4024.44%
YoY
|
$6.117M
270.28%
YoY
|
$1.652M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$1.643M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.481M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$386.7M
312.47%
YoY
|
-$93.76M
-63.11%
YoY
|
-$254.2M
3308.78%
YoY
|
-$7.456M
173.82%
YoY
|
-$2.723M
-18.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.225B
171.32%
YoY
|
$451.4M
-47.69%
YoY
|
$863.0M
583.79%
YoY
|
$126.2M
382.89%
YoY
|
$26.14M
-64.49%
YoY
|
| Cash From Investing Activities |
-$575.5M
39.48%
YoY
|
-$412.6M
9.99%
YoY
|
-$375.1M
220.55%
YoY
|
-$117.0M
164.81%
YoY
|
-$44.19M
-27.99%
YoY
|
| Cash From Financing Activities |
-$386.7M
312.47%
YoY
|
-$93.76M
-63.11%
YoY
|
-$254.2M
3308.78%
YoY
|
-$7.456M
173.82%
YoY
|
-$2.723M
-18.98%
YoY
|
| Net Change In Cash |
$262.5M
-577.82%
YoY
|
-$54.95M
-123.51%
YoY
|
$233.7M
13395.38%
YoY
|
$1.732M
-108.34%
YoY
|
-$20.78M
-333.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.225B
171.32%
YoY
|
$451.4M
-47.69%
YoY
|
$863.0M
583.79%
YoY
|
$126.2M
382.89%
YoY
|
$26.14M
-64.49%
YoY
|
| Capital Expenditures |
$161.3M
9.61%
YoY
|
$147.1M
7.72%
YoY
|
$136.6M
88.63%
YoY
|
$72.40M
-23.85%
YoY
|
$95.07M
-23.44%
YoY
|
| Free Cash Flow |
$1.063B
249.5%
YoY
|
$304.3M
-58.11%
YoY
|
$726.4M
1250.01%
YoY
|
$53.81M
-178.06%
YoY
|
-$68.93M
36.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.46M
-90.08%
YoY
|
$102.8M
-53.09%
YoY
|
$199.3M
32.91%
YoY
|
$342.5M
202.43%
YoY
|
$508.5M
246.62%
YoY
|
$219.1M
1187.93%
YoY
|
$150.0M
16096.11%
YoY
|
$113.2M
2.08%
YoY
|
$146.7M
-54.61%
YoY
|
$17.01M
-91.43%
YoY
|
$926.0K
-99.26%
YoY
|
$110.9M
0.86%
YoY
|
$323.2M
717.92%
YoY
|
$198.6M
16829.84%
YoY
|
$125.3M
-795.03%
YoY
|
$110.0M
-2691.56%
YoY
|
$39.52M
191.68%
YoY
|
$1.173M
-90.35%
YoY
|
-$18.03M
-7.08%
YoY
|
| Depreciation, Depletion And Amortization |
$30.53M
29.28%
YoY
|
$30.11M
26.66%
YoY
|
$29.66M
34.54%
YoY
|
$24.59M
16.6%
YoY
|
$23.61M
19.51%
YoY
|
$23.77M
18.29%
YoY
|
$22.05M
14.0%
YoY
|
$21.09M
10.79%
YoY
|
$19.76M
6.97%
YoY
|
$20.09M
15.37%
YoY
|
$19.34M
11.71%
YoY
|
$19.04M
9.41%
YoY
|
$18.47M
8.47%
YoY
|
$17.42M
5.05%
YoY
|
$17.31M
-0.44%
YoY
|
$17.40M
15.4%
YoY
|
$17.03M
12.76%
YoY
|
$16.58M
13.56%
YoY
|
$17.39M
17.94%
YoY
|
| Cash From Operating Activities |
$103.6M
-81.88%
YoY
|
$94.75M
-22.78%
YoY
|
$278.6M
137.21%
YoY
|
$413.0M
93.18%
YoY
|
$571.6M
248.62%
YoY
|
$122.7M
145.63%
YoY
|
$117.5M
395.89%
YoY
|
$213.8M
36.61%
YoY
|
$164.0M
-54.67%
YoY
|
$49.95M
-70.95%
YoY
|
$23.69M
-86.29%
YoY
|
$156.5M
48.5%
YoY
|
$361.7M
896.04%
YoY
|
$172.0M
1895.07%
YoY
|
$172.8M
-816.71%
YoY
|
$105.4M
821.52%
YoY
|
$36.32M
42.98%
YoY
|
$8.620M
110.24%
YoY
|
-$24.11M
62.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.57M
-36.61%
YoY
|
$46.83M
57.08%
YoY
|
$45.30M
26.64%
YoY
|
$45.86M
-10.34%
YoY
|
$49.81M
64.95%
YoY
|
$29.82M
-23.7%
YoY
|
$35.77M
34.15%
YoY
|
$51.15M
1.48%
YoY
|
$30.19M
14.12%
YoY
|
$39.07M
-221.93%
YoY
|
$26.67M
-3.6%
YoY
|
$50.40M
-316.97%
YoY
|
$26.46M
-228.92%
YoY
|
-$32.05M
84.03%
YoY
|
$27.66M
146.26%
YoY
|
-$23.23M
9.22%
YoY
|
-$20.52M
-4.1%
YoY
|
-$17.41M
-35.74%
YoY
|
$11.23M
-55.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$275.3M
146.85%
YoY
|
N/A
|
N/A
|
N/A
|
$111.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$44.82M
N/A
|
| Other Investing Activities |
$11.08M
-112.61%
YoY
|
$210.6M
-357.61%
YoY
|
-$364.4M
264.06%
YoY
|
-$144.5M
-40.54%
YoY
|
-$87.90M
-27.38%
YoY
|
-$81.74M
815.91%
YoY
|
-$100.1M
-193.11%
YoY
|
-$243.0M
-433.29%
YoY
|
-$121.0M
-46.07%
YoY
|
-$8.924M
-83.93%
YoY
|
$107.5M
-441.7%
YoY
|
$72.91M
-324.46%
YoY
|
-$224.5M
1444.58%
YoY
|
-$55.53M
-826.5%
YoY
|
-$31.46M
499.01%
YoY
|
-$32.48M
-303.29%
YoY
|
-$14.53M
-658.92%
YoY
|
$7.644M
-72.1%
YoY
|
-$5.252M
-207.18%
YoY
|
| Cash From Investing Activities |
-$20.49M
-85.12%
YoY
|
$163.7M
-246.77%
YoY
|
-$409.7M
201.55%
YoY
|
-$190.3M
-35.29%
YoY
|
-$137.7M
-8.95%
YoY
|
-$111.6M
131.92%
YoY
|
-$135.9M
-267.99%
YoY
|
-$294.1M
-1406.8%
YoY
|
-$151.2M
-39.73%
YoY
|
-$48.10M
-45.08%
YoY
|
$80.88M
-236.8%
YoY
|
$22.51M
-140.4%
YoY
|
-$250.9M
615.78%
YoY
|
-$87.58M
796.43%
YoY
|
-$59.12M
258.64%
YoY
|
-$55.71M
952.94%
YoY
|
-$35.06M
85.48%
YoY
|
-$9.770M
-2054.0%
YoY
|
-$16.49M
-19.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$114.2M
202.35%
YoY
|
N/A
|
N/A
|
N/A
|
$37.76M
2.1%
YoY
|
N/A
|
N/A
|
N/A
|
$36.98M
0.9%
YoY
|
N/A
|
N/A
|
N/A
|
$36.65M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.683M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.39M
-21.5%
YoY
|
-$141.2M
168.89%
YoY
|
-$114.2M
202.13%
YoY
|
-$219.5M
348.93%
YoY
|
-$76.93M
943.52%
YoY
|
-$52.52M
10509.9%
YoY
|
-$37.79M
2.01%
YoY
|
-$48.89M
-54.65%
YoY
|
-$7.372M
-89.13%
YoY
|
-$495.0K
-98.82%
YoY
|
-$37.05M
0.8%
YoY
|
-$107.8M
1644.62%
YoY
|
-$67.83M
5767.3%
YoY
|
-$41.78M
83460.0%
YoY
|
-$36.75M
51664.79%
YoY
|
-$6.179M
258.62%
YoY
|
-$1.156M
28.44%
YoY
|
-$50.00K
N/A
|
-$71.00K
42.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$103.6M
-81.88%
YoY
|
$94.75M
-22.78%
YoY
|
$278.6M
137.21%
YoY
|
$413.0M
93.18%
YoY
|
$571.6M
248.62%
YoY
|
$122.7M
145.63%
YoY
|
$117.5M
395.89%
YoY
|
$213.8M
36.61%
YoY
|
$164.0M
-54.67%
YoY
|
$49.95M
-70.95%
YoY
|
$23.69M
-86.29%
YoY
|
$156.5M
48.5%
YoY
|
$361.7M
896.04%
YoY
|
$172.0M
1895.07%
YoY
|
$172.8M
-816.71%
YoY
|
$105.4M
821.52%
YoY
|
$36.32M
42.98%
YoY
|
$8.620M
110.24%
YoY
|
-$24.11M
62.92%
YoY
|
| Cash From Investing Activities |
-$20.49M
-85.12%
YoY
|
$163.7M
-246.77%
YoY
|
-$409.7M
201.55%
YoY
|
-$190.3M
-35.29%
YoY
|
-$137.7M
-8.95%
YoY
|
-$111.6M
131.92%
YoY
|
-$135.9M
-267.99%
YoY
|
-$294.1M
-1406.8%
YoY
|
-$151.2M
-39.73%
YoY
|
-$48.10M
-45.08%
YoY
|
$80.88M
-236.8%
YoY
|
$22.51M
-140.4%
YoY
|
-$250.9M
615.78%
YoY
|
-$87.58M
796.43%
YoY
|
-$59.12M
258.64%
YoY
|
-$55.71M
952.94%
YoY
|
-$35.06M
85.48%
YoY
|
-$9.770M
-2054.0%
YoY
|
-$16.49M
-19.47%
YoY
|
| Cash From Financing Activities |
-$60.39M
-21.5%
YoY
|
-$141.2M
168.89%
YoY
|
-$114.2M
202.13%
YoY
|
-$219.5M
348.93%
YoY
|
-$76.93M
943.52%
YoY
|
-$52.52M
10509.9%
YoY
|
-$37.79M
2.01%
YoY
|
-$48.89M
-54.65%
YoY
|
-$7.372M
-89.13%
YoY
|
-$495.0K
-98.82%
YoY
|
-$37.05M
0.8%
YoY
|
-$107.8M
1644.62%
YoY
|
-$67.83M
5767.3%
YoY
|
-$41.78M
83460.0%
YoY
|
-$36.75M
51664.79%
YoY
|
-$6.179M
258.62%
YoY
|
-$1.156M
28.44%
YoY
|
-$50.00K
N/A
|
-$71.00K
42.0%
YoY
|
| Net Change In Cash |
$22.68M
-93.65%
YoY
|
$117.3M
-383.44%
YoY
|
-$245.3M
336.38%
YoY
|
$3.180M
-102.46%
YoY
|
$356.9M
6584.33%
YoY
|
-$41.37M
-3144.22%
YoY
|
-$56.21M
-183.25%
YoY
|
-$129.2M
-281.5%
YoY
|
$5.340M
-87.58%
YoY
|
$1.359M
-96.81%
YoY
|
$67.52M
-12.24%
YoY
|
$71.21M
63.72%
YoY
|
$42.98M
40832.38%
YoY
|
$42.61M
-3651.17%
YoY
|
$76.94M
-418.14%
YoY
|
$43.50M
883.6%
YoY
|
$105.0K
-98.13%
YoY
|
-$1.200M
-126.09%
YoY
|
-$24.18M
-31.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$103.6M
-81.88%
YoY
|
$94.75M
-22.78%
YoY
|
$278.6M
137.21%
YoY
|
$413.0M
93.18%
YoY
|
$571.6M
248.62%
YoY
|
$122.7M
145.63%
YoY
|
$117.5M
395.89%
YoY
|
$213.8M
36.61%
YoY
|
$164.0M
-54.67%
YoY
|
$49.95M
-70.95%
YoY
|
$23.69M
-86.29%
YoY
|
$156.5M
48.5%
YoY
|
$361.7M
896.04%
YoY
|
$172.0M
1895.07%
YoY
|
$172.8M
-816.71%
YoY
|
$105.4M
821.52%
YoY
|
$36.32M
42.98%
YoY
|
$8.620M
110.24%
YoY
|
-$24.11M
62.92%
YoY
|
| Capital Expenditures |
$31.57M
-36.61%
YoY
|
$46.83M
57.08%
YoY
|
$45.30M
26.64%
YoY
|
$45.86M
-10.34%
YoY
|
$49.81M
64.95%
YoY
|
$29.82M
-23.7%
YoY
|
$35.77M
34.15%
YoY
|
$51.15M
1.48%
YoY
|
$30.19M
14.12%
YoY
|
$39.07M
-221.93%
YoY
|
$26.67M
-3.6%
YoY
|
$50.40M
-316.97%
YoY
|
$26.46M
-228.92%
YoY
|
-$32.05M
84.03%
YoY
|
$27.66M
146.26%
YoY
|
-$23.23M
9.22%
YoY
|
-$20.52M
-4.1%
YoY
|
-$17.41M
-35.74%
YoY
|
$11.23M
-55.67%
YoY
|
| Free Cash Flow |
$71.99M
-86.2%
YoY
|
$47.92M
-48.41%
YoY
|
$233.3M
185.63%
YoY
|
$367.1M
125.73%
YoY
|
$521.8M
290.09%
YoY
|
$92.88M
753.87%
YoY
|
$81.68M
-2839.99%
YoY
|
$162.6M
53.3%
YoY
|
$133.8M
-60.1%
YoY
|
$10.88M
-94.67%
YoY
|
-$2.981M
-102.05%
YoY
|
$106.1M
-17.51%
YoY
|
$335.3M
489.85%
YoY
|
$204.0M
683.68%
YoY
|
$145.2M
-510.67%
YoY
|
$128.6M
293.25%
YoY
|
$56.84M
21.45%
YoY
|
$26.03M
-16.56%
YoY
|
-$35.35M
-11.94%
YoY
|
Loading...