|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.88M
-160.12%
YoY
|
-$29.75M
-193.6%
YoY
|
$31.78M
-22.5%
YoY
|
$41.01M
-82.8%
YoY
|
$238.4M
611.92%
YoY
|
| Depreciation, Depletion And Amortization |
$17.70M
-9.69%
YoY
|
$19.60M
17.85%
YoY
|
$16.63M
16.18%
YoY
|
$14.32M
-4.57%
YoY
|
$15.00M
9.49%
YoY
|
| Cash From Operating Activities |
$135.0M
97.3%
YoY
|
$68.40M
21.6%
YoY
|
$56.25M
106.93%
YoY
|
$27.18M
-52.14%
YoY
|
$56.79M
10.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.44M
7.65%
YoY
|
$18.05M
1.11%
YoY
|
$17.86M
-226.93%
YoY
|
-$14.07M
-234.45%
YoY
|
$10.46M
33.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.06M
-114.28%
YoY
|
-$91.48M
-887.91%
YoY
|
$11.61M
-215.93%
YoY
|
-$10.02M
-90.0%
YoY
|
-$100.2M
89.12%
YoY
|
| Cash From Investing Activities |
-$6.373M
-94.18%
YoY
|
-$109.5M
1653.88%
YoY
|
-$6.245M
-74.07%
YoY
|
-$24.08M
-78.24%
YoY
|
-$110.7M
82.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$93.63M
775.46%
YoY
|
$10.70M
-119.72%
YoY
|
-$54.25M
-297.58%
YoY
|
$27.46M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.43M
-236.07%
YoY
|
$20.90M
-131.7%
YoY
|
-$65.93M
-363.04%
YoY
|
$25.06M
2.79%
YoY
|
$24.38M
-42.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$135.0M
97.3%
YoY
|
$68.40M
21.6%
YoY
|
$56.25M
106.93%
YoY
|
$27.18M
-52.14%
YoY
|
$56.79M
10.47%
YoY
|
| Cash From Investing Activities |
-$6.373M
-94.18%
YoY
|
-$109.5M
1653.88%
YoY
|
-$6.245M
-74.07%
YoY
|
-$24.08M
-78.24%
YoY
|
-$110.7M
82.01%
YoY
|
| Cash From Financing Activities |
-$28.43M
-236.07%
YoY
|
$20.90M
-131.7%
YoY
|
-$65.93M
-363.04%
YoY
|
$25.06M
2.79%
YoY
|
$24.38M
-42.15%
YoY
|
| Net Change In Cash |
$99.92M
-593.52%
YoY
|
-$20.25M
27.18%
YoY
|
-$15.92M
-156.53%
YoY
|
$28.16M
-195.56%
YoY
|
-$29.47M
-188.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$135.0M
97.3%
YoY
|
$68.40M
21.6%
YoY
|
$56.25M
106.93%
YoY
|
$27.18M
-52.14%
YoY
|
$56.79M
10.47%
YoY
|
| Capital Expenditures |
$19.44M
7.65%
YoY
|
$18.05M
1.11%
YoY
|
$17.86M
-226.93%
YoY
|
-$14.07M
-234.45%
YoY
|
$10.46M
33.82%
YoY
|
| Free Cash Flow |
$115.5M
129.45%
YoY
|
$50.35M
31.12%
YoY
|
$38.40M
-6.92%
YoY
|
$41.25M
-10.96%
YoY
|
$46.33M
6.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.21M
-334.18%
YoY
|
$7.212M
-140.24%
YoY
|
$15.66M
-494.61%
YoY
|
-$199.0K
-97.5%
YoY
|
-$4.787M
-4747.57%
YoY
|
-$17.92M
332.74%
YoY
|
-$3.968M
-142.33%
YoY
|
-$7.958M
-182.91%
YoY
|
$103.0K
N/A
|
-$4.142M
-130.81%
YoY
|
$9.373M
24.62%
YoY
|
$9.598M
18.22%
YoY
|
$13.44M
-92.42%
YoY
|
$7.521M
-63.24%
YoY
|
$8.119M
-60.62%
YoY
|
$177.4M
636.2%
YoY
|
$20.46M
-0.39%
YoY
|
| Depreciation, Depletion And Amortization |
$4.376M
2.46%
YoY
|
$4.400M
-7.27%
YoY
|
$4.697M
-2.49%
YoY
|
$4.342M
-15.21%
YoY
|
$4.271M
-12.25%
YoY
|
$4.745M
6.63%
YoY
|
$4.817M
14.91%
YoY
|
$5.121M
37.55%
YoY
|
$4.867M
N/A
|
$4.450M
40.56%
YoY
|
$4.192M
12.45%
YoY
|
$3.723M
-5.58%
YoY
|
$3.166M
-12.4%
YoY
|
$3.728M
1.94%
YoY
|
$3.943M
-3.29%
YoY
|
$3.614M
5.98%
YoY
|
$3.657M
10.82%
YoY
|
| Cash From Operating Activities |
$14.63M
-14.98%
YoY
|
$46.05M
199.72%
YoY
|
$32.31M
101.98%
YoY
|
$39.38M
76.22%
YoY
|
$17.21M
17.16%
YoY
|
$15.36M
2.94%
YoY
|
$16.00M
-8.39%
YoY
|
$22.35M
175.48%
YoY
|
$14.69M
N/A
|
$14.92M
122.28%
YoY
|
$17.46M
149.52%
YoY
|
$8.112M
10.14%
YoY
|
$6.714M
-37.94%
YoY
|
$6.999M
-70.16%
YoY
|
$7.365M
-25.59%
YoY
|
$10.82M
-64.5%
YoY
|
$23.46M
37.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.118M
88.35%
YoY
|
$5.765M
11.96%
YoY
|
$5.625M
73.4%
YoY
|
$3.735M
-37.25%
YoY
|
$4.310M
16.2%
YoY
|
$5.149M
29.63%
YoY
|
$3.244M
-40.9%
YoY
|
$5.952M
28.89%
YoY
|
$3.709M
N/A
|
$3.972M
-217.03%
YoY
|
$5.489M
-308.31%
YoY
|
$4.618M
42.93%
YoY
|
-$3.394M
1.53%
YoY
|
-$2.635M
58.93%
YoY
|
$3.231M
42.08%
YoY
|
-$3.343M
51.95%
YoY
|
-$1.658M
45.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$55.97M
265.87%
YoY
|
$286.0K
-101.01%
YoY
|
-$21.15M
-53.69%
YoY
|
$18.63M
-176.5%
YoY
|
$15.30M
118.86%
YoY
|
-$28.45M
-30.19%
YoY
|
-$45.66M
356.41%
YoY
|
-$24.35M
-1917.01%
YoY
|
$6.990M
N/A
|
-$40.76M
-393.66%
YoY
|
-$10.00M
103.39%
YoY
|
$1.340M
-107.92%
YoY
|
$13.88M
-223.57%
YoY
|
-$4.919M
-90.73%
YoY
|
-$16.92M
51.16%
YoY
|
-$11.23M
-13.53%
YoY
|
-$53.09M
32.75%
YoY
|
| Cash From Investing Activities |
$47.85M
335.5%
YoY
|
-$5.479M
-83.69%
YoY
|
-$26.77M
-45.26%
YoY
|
$14.89M
-149.15%
YoY
|
$10.99M
234.9%
YoY
|
-$33.60M
-24.87%
YoY
|
-$48.91M
215.66%
YoY
|
-$30.30M
824.34%
YoY
|
$3.281M
N/A
|
-$44.73M
-526.6%
YoY
|
-$15.49M
105.11%
YoY
|
-$3.278M
-83.73%
YoY
|
$10.49M
-171.94%
YoY
|
-$7.554M
-86.2%
YoY
|
-$20.15M
49.61%
YoY
|
-$14.58M
-4.11%
YoY
|
-$54.74M
33.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$170.9M
327.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.97M
969.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.738M
N/A
|
N/A
N/A
|
-$3.004M
N/A
|
$11.29M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$150.9M
417.94%
YoY
|
$7.755M
-1071.8%
YoY
|
$13.15M
24.02%
YoY
|
-$20.21M
-602.61%
YoY
|
-$29.13M
-511.66%
YoY
|
-$798.0K
-98.13%
YoY
|
$10.60M
-275.89%
YoY
|
$4.020M
-60.67%
YoY
|
$7.076M
N/A
|
-$42.62M
-744.92%
YoY
|
-$6.026M
-175.24%
YoY
|
$10.22M
73.67%
YoY
|
$6.608M
22.01%
YoY
|
$8.009M
100.98%
YoY
|
$5.886M
-31.87%
YoY
|
$5.416M
773.55%
YoY
|
$3.985M
-89.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.63M
-14.98%
YoY
|
$46.05M
199.72%
YoY
|
$32.31M
101.98%
YoY
|
$39.38M
76.22%
YoY
|
$17.21M
17.16%
YoY
|
$15.36M
2.94%
YoY
|
$16.00M
-8.39%
YoY
|
$22.35M
175.48%
YoY
|
$14.69M
N/A
|
$14.92M
122.28%
YoY
|
$17.46M
149.52%
YoY
|
$8.112M
10.14%
YoY
|
$6.714M
-37.94%
YoY
|
$6.999M
-70.16%
YoY
|
$7.365M
-25.59%
YoY
|
$10.82M
-64.5%
YoY
|
$23.46M
37.98%
YoY
|
| Cash From Investing Activities |
$47.85M
335.5%
YoY
|
-$5.479M
-83.69%
YoY
|
-$26.77M
-45.26%
YoY
|
$14.89M
-149.15%
YoY
|
$10.99M
234.9%
YoY
|
-$33.60M
-24.87%
YoY
|
-$48.91M
215.66%
YoY
|
-$30.30M
824.34%
YoY
|
$3.281M
N/A
|
-$44.73M
-526.6%
YoY
|
-$15.49M
105.11%
YoY
|
-$3.278M
-83.73%
YoY
|
$10.49M
-171.94%
YoY
|
-$7.554M
-86.2%
YoY
|
-$20.15M
49.61%
YoY
|
-$14.58M
-4.11%
YoY
|
-$54.74M
33.11%
YoY
|
| Cash From Financing Activities |
-$150.9M
417.94%
YoY
|
$7.755M
-1071.8%
YoY
|
$13.15M
24.02%
YoY
|
-$20.21M
-602.61%
YoY
|
-$29.13M
-511.66%
YoY
|
-$798.0K
-98.13%
YoY
|
$10.60M
-275.89%
YoY
|
$4.020M
-60.67%
YoY
|
$7.076M
N/A
|
-$42.62M
-744.92%
YoY
|
-$6.026M
-175.24%
YoY
|
$10.22M
73.67%
YoY
|
$6.608M
22.01%
YoY
|
$8.009M
100.98%
YoY
|
$5.886M
-31.87%
YoY
|
$5.416M
773.55%
YoY
|
$3.985M
-89.24%
YoY
|
| Net Change In Cash |
-$88.49M
10165.08%
YoY
|
$48.32M
-353.82%
YoY
|
$18.69M
-183.75%
YoY
|
$34.07M
-966.21%
YoY
|
-$862.0K
-103.44%
YoY
|
-$19.04M
-73.71%
YoY
|
-$22.31M
450.05%
YoY
|
-$3.933M
-126.12%
YoY
|
$25.05M
N/A
|
-$72.42M
-404.2%
YoY
|
-$4.056M
-154.41%
YoY
|
$15.06M
-316.2%
YoY
|
$23.81M
1335.02%
YoY
|
$7.454M
-127.31%
YoY
|
-$6.964M
-237.98%
YoY
|
$1.659M
-89.56%
YoY
|
-$27.29M
-311.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.63M
-14.98%
YoY
|
$46.05M
199.72%
YoY
|
$32.31M
101.98%
YoY
|
$39.38M
76.22%
YoY
|
$17.21M
17.16%
YoY
|
$15.36M
2.94%
YoY
|
$16.00M
-8.39%
YoY
|
$22.35M
175.48%
YoY
|
$14.69M
N/A
|
$14.92M
122.28%
YoY
|
$17.46M
149.52%
YoY
|
$8.112M
10.14%
YoY
|
$6.714M
-37.94%
YoY
|
$6.999M
-70.16%
YoY
|
$7.365M
-25.59%
YoY
|
$10.82M
-64.5%
YoY
|
$23.46M
37.98%
YoY
|
| Capital Expenditures |
$8.118M
88.35%
YoY
|
$5.765M
11.96%
YoY
|
$5.625M
73.4%
YoY
|
$3.735M
-37.25%
YoY
|
$4.310M
16.2%
YoY
|
$5.149M
29.63%
YoY
|
$3.244M
-40.9%
YoY
|
$5.952M
28.89%
YoY
|
$3.709M
N/A
|
$3.972M
-217.03%
YoY
|
$5.489M
-308.31%
YoY
|
$4.618M
42.93%
YoY
|
-$3.394M
1.53%
YoY
|
-$2.635M
58.93%
YoY
|
$3.231M
42.08%
YoY
|
-$3.343M
51.95%
YoY
|
-$1.658M
45.44%
YoY
|
| Free Cash Flow |
$6.516M
-49.5%
YoY
|
$40.28M
294.37%
YoY
|
$26.69M
109.24%
YoY
|
$35.65M
117.42%
YoY
|
$12.90M
17.48%
YoY
|
$10.21M
-6.74%
YoY
|
$12.76M
6.51%
YoY
|
$16.39M
369.23%
YoY
|
$10.98M
N/A
|
$10.95M
8.35%
YoY
|
$11.98M
24.3%
YoY
|
$3.494M
-15.48%
YoY
|
$10.11M
-28.62%
YoY
|
$9.634M
-61.64%
YoY
|
$4.134M
-45.78%
YoY
|
$14.16M
-56.65%
YoY
|
$25.12M
38.45%
YoY
|
Loading...