2013 Q2 Form 10-Q Financial Statement

#000140666613000029 Filed on May 02, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2013 Q1 2012 Q1
Revenue $94.44M $90.55M $78.57M
YoY Change 19.65% 15.25% 9.93%
Cost Of Revenue $51.93M $49.43M $44.75M
YoY Change 13.62% 10.47% 9.67%
Gross Profit $42.51M $41.12M $33.82M
YoY Change 27.95% 21.57% 65.87%
Gross Profit Margin 45.01% 45.41% 43.05%
Selling, General & Admin $24.76M $23.93M $21.67M
YoY Change 17.77% 10.44% 1.38%
% of Gross Profit 58.26% 58.21% 64.08%
Research & Development $20.04M $20.17M $16.97M
YoY Change 21.62% 18.89% 12.81%
% of Gross Profit 47.14% 49.06% 50.17%
Depreciation & Amortization $7.150M $2.854M $1.960M
YoY Change 4.99% 45.61% -48.56%
% of Gross Profit 16.82% 6.94% 5.8%
Operating Expenses $47.35M $46.66M $41.19M
YoY Change 18.22% 13.27% 13.11%
Operating Profit -$4.845M -$5.540M -$7.369M
YoY Change -29.06% -24.82% -67.59%
Interest Expense $42.00K $28.00K $42.00K
YoY Change -26.32% -33.33%
% of Operating Profit
Other Income/Expense, Net -$43.00K -$279.0K -$22.00K
YoY Change -35.82% 1168.18%
Pretax Income -$4.929M -$5.846M -$7.426M
YoY Change -29.08% -21.28% -67.29%
Income Tax $224.0K $357.0K $95.00K
% Of Pretax Income
Net Earnings -$5.153M -$6.203M -$7.521M
YoY Change -27.33% -17.52% -66.95%
Net Earnings / Revenue -5.46% -6.85% -9.57%
Basic Earnings Per Share -$0.10 -$0.13
Diluted Earnings Per Share -$0.10 -$0.13 -$156.6K
COMMON SHARES
Basic Shares Outstanding 48.97M shares 48.91M shares
Diluted Shares Outstanding 48.91M shares

Balance Sheet

Concept 2013 Q2 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $69.40M $48.10M $49.60M
YoY Change 30.7% -3.02% 28.83%
Cash & Equivalents $69.38M $48.06M $49.56M
Short-Term Investments
Other Short-Term Assets $37.20M $32.50M $13.40M
YoY Change 115.03% 142.54% -2.19%
Inventory $37.40M $39.23M $37.20M
Prepaid Expenses
Receivables $62.73M $70.72M $48.10M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $206.7M $190.5M $148.2M
YoY Change 29.19% 28.53% -5.0%
LONG-TERM ASSETS
Property, Plant & Equipment $18.55M $19.01M $17.20M
YoY Change 1.91% 10.54% -10.88%
Goodwill $116.2M $116.2M
YoY Change
Intangibles $53.02M $57.66M
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.591M $1.694M $2.100M
YoY Change -16.26% -19.33% -16.0%
Total Long-Term Assets $189.3M $194.5M $211.6M
YoY Change -8.89% -8.06% -10.45%
TOTAL ASSETS
Total Short-Term Assets $206.7M $190.5M $148.2M
Total Long-Term Assets $189.3M $194.5M $211.6M
Total Assets $396.0M $385.0M $359.8M
YoY Change 7.68% 7.01% -8.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.71M $13.67M $14.10M
YoY Change -17.26% -3.03% -11.88%
Accrued Expenses $36.66M $36.67M $35.90M
YoY Change 8.8% 2.15% -19.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $107.1M $98.98M $69.70M
YoY Change 37.18% 42.0% -11.44%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.394M $1.525M $15.80M
YoY Change -91.29% -90.35% 17.91%
Total Long-Term Liabilities $1.394M $1.525M $15.80M
YoY Change -91.29% -90.35% 17.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $107.1M $98.98M $69.70M
Total Long-Term Liabilities $1.394M $1.525M $15.80M
Total Liabilities $125.9M $117.4M $85.50M
YoY Change 33.76% 37.33% -7.27%
SHAREHOLDERS EQUITY
Retained Earnings -$503.9M -$498.7M
YoY Change
Common Stock $773.9M $766.2M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $270.2M $267.6M $274.3M
YoY Change
Total Liabilities & Shareholders Equity $396.0M $385.0M $359.8M
YoY Change 7.68% 7.01% -8.28%

Cashflow Statement

Concept 2013 Q2 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income -$5.153M -$6.203M -$7.521M
YoY Change -27.33% -17.52% -66.95%
Depreciation, Depletion And Amortization $7.150M $2.854M $1.960M
YoY Change 4.99% 45.61% -48.56%
Cash From Operating Activities $20.82M $2.380M $13.52M
YoY Change 353.59% -82.39% 402.49%
INVESTING ACTIVITIES
Capital Expenditures -$1.940M $1.326M $3.012M
YoY Change -41.03% -55.98% -275.12%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.940M -$1.326M -$3.012M
YoY Change -41.03% -55.98% -92.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.400M $42.00K $72.00K
YoY Change 7.14% -41.67% -52.0%
NET CHANGE
Cash From Operating Activities 20.82M $2.380M $13.52M
Cash From Investing Activities -1.940M -$1.326M -$3.012M
Cash From Financing Activities 2.400M $42.00K $72.00K
Net Change In Cash 21.28M $1.096M $10.58M
YoY Change 501.13% -89.64% -128.77%
FREE CASH FLOW
Cash From Operating Activities $20.82M $2.380M $13.52M
Capital Expenditures -$1.940M $1.326M $3.012M
Free Cash Flow $22.76M $1.054M $10.51M
YoY Change 188.83% -89.97% 138.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
13673000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16804000 USD
CY2012Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
61680000 USD
CY2013Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
72276000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
59519000 USD
CY2012Q4 us-gaap Assets
Assets
377897000 USD
CY2012Q4 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
19838000 USD
CY2013Q1 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
19839000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
70717000 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
891000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
627000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
36176000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
36673000 USD
CY2012Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1740000 USD
CY2013Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1947000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
56897000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
56327000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
114000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
145000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
98000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
132000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
132000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
114000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
145000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
98000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
764992000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
760232000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4315000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4719000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
485000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
421000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3827000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4640000 USD
CY2013Q1 us-gaap Assets
Assets
385031000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
190488000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
176550000 USD
CY2013Q1 us-gaap Cash
Cash
28220000 USD
CY2012Q4 us-gaap Cash
Cash
27157000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46995000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48059000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49562000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38938000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
10624000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1064000 USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.025
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.025
CY2013Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
26417000 USD
CY2012Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
21077000 USD
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48903022 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48898924 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48898924 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48903022 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
1222000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
1222000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-7474000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6221000 USD
CY2012Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
43471000 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
47345000 USD
CY2013Q1 us-gaap Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
2088000 USD
CY2012Q1 us-gaap Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
1275000 USD
CY2012Q1 us-gaap Cost Of Revenue
CostOfRevenue
44746000 USD
CY2013Q1 us-gaap Cost Of Revenue
CostOfRevenue
49433000 USD
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
55097000 USD
CY2013Q1 us-gaap Deferred Revenue
DeferredRevenue
65546000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
39315000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
48629000 USD
CY2013Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
16917000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
15782000 USD
CY2012Q1 us-gaap Depreciation
Depreciation
1960000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
2854000 USD
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.16
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.13
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-32000 USD
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
47000 USD
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.013
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.061
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
12906000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
12941000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
66043000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
61403000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
13921000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
813000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5805000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
18561000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
18561000 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
-542000 USD
CY2012Q1 us-gaap Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
0 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6780000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8131000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
116175000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
116175000 USD
CY2013Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
33819000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
41115000 USD
CY2013Q1 us-gaap Incentive From Lessor
IncentiveFromLessor
400000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-7426000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5846000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
357000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
95000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3131000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-117000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11198000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
836000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-293000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
43282000 USD
CY2012Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
3300000 USD
CY2012Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
9377000 USD
CY2013Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
9672000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
7000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000 USD
CY2013Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
2400000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
108822000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
117417000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
385031000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
377897000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
92295000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
482000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
1281000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
5340000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
4765000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
10449000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4050000 USD
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7651000 USD
CY2012Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-330000 USD
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
442000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-623000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-74000 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-754000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
0 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
62301000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
57661000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
28000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
42000 USD
CY2013Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
29560000 USD
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
33905000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
39232000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
98975000 USD
CY2013Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2012Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2013Q1 us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.0025
CY2013Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2013-06-30
CY2013Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
30000000 USD
CY2013Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
27500000 USD
CY2013Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
19839000 USD
CY2012Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
19838000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
72000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
42000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1326000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3012000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13517000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2380000 USD
CY2012Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
11849000 USD
CY2011Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
12104000 USD
CY2012Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
11762000 USD
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.025
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5677000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6063000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
46655000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
41188000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5540000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7369000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
5600000 USD
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4175000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4697000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1788000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1694000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-18000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
47000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-18000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
47000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
745000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1525000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-279000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-22000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3012000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1326000 USD
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.025
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
11985000 USD
CY2012Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
11762000 USD
CY2013Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
11985000 USD
CY2012Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
1443000 USD
CY2013Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
944000 USD
CY2012Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
1188000 USD
CY2013Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
1167000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
-7521000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-6203000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
77410000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
75910000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
21083000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19013000 USD
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
16966000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
20171000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-498714000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-492511000 USD
CY2013Q1 us-gaap Revenues
Revenues
90548000 USD
CY2012Q1 us-gaap Revenues
Revenues
78565000 USD
CY2013Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1027000 USD
CY2012Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
929000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4719000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4315000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
540000 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.78
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
600000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.48
CY2013Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
15801000 USD
CY2012Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
14890000 USD
CY2012Q4 calx Accrued Customer Rebates
AccruedCustomerRebates
1565000 USD
CY2013Q1 calx Accrued Customer Rebates
AccruedCustomerRebates
1371000 USD
CY2012Q4 calx Accrued Excess And Obsolete Inventory At Contract Manufacturer
AccruedExcessAndObsoleteInventoryAtContractManufacturer
1357000 USD
CY2013Q1 calx Accrued Excess And Obsolete Inventory At Contract Manufacturer
AccruedExcessAndObsoleteInventoryAtContractManufacturer
1361000 USD
CY2013Q1 calx Common Stock Equivalents Excluded From Dilutive Eps Calculation
CommonStockEquivalentsExcludedFromDilutiveEpsCalculation
5337000 shares
CY2012Q1 calx Common Stock Equivalents Excluded From Dilutive Eps Calculation
CommonStockEquivalentsExcludedFromDilutiveEpsCalculation
4343000 shares
CY2012Q1 calx Proceeds From Exercise Of Stock Options And Warrants And Other
ProceedsFromExerciseOfStockOptionsAndWarrantsAndOther
72000 USD
CY2013Q1 calx Proceeds From Exercise Of Stock Options And Warrants And Other
ProceedsFromExerciseOfStockOptionsAndWarrantsAndOther
42000 USD
CY2013Q1 calx Product Return Reserve
ProductReturnReserve
1074000 USD
CY2012Q4 calx Product Return Reserve
ProductReturnReserve
1740000 USD
CY2013Q1 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
0 shares
CY2013Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
16962 shares
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
267614000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
269075000 USD
CY2013Q1 us-gaap Trading Securities Realized Gain
TradingSecuritiesRealizedGain
500000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
13500000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
13200000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
100000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
100000 USD
CY2012Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47850000 shares
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
48911000 shares
CY2012Q4 calx Accrued Business Travel Expenses
AccruedBusinessTravelExpenses
593000 USD
CY2013Q1 calx Accrued Business Travel Expenses
AccruedBusinessTravelExpenses
975000 USD
CY2013Q1 calx Future Amortization Expense Of Finite Lived Intangible Assets
FutureAmortizationExpenseOfFiniteLivedIntangibleAssets
57661000 USD
CY2013Q1 calx Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
123704000 USD
CY2012Q4 calx Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
123704000 USD
CY2013Q1 calx Number Of Equity Incentive Plans
NumberOfEquityIncentivePlans
3 Plan
CY2010Q3 calx Number Of Subsidiaries
NumberOfSubsidiaries
2 Subsidiary
CY2013Q1 calx Operating Expenses Amortization
OperatingExpensesAmortization
2552000 USD
CY2012Q1 calx Operating Expenses Amortization
OperatingExpensesAmortization
2552000 USD
CY2013Q1 calx Percent Of Historical Volatility
PercentOfHistoricalVolatility
0.50
CY2013Q1 calx Percent Of Implied Volatility
PercentOfImpliedVolatility
0.50
CY2013Q1 calx Sharebasedcompensationarrangementbysharebasedpaymentawardplanmodificationincrementalexpenserecognized
Sharebasedcompensationarrangementbysharebasedpaymentawardplanmodificationincrementalexpenserecognized
100000 USD
CY2013Q1 calx Unamortized Lease Incentive
UnamortizedLeaseIncentive
400000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-30
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001406666
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
48972620 shares
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
CALIX, INC

Files In Submission

Name View Source Status
0001406666-13-000029-index-headers.html Edgar Link pending
0001406666-13-000029-index.html Edgar Link pending
0001406666-13-000029.txt Edgar Link pending
0001406666-13-000029-xbrl.zip Edgar Link pending
calx-20130330.xml Edgar Link completed
calx-20130330.xsd Edgar Link pending
calx-20130330x10q.htm Edgar Link pending
calx-20130330xex311.htm Edgar Link pending
calx-20130330xex312.htm Edgar Link pending
calx-20130330xex321.htm Edgar Link pending
calx-20130330_cal.xml Edgar Link unprocessable
calx-20130330_def.xml Edgar Link unprocessable
calx-20130330_lab.xml Edgar Link unprocessable
calx-20130330_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending