2023 Q4 Form 10-Q Financial Statement

#000140666623000040 Filed on October 24, 2023

View on sec.gov

Income Statement

Concept 2023 Q4
Revenue $264.7M
YoY Change 12.02%
Cost Of Revenue $151.5M
YoY Change 28.64%
Gross Profit $113.2M
YoY Change -4.49%
Gross Profit Margin 42.78%
Selling, General & Admin $79.79M
YoY Change 22.06%
% of Gross Profit 70.46%
Research & Development $42.30M
YoY Change 27.41%
% of Gross Profit 37.35%
Depreciation & Amortization $4.450M
YoY Change 40.56%
% of Gross Profit 3.93%
Operating Expenses $122.1M
YoY Change 23.86%
Operating Profit -$8.841M
YoY Change -144.19%
Interest Expense $3.151M
YoY Change 429.58%
% of Operating Profit
Other Income/Expense, Net -$84.00K
YoY Change -118.22%
Pretax Income -$5.774M
YoY Change -128.21%
Income Tax -$1.632M
% Of Pretax Income
Net Earnings -$4.142M
YoY Change -130.81%
Net Earnings / Revenue -1.56%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.06
COMMON SHARES
Basic Shares Outstanding 65.87M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $220.3M
YoY Change -6.12%
Cash & Equivalents $63.41M
Short-Term Investments $156.9M
Other Short-Term Assets $118.6M
YoY Change 101.6%
Inventory $133.0M
Prepaid Expenses
Receivables $126.0M
Other Receivables $0.00
Total Short-Term Assets $598.0M
YoY Change 11.73%
LONG-TERM ASSETS
Property, Plant & Equipment $38.72M
YoY Change 59.04%
Goodwill $116.2M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $188.2M
YoY Change 979.17%
Total Long-Term Assets $343.1M
YoY Change 3.44%
TOTAL ASSETS
Total Short-Term Assets $598.0M
Total Long-Term Assets $343.1M
Total Assets $941.1M
YoY Change 8.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $34.75M
YoY Change -47.55%
Accrued Expenses $113.0M
YoY Change 40.22%
Deferred Revenue $36.67M
YoY Change 8.85%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $184.4M
YoY Change 2.15%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $35.24M
YoY Change 726.48%
Total Long-Term Liabilities $35.24M
YoY Change 726.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $184.4M
Total Long-Term Liabilities $35.24M
Total Liabilities $219.6M
YoY Change 0.23%
SHAREHOLDERS EQUITY
Retained Earnings -$360.4M
YoY Change -10.27%
Common Stock $1.080B
YoY Change 2.62%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $721.4M
YoY Change
Total Liabilities & Shareholders Equity $941.1M
YoY Change 8.56%

Cashflow Statement

Concept 2023 Q4
OPERATING ACTIVITIES
Net Income -$4.142M
YoY Change -130.81%
Depreciation, Depletion And Amortization $4.450M
YoY Change 40.56%
Cash From Operating Activities $14.92M
YoY Change 122.28%
INVESTING ACTIVITIES
Capital Expenditures $3.972M
YoY Change -217.03%
Acquisitions
YoY Change
Other Investing Activities -$40.76M
YoY Change -393.66%
Cash From Investing Activities -$44.73M
YoY Change -526.6%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -42.62M
YoY Change -744.92%
NET CHANGE
Cash From Operating Activities 14.92M
Cash From Investing Activities -44.73M
Cash From Financing Activities -42.62M
Net Change In Cash -72.42M
YoY Change -404.2%
FREE CASH FLOW
Cash From Operating Activities $14.92M
Capital Expenditures $3.972M
Free Cash Flow $10.95M
YoY Change 8.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
32409000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
617129000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11027000 usd
CY2022Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6971000 usd
us-gaap Net Income Loss
NetIncomeLoss
29083000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2764000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
647747000 usd
us-gaap Net Income Loss
NetIncomeLoss
35924000 usd
us-gaap Net Income Loss
NetIncomeLoss
29083000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
50090000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
31502000 usd
us-gaap Depreciation
Depreciation
12181000 usd
us-gaap Depreciation
Depreciation
10837000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
4294000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
5225000 usd
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
3119000 usd
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
533000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-13143000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15308000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
873000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
52236000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
48532000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
32854000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-19756000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
36170000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-141000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
9825000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
9112000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-3629000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-9745000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
41327000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
21078000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13883000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9260000 usd
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
133521000 usd
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
142280000 usd
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
185888000 usd
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
134325000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
38484000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-17215000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
26659000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
21498000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
42409000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
calx Payments For Financing Arrangements
PaymentsForFinancingArrangements
7560000 usd
calx Payments For Financing Arrangements
PaymentsForFinancingArrangements
995000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-23310000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
20503000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-527000 usd
us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
0 usd
CY2023Q3 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AccruedLiabilitiesCurrent
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1745000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
101000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
56602000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
23839000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
79073000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
51333000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
135675000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
75172000 usd
CY2023Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
65891000 usd
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
39064000 usd
CY2023Q3 calx Prepaid Expenses And Other Assets Miscellaneous Current
PrepaidExpensesAndOtherAssetsMiscellaneousCurrent
40948000 usd
CY2022Q4 us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
0 usd
CY2023Q3 us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
0 usd
us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
0 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
135675000 usd
CY2023Q3 us-gaap Debt Securities Available For Sale Excluding Accrued Interest Current
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent
114417000 usd
CY2023Q3 calx Cash Cash Equivalents And Marketable Securities
CashCashEquivalentsAndMarketableSecurities
250092000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
106839000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
62691000 usd
calx Financing Receivable Term
FinancingReceivableTerm
P3Y
CY2023Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
80986000 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
94201000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
325000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
397000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
80661000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
93804000 usd
CY2023Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
11696000 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
640000 usd
CY2023Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
138337000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
148520000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
150033000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
149160000 usd
CY2022Q4 calx Prepaid Expenses And Other Assets Miscellaneous Current
PrepaidExpensesAndOtherAssetsMiscellaneousCurrent
23627000 usd
CY2023Q3 us-gaap Financing Receivable Allowance For Credit Loss Excluding Accrued Interest
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest
0 usd
CY2023Q3 us-gaap Notes Receivable Net
NotesReceivableNet
13000000 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
5200000 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
7800000 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
79416000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
70774000 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
50293000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
44940000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29123000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25834000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
24666000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
27813000 usd
CY2023Q3 calx Accrued Excess And Obsolete Inventory At Contract Manufacturer
AccruedExcessAndObsoleteInventoryAtContractManufacturer
13428000 usd
CY2022Q4 calx Accrued Excess And Obsolete Inventory At Contract Manufacturer
AccruedExcessAndObsoleteInventoryAtContractManufacturer
10280000 usd
CY2023Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
6977000 usd
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
7307000 usd
CY2023Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
5795000 usd
CY2022Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
6377000 usd
CY2023Q3 calx Accrued Customer Rebates
AccruedCustomerRebates
5449000 usd
CY2022Q4 calx Accrued Customer Rebates
AccruedCustomerRebates
5653000 usd
CY2022Q4 calx Taxes Payable Current Excluding Accrued Income Taxes
TaxesPayableCurrentExcludingAccruedIncomeTaxes
4581000 usd
CY2023Q3 calx Revenue Share Obligation Current
RevenueShareObligationCurrent
4186000 usd
CY2022Q4 calx Revenue Share Obligation Current
RevenueShareObligationCurrent
7210000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3996000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3949000 usd
CY2023Q3 calx Product Return Reserve Current
ProductReturnReserveCurrent
2723000 usd
CY2022Q4 calx Product Return Reserve Current
ProductReturnReserveCurrent
2961000 usd
CY2022Q4 calx Accrued Business Events Current
AccruedBusinessEventsCurrent
3167000 usd
CY2023Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
1698000 usd
CY2022Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
1785000 usd
CY2023Q3 calx Accrued Freight
AccruedFreight
1146000 usd
CY2022Q4 calx Accrued Freight
AccruedFreight
3649000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5742000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
90474000 usd
CY2021Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
9594000 usd
CY2023Q3 calx Standard And Extended Product Warranty Accrual Increase For Warranties Issued Net Of Adjustments
StandardAndExtendedProductWarrantyAccrualIncreaseForWarrantiesIssuedNetOfAdjustments
1081000 usd
CY2022Q4 calx Standard And Extended Product Warranty Accrual Increase For Warranties Issued Net Of Adjustments
StandardAndExtendedProductWarrantyAccrualIncreaseForWarrantiesIssuedNetOfAdjustments
219000 usd
calx Standard And Extended Product Warranty Accrual Increase For Warranties Issued Net Of Adjustments
StandardAndExtendedProductWarrantyAccrualIncreaseForWarrantiesIssuedNetOfAdjustments
2899000 usd
calx Standard And Extended Product Warranty Accrual Increase For Warranties Issued Net Of Adjustments
StandardAndExtendedProductWarrantyAccrualIncreaseForWarrantiesIssuedNetOfAdjustments
396000 usd
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
1683000 usd
CY2022Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
8307000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1108000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
4664000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4466000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1485000 usd
CY2023Q3 calx Lessee Operating Lease Liability To Be Paid Year Four And After Year Four
LesseeOperatingLeaseLiabilityToBePaidYearFourAndAfterYearFour
1785000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
13508000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1066000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
12442000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3996000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8446000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
12442000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.054
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M18D
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
1200000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
3600000 usd
CY2022Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
1200000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
3400000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
3400000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
3400000 usd
CY2023Q3 calx Accrued Excess And Obsolete Inventory At Contract Manufacturer
AccruedExcessAndObsoleteInventoryAtContractManufacturer
13400000 usd
CY2022Q4 calx Accrued Excess And Obsolete Inventory At Contract Manufacturer
AccruedExcessAndObsoleteInventoryAtContractManufacturer
10300000 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
300000 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
41.18
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
900000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
46.25
CY2023Q1 calx Share Based Compensation Arrangement By Share Based Payment Award Shares Award Target Achievement Performance Maximum Combined Payout Percent
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesAwardTargetAchievementPerformanceMaximumCombinedPayoutPercent
1
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
300000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
11.93
CY2023Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
84600000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y1M6D
CY2023Q3 calx Number Of Employee Stock Purchase Plans
NumberOfEmployeeStockPurchasePlans
2 plan
CY2022Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11027000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
50090000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
31502000 usd
CY2022Q4 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1691000 usd
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
9685000 usd
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
7818000 usd
CY2022Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
100000000 usd
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1000000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
42400000 usd
calx Stock Repurchased During Period Average Cost Per Share
StockRepurchasedDuringPeriodAverageCostPerShare
44.47
CY2023Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
57600000 usd
us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
3600000 usd
CY2023Q3 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
3600000 usd
CY2023Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
29900000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
30900000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
236334000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
774859000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
623324000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
5500000 usd
CY2023Q3 calx Contract With Customer Asset Expected To Be Billed Remainder Of Year Percent
ContractWithCustomerAssetExpectedToBeBilledRemainderOfYearPercent
0.47
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
67200000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
58600000 usd
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
16700000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
26100000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
219500000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.39
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2022Q4 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
11200000 usd
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
2600000 usd
us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0 usd
us-gaap Net Income Loss
NetIncomeLoss
29083000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64892000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3695000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68587000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1803000 shares

Files In Submission

Name View Source Status
0001406666-23-000040-index-headers.html Edgar Link pending
0001406666-23-000040-index.html Edgar Link pending
0001406666-23-000040.txt Edgar Link pending
0001406666-23-000040-xbrl.zip Edgar Link pending
calx-20230930.htm Edgar Link pending
calx-20230930.xsd Edgar Link pending
calx_23q3ex311.htm Edgar Link pending
calx-20230930_htm.xml Edgar Link completed
calx_23q3ex312.htm Edgar Link pending
calx_23q3ex321.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
calx-20230930_def.xml Edgar Link unprocessable
calx-20230930_cal.xml Edgar Link unprocessable
calx-20230930_lab.xml Edgar Link unprocessable
calx-20230930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable