|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$409.3M
-71.73%
YoY
|
-$1.448B
-1623.89%
YoY
|
$95.00M
-39.84%
YoY
|
$157.9M
-50.96%
YoY
|
$322.0M
-353.67%
YoY
|
| Depreciation, Depletion And Amortization |
$46.40M
-82.71%
YoY
|
$268.4M
11.97%
YoY
|
$239.7M
24.33%
YoY
|
$192.8M
23.73%
YoY
|
$155.8M
294.41%
YoY
|
| Cash From Operating Activities |
$334.0M
-12.57%
YoY
|
$382.0M
4.74%
YoY
|
$364.7M
-1139.03%
YoY
|
-$35.10M
-112.61%
YoY
|
$278.3M
21.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.80M
-89.23%
YoY
|
$295.4M
-38.82%
YoY
|
$482.8M
-9.3%
YoY
|
$532.3M
65.17%
YoY
|
$322.3M
720.83%
YoY
|
| Acquisitions |
N/A
|
$23.30M
-21.55%
YoY
|
$29.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$54.20M
4069.23%
YoY
|
$1.300M
-102.16%
YoY
|
-$60.10M
2046.43%
YoY
|
-$2.800M
-101.75%
YoY
|
$160.4M
-902.05%
YoY
|
| Cash From Investing Activities |
$21.60M
-107.27%
YoY
|
-$297.3M
-45.24%
YoY
|
-$542.9M
1.46%
YoY
|
-$535.1M
230.59%
YoY
|
-$161.9M
173.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-99.84%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.700M
-88.22%
YoY
|
$31.40M
-160.62%
YoY
|
-$51.80M
-244.69%
YoY
|
$35.80M
-6.13%
YoY
|
$38.14M
71.69%
YoY
|
| Debt Paid & Issued, Net |
$18.00M
-77.19%
YoY
|
$78.90M
-90.07%
YoY
|
$794.5M
722.46%
YoY
|
$96.60M
-51.87%
YoY
|
$200.7M
1513.68%
YoY
|
| Cash From Financing Activities |
$91.50M
-487.71%
YoY
|
-$23.60M
-106.28%
YoY
|
$375.8M
-11.64%
YoY
|
$425.3M
-442.78%
YoY
|
-$124.1M
-229.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$334.0M
-12.57%
YoY
|
$382.0M
4.74%
YoY
|
$364.7M
-1139.03%
YoY
|
-$35.10M
-112.61%
YoY
|
$278.3M
21.92%
YoY
|
| Cash From Investing Activities |
$21.60M
-107.27%
YoY
|
-$297.3M
-45.24%
YoY
|
-$542.9M
1.46%
YoY
|
-$535.1M
230.59%
YoY
|
-$161.9M
173.36%
YoY
|
| Cash From Financing Activities |
$91.50M
-487.71%
YoY
|
-$23.60M
-106.28%
YoY
|
$375.8M
-11.64%
YoY
|
$425.3M
-442.78%
YoY
|
-$124.1M
-229.15%
YoY
|
| Net Change In Cash |
$453.2M
780.0%
YoY
|
$51.50M
-73.94%
YoY
|
$197.6M
-228.06%
YoY
|
-$154.3M
1730.15%
YoY
|
-$8.431M
-103.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$334.0M
-12.57%
YoY
|
$382.0M
4.74%
YoY
|
$364.7M
-1139.03%
YoY
|
-$35.10M
-112.61%
YoY
|
$278.3M
21.92%
YoY
|
| Capital Expenditures |
$31.80M
-89.23%
YoY
|
$295.4M
-38.82%
YoY
|
$482.8M
-9.3%
YoY
|
$532.3M
65.17%
YoY
|
$322.3M
720.83%
YoY
|
| Free Cash Flow |
$302.2M
248.96%
YoY
|
$86.60M
-173.33%
YoY
|
-$118.1M
-79.19%
YoY
|
-$567.4M
1189.05%
YoY
|
-$44.02M
-123.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$93.10M
4333.33%
YoY
|
-$417.0M
-72.43%
YoY
|
-$14.70M
308.33%
YoY
|
$20.30M
-67.31%
YoY
|
$2.100M
-67.69%
YoY
|
-$1.513B
1862.0%
YoY
|
-$3.600M
-112.12%
YoY
|
$62.10M
-47.1%
YoY
|
$6.500M
-74.0%
YoY
|
-$77.10M
6.05%
YoY
|
$29.70M
-22.86%
YoY
|
$117.4M
11.39%
YoY
|
$25.00M
-71.16%
YoY
|
-$72.70M
177.21%
YoY
|
$38.50M
-340.76%
YoY
|
$105.4M
14.94%
YoY
|
$86.70M
-68.18%
YoY
|
-$26.23M
-35.37%
YoY
|
-$15.99M
-130.5%
YoY
|
| Depreciation, Depletion And Amortization |
$10.80M
-84.37%
YoY
|
-$156.0M
-325.76%
YoY
|
$65.50M
0.46%
YoY
|
$67.80M
7.79%
YoY
|
$69.10M
5.66%
YoY
|
$69.10M
7.97%
YoY
|
$65.20M
12.03%
YoY
|
$62.90M
15.63%
YoY
|
$65.40M
16.58%
YoY
|
$64.00M
20.75%
YoY
|
$58.20M
31.97%
YoY
|
$54.40M
19.56%
YoY
|
$56.10M
31.69%
YoY
|
$53.00M
10.64%
YoY
|
$44.10M
7.77%
YoY
|
$45.50M
15.19%
YoY
|
$42.60M
109.85%
YoY
|
$47.90M
343.55%
YoY
|
$40.92M
355.17%
YoY
|
| Cash From Operating Activities |
-$169.0M
98.36%
YoY
|
$63.90M
47.58%
YoY
|
$228.4M
21.94%
YoY
|
$126.9M
-43.52%
YoY
|
-$85.20M
16.23%
YoY
|
$43.30M
-68.39%
YoY
|
$187.3M
-24.93%
YoY
|
$224.7M
72.45%
YoY
|
-$73.30M
-51.81%
YoY
|
$137.0M
-296.56%
YoY
|
$249.5M
201.69%
YoY
|
$130.3M
-5.03%
YoY
|
-$152.1M
-17.92%
YoY
|
-$69.70M
-321.6%
YoY
|
$82.70M
-43.49%
YoY
|
$137.2M
-23.38%
YoY
|
-$185.3M
135.75%
YoY
|
$31.45M
-70.21%
YoY
|
$146.3M
2.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000M
-89.99%
YoY
|
-$178.9M
-361.55%
YoY
|
$66.40M
-16.58%
YoY
|
$75.20M
-11.53%
YoY
|
$69.90M
6.88%
YoY
|
$68.40M
-26.69%
YoY
|
$79.60M
-36.93%
YoY
|
$85.00M
-39.89%
YoY
|
$65.40M
-46.13%
YoY
|
$93.30M
-47.67%
YoY
|
$126.2M
-213.69%
YoY
|
$141.4M
-219.12%
YoY
|
$121.4M
-2.33%
YoY
|
$178.3M
-244.52%
YoY
|
-$111.0M
42.19%
YoY
|
-$118.7M
28.98%
YoY
|
$124.3M
331.6%
YoY
|
-$123.4M
1368.79%
YoY
|
-$78.06M
1245.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$23.30M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$818.8M
818700.0%
YoY
|
-$230.7M
-997.67%
YoY
|
-$500.0K
-50.0%
YoY
|
$285.5M
285400.0%
YoY
|
$100.0K
-100.43%
YoY
|
$25.70M
-186.53%
YoY
|
-$1.000M
-92.31%
YoY
|
$100.0K
-83.33%
YoY
|
-$23.50M
30.56%
YoY
|
-$29.70M
828.13%
YoY
|
-$13.00M
-3350.0%
YoY
|
$600.0K
N/A
|
-$18.00M
N/A
|
-$3.200M
-89.14%
YoY
|
$400.0K
-97.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.47M
N/A
|
$18.59M
-225.61%
YoY
|
| Cash From Investing Activities |
$811.8M
-1259.71%
YoY
|
-$51.80M
21.31%
YoY
|
-$66.90M
-17.0%
YoY
|
$210.3M
-347.7%
YoY
|
-$70.00M
-21.44%
YoY
|
-$42.70M
-65.28%
YoY
|
-$80.60M
-42.1%
YoY
|
-$84.90M
-39.7%
YoY
|
-$89.10M
-36.31%
YoY
|
-$123.0M
-32.23%
YoY
|
-$139.2M
25.86%
YoY
|
-$140.8M
18.62%
YoY
|
-$139.9M
12.55%
YoY
|
-$181.5M
18.74%
YoY
|
-$110.6M
85.97%
YoY
|
-$118.7M
28.97%
YoY
|
-$124.3M
-187.23%
YoY
|
-$152.9M
1741.6%
YoY
|
-$59.47M
188.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.00M
1172.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.300M
-46.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.200M
-32.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.200M
-73.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.30M
174.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$775.8M
899.74%
YoY
|
N/A
|
N/A
|
N/A
|
$77.60M
1364.15%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.046B
-4268.92%
YoY
|
$26.10M
141.67%
YoY
|
$21.60M
20.67%
YoY
|
$18.70M
-131.38%
YoY
|
$25.10M
243.84%
YoY
|
$10.80M
-75.68%
YoY
|
$17.90M
-46.88%
YoY
|
-$59.60M
-345.27%
YoY
|
$7.300M
-97.33%
YoY
|
$44.40M
-82.92%
YoY
|
$33.70M
-22.53%
YoY
|
$24.30M
-129.17%
YoY
|
$273.4M
33.3%
YoY
|
$260.0M
-787.94%
YoY
|
$43.50M
188.75%
YoY
|
-$83.30M
17.42%
YoY
|
$205.1M
-774.67%
YoY
|
-$37.79M
202.35%
YoY
|
$15.06M
-2610.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$169.0M
98.36%
YoY
|
$63.90M
47.58%
YoY
|
$228.4M
21.94%
YoY
|
$126.9M
-43.52%
YoY
|
-$85.20M
16.23%
YoY
|
$43.30M
-68.39%
YoY
|
$187.3M
-24.93%
YoY
|
$224.7M
72.45%
YoY
|
-$73.30M
-51.81%
YoY
|
$137.0M
-296.56%
YoY
|
$249.5M
201.69%
YoY
|
$130.3M
-5.03%
YoY
|
-$152.1M
-17.92%
YoY
|
-$69.70M
-321.6%
YoY
|
$82.70M
-43.49%
YoY
|
$137.2M
-23.38%
YoY
|
-$185.3M
135.75%
YoY
|
$31.45M
-70.21%
YoY
|
$146.3M
2.41%
YoY
|
| Cash From Investing Activities |
$811.8M
-1259.71%
YoY
|
-$51.80M
21.31%
YoY
|
-$66.90M
-17.0%
YoY
|
$210.3M
-347.7%
YoY
|
-$70.00M
-21.44%
YoY
|
-$42.70M
-65.28%
YoY
|
-$80.60M
-42.1%
YoY
|
-$84.90M
-39.7%
YoY
|
-$89.10M
-36.31%
YoY
|
-$123.0M
-32.23%
YoY
|
-$139.2M
25.86%
YoY
|
-$140.8M
18.62%
YoY
|
-$139.9M
12.55%
YoY
|
-$181.5M
18.74%
YoY
|
-$110.6M
85.97%
YoY
|
-$118.7M
28.97%
YoY
|
-$124.3M
-187.23%
YoY
|
-$152.9M
1741.6%
YoY
|
-$59.47M
188.7%
YoY
|
| Cash From Financing Activities |
-$1.046B
-4268.92%
YoY
|
$26.10M
141.67%
YoY
|
$21.60M
20.67%
YoY
|
$18.70M
-131.38%
YoY
|
$25.10M
243.84%
YoY
|
$10.80M
-75.68%
YoY
|
$17.90M
-46.88%
YoY
|
-$59.60M
-345.27%
YoY
|
$7.300M
-97.33%
YoY
|
$44.40M
-82.92%
YoY
|
$33.70M
-22.53%
YoY
|
$24.30M
-129.17%
YoY
|
$273.4M
33.3%
YoY
|
$260.0M
-787.94%
YoY
|
$43.50M
188.75%
YoY
|
-$83.30M
17.42%
YoY
|
$205.1M
-774.67%
YoY
|
-$37.79M
202.35%
YoY
|
$15.06M
-2610.83%
YoY
|
| Net Change In Cash |
$642.8M
-603.76%
YoY
|
$38.20M
235.09%
YoY
|
$183.1M
46.95%
YoY
|
$355.9M
343.77%
YoY
|
-$127.6M
-20.0%
YoY
|
$11.40M
-80.48%
YoY
|
$124.6M
-13.47%
YoY
|
$80.20M
481.16%
YoY
|
-$159.5M
786.11%
YoY
|
$58.40M
563.64%
YoY
|
$144.0M
823.08%
YoY
|
$13.80M
-121.3%
YoY
|
-$18.00M
-83.26%
YoY
|
$8.800M
-105.53%
YoY
|
$15.60M
-84.7%
YoY
|
-$64.80M
-502.86%
YoY
|
-$107.5M
-444.55%
YoY
|
-$159.2M
-287.73%
YoY
|
$101.9M
-16.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$169.0M
98.36%
YoY
|
$63.90M
47.58%
YoY
|
$228.4M
21.94%
YoY
|
$126.9M
-43.52%
YoY
|
-$85.20M
16.23%
YoY
|
$43.30M
-68.39%
YoY
|
$187.3M
-24.93%
YoY
|
$224.7M
72.45%
YoY
|
-$73.30M
-51.81%
YoY
|
$137.0M
-296.56%
YoY
|
$249.5M
201.69%
YoY
|
$130.3M
-5.03%
YoY
|
-$152.1M
-17.92%
YoY
|
-$69.70M
-321.6%
YoY
|
$82.70M
-43.49%
YoY
|
$137.2M
-23.38%
YoY
|
-$185.3M
135.75%
YoY
|
$31.45M
-70.21%
YoY
|
$146.3M
2.41%
YoY
|
| Capital Expenditures |
$7.000M
-89.99%
YoY
|
-$178.9M
-361.55%
YoY
|
$66.40M
-16.58%
YoY
|
$75.20M
-11.53%
YoY
|
$69.90M
6.88%
YoY
|
$68.40M
-26.69%
YoY
|
$79.60M
-36.93%
YoY
|
$85.00M
-39.89%
YoY
|
$65.40M
-46.13%
YoY
|
$93.30M
-47.67%
YoY
|
$126.2M
-213.69%
YoY
|
$141.4M
-219.12%
YoY
|
$121.4M
-2.33%
YoY
|
$178.3M
-244.52%
YoY
|
-$111.0M
42.19%
YoY
|
-$118.7M
28.98%
YoY
|
$124.3M
331.6%
YoY
|
-$123.4M
1368.79%
YoY
|
-$78.06M
1245.91%
YoY
|
| Free Cash Flow |
-$176.0M
13.48%
YoY
|
$242.8M
-1067.33%
YoY
|
$162.0M
50.42%
YoY
|
$51.70M
-62.99%
YoY
|
-$155.1M
11.82%
YoY
|
-$25.10M
-157.44%
YoY
|
$107.7M
-12.65%
YoY
|
$139.7M
-1358.56%
YoY
|
-$138.7M
-49.29%
YoY
|
$43.70M
-117.62%
YoY
|
$123.3M
-36.34%
YoY
|
-$11.10M
-104.34%
YoY
|
-$273.5M
-11.66%
YoY
|
-$248.0M
-260.17%
YoY
|
$193.7M
-13.68%
YoY
|
$255.9M
-5.61%
YoY
|
-$309.6M
188.27%
YoY
|
$154.8M
35.82%
YoY
|
$224.4M
50.91%
YoY
|
Loading...