|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$80.40M
55.25%
YoY
|
-$51.79M
5.07%
YoY
|
-$49.29M
11.54%
YoY
|
-$44.19M
N/A
|
| Depreciation, Depletion And Amortization |
$1.639M
-3.36%
YoY
|
$1.696M
1.07%
YoY
|
$1.678M
91.12%
YoY
|
$878.0K
N/A
|
| Cash From Operating Activities |
-$29.55M
-35.19%
YoY
|
-$45.60M
3.27%
YoY
|
-$44.16M
14.56%
YoY
|
-$38.54M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$279.0K
-36.73%
YoY
|
$441.0K
-34.96%
YoY
|
$678.0K
-83.16%
YoY
|
$4.025M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$243.0K
-44.9%
YoY
|
-$441.0K
-34.96%
YoY
|
-$678.0K
-83.16%
YoY
|
-$4.025M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$57.52M
-24.67%
YoY
|
$76.35M
N/A
|
$0.00
-100.0%
YoY
|
$100.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.89M
5.9%
YoY
|
$71.66M
23707.97%
YoY
|
$301.0K
-99.7%
YoY
|
$100.2M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$29.55M
-35.19%
YoY
|
-$45.60M
3.27%
YoY
|
-$44.16M
14.56%
YoY
|
-$38.54M
N/A
|
| Cash From Investing Activities |
-$243.0K
-44.9%
YoY
|
-$441.0K
-34.96%
YoY
|
-$678.0K
-83.16%
YoY
|
-$4.025M
N/A
|
| Cash From Financing Activities |
$75.89M
5.9%
YoY
|
$71.66M
23707.97%
YoY
|
$301.0K
-99.7%
YoY
|
$100.2M
N/A
|
| Net Change In Cash |
$46.09M
79.64%
YoY
|
$25.66M
-157.62%
YoY
|
-$44.53M
-177.33%
YoY
|
$57.59M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.55M
-35.19%
YoY
|
-$45.60M
3.27%
YoY
|
-$44.16M
14.56%
YoY
|
-$38.54M
N/A
|
| Capital Expenditures |
$279.0K
-36.73%
YoY
|
$441.0K
-34.96%
YoY
|
$678.0K
-83.16%
YoY
|
$4.025M
N/A
|
| Free Cash Flow |
-$29.83M
-35.21%
YoY
|
-$46.04M
2.69%
YoY
|
-$44.83M
5.32%
YoY
|
-$42.57M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.33M
47.44%
YoY
|
-$40.00M
207.69%
YoY
|
-$15.10M
11.98%
YoY
|
-$12.59M
0.12%
YoY
|
-$12.43M
-0.18%
YoY
|
-$13.00M
0.0%
YoY
|
-$13.48M
15.29%
YoY
|
-$12.57M
3.9%
YoY
|
-$13.00M
N/A
|
| Depreciation, Depletion And Amortization |
$520.0K
23.52%
YoY
|
$370.0K
-11.9%
YoY
|
$416.0K
-0.95%
YoY
|
$430.0K
-50.0%
YoY
|
$421.0K
-3.44%
YoY
|
$420.0K
-75.0%
YoY
|
$420.0K
N/A
|
$860.0K
N/A
|
$1.680M
N/A
|
| Cash From Operating Activities |
-$10.98M
-23.21%
YoY
|
$6.000M
-150.0%
YoY
|
-$11.22M
24.63%
YoY
|
-$11.00M
-56.0%
YoY
|
-$14.30M
28.33%
YoY
|
-$12.00M
-72.73%
YoY
|
-$9.000M
N/A
|
-$25.00M
N/A
|
-$44.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$279.0K
1760.0%
YoY
|
$260.0K
-61.76%
YoY
|
$0.00
N/A
|
$180.0K
N/A
|
$680.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
N/A
|
$0.00
-100.0%
YoY
|
-$279.0K
1760.0%
YoY
|
-$260.0K
-61.76%
YoY
|
$0.00
N/A
|
-$180.0K
N/A
|
-$680.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.00K
-137.75%
YoY
|
$29.00M
-60.49%
YoY
|
$47.38M
-12249.74%
YoY
|
$70.00K
-106.93%
YoY
|
-$151.0K
-25.25%
YoY
|
$73.40M
24366.67%
YoY
|
-$390.0K
N/A
|
-$1.010M
N/A
|
$300.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.98M
-23.21%
YoY
|
$6.000M
-150.0%
YoY
|
-$11.22M
24.63%
YoY
|
-$11.00M
-56.0%
YoY
|
-$14.30M
28.33%
YoY
|
-$12.00M
-72.73%
YoY
|
-$9.000M
N/A
|
-$25.00M
N/A
|
-$44.00M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
N/A
|
$0.00
-100.0%
YoY
|
-$279.0K
1760.0%
YoY
|
-$260.0K
-61.76%
YoY
|
$0.00
N/A
|
-$180.0K
N/A
|
-$680.0K
N/A
|
| Cash From Financing Activities |
$57.00K
-137.75%
YoY
|
$29.00M
-60.49%
YoY
|
$47.38M
-12249.74%
YoY
|
$70.00K
-106.93%
YoY
|
-$151.0K
-25.25%
YoY
|
$73.40M
24366.67%
YoY
|
-$390.0K
N/A
|
-$1.010M
N/A
|
$300.0K
N/A
|
| Net Change In Cash |
-$10.92M
-25.77%
YoY
|
$35.00M
-42.75%
YoY
|
$36.20M
-485.55%
YoY
|
-$10.93M
-58.27%
YoY
|
-$14.72M
29.54%
YoY
|
$61.14M
-237.76%
YoY
|
-$9.390M
N/A
|
-$26.19M
N/A
|
-$44.38M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.98M
-23.21%
YoY
|
$6.000M
-150.0%
YoY
|
-$11.22M
24.63%
YoY
|
-$11.00M
-56.0%
YoY
|
-$14.30M
28.33%
YoY
|
-$12.00M
-72.73%
YoY
|
-$9.000M
N/A
|
-$25.00M
N/A
|
-$44.00M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$279.0K
1760.0%
YoY
|
$260.0K
-61.76%
YoY
|
$0.00
N/A
|
$180.0K
N/A
|
$680.0K
N/A
|
| Free Cash Flow |
-$10.98M
-24.68%
YoY
|
$6.000M
-148.94%
YoY
|
-$11.22M
24.63%
YoY
|
-$11.00M
-56.31%
YoY
|
-$14.58M
30.66%
YoY
|
-$12.26M
-72.56%
YoY
|
-$9.000M
N/A
|
-$25.18M
N/A
|
-$44.68M
N/A
|
Loading...