|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments for: | |||||
| Revenue recognized on acceptance of cryptocurrency | |||||
| Cost recognized on payment of cryptocurrency | |||||
| Conversion of series A convertible preferred shares into Class A ordinary shares | |||||
| (Receipt) return of cryptocurrency as customer deposits | |||||
| Change in fair value of cryptocurrency | |||||
| Change in fair value of financial derivatives | |||||
| Other income, net | |||||
| Realized loss on sale of cryptocurrency | |||||
| Depreciation and amortization of property, equipment and software | |||||
| Amortization of intangible assets | |||||
| Foreign exchange (loss) gain | |||||
| Provision of allowance for doubtful receivables | |||||
| Deferred income tax (benefit) expense | |||||
| Loss (gain) on disposal of property, equipment and software | |||||
| Share-based compensation expense | |||||
| Change in fair value of financial instruments other than derivatives | |||||
| Excess of fair value of convertible preferred shares | |||||
| Reduction in the carrying amount of the operating lease right-of-use assets | |||||
| Interest of operating lease liabilities | |||||
| Interest of long-term loan | |||||
| Impairment loss of cryptocurrency | |||||
| Impairment loss of property, equipment and software | |||||
| Write-down of inventories | |||||
| Write-down of prepayments | |||||
| Provision for reserve for inventory purchase commitments | |||||
| Unrecognized tax benefit | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Cryptocurrency | |||||
| Prepayments and other current assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Contract liabilities | |||||
| Income tax payable | |||||
| Accrued liabilities and other current liabilities | |||||
| Other non-current liabilities | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property, equipment and software | |||||
| Proceeds from disposal of property, equipment and software | |||||
| Proceeds from sale of cryptocurrency | |||||
| Purchase of cryptocurrency | |||||
| Net cash (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment for repurchase of ordinary shares | |||||
| Proceeds from issuance of convertible preferred shares, net of issuance costs | |||||
| Issuance of ordinary shares pursuant to preferred shares financing, net of offering cost | |||||
| Proceeds from borrowings from long-term loan | |||||
| Repayment of long-term loan | |||||
| Proceeds from resale of treasury stock | |||||
| Repurchase for tax withholdings on vesting of restricted share units | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash | |||||
| Effect of exchange rate changes on cash | |||||
| Cash at the beginning of year | |||||
| Cash at the end of year | |||||
| Cash | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income tax | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Mining equipment transferred from inventory to property, equipment and software | |||||
| Accrued tax withholdings on vesting of restricted share units | |||||
| Revenue recognized on acceptance of cryptocurrency | |||||
| Issuance of ordinary shares pursuant to share lending arrangement | |||||
Loading...