|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.828M
24.72%
YoY
|
-$7.880M
3.22%
YoY
|
-$7.634M
-24.96%
YoY
|
-$10.17M
-19.36%
YoY
|
-$12.62M
-12.66%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00K
242.86%
YoY
|
$7.000K
-53.33%
YoY
|
$15.00K
7.14%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
16.67%
YoY
|
| Cash From Operating Activities |
-$8.949M
17.18%
YoY
|
-$7.637M
-9.51%
YoY
|
-$8.440M
-21.86%
YoY
|
-$10.80M
9.57%
YoY
|
-$9.858M
-18.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-60.0%
YoY
|
$5.000K
150.0%
YoY
|
$2.000K
-77.78%
YoY
|
$9.000K
-181.82%
YoY
|
-$11.00K
-57.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.500M
200.0%
YoY
|
$500.0K
-94.74%
YoY
|
$9.511M
-165.59%
YoY
|
-$14.50M
N/A
|
| Cash From Investing Activities |
-$2.000K
-100.13%
YoY
|
$1.495M
200.2%
YoY
|
$498.0K
-94.76%
YoY
|
$9.502M
-165.48%
YoY
|
-$14.51M
55711.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.590M
262.24%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.933M
31.94%
YoY
|
$2.223M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.46M
15.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.644M
43.7%
YoY
|
$6.711M
-26.61%
YoY
|
$9.144M
N/A
|
N/A
N/A
|
$20.46M
15.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.949M
17.18%
YoY
|
-$7.637M
-9.51%
YoY
|
-$8.440M
-21.86%
YoY
|
-$10.80M
9.57%
YoY
|
-$9.858M
-18.28%
YoY
|
| Cash From Investing Activities |
-$2.000K
-100.13%
YoY
|
$1.495M
200.2%
YoY
|
$498.0K
-94.76%
YoY
|
$9.502M
-165.48%
YoY
|
-$14.51M
55711.54%
YoY
|
| Cash From Financing Activities |
$9.644M
43.7%
YoY
|
$6.711M
-26.61%
YoY
|
$9.144M
N/A
|
N/A
N/A
|
$20.46M
15.69%
YoY
|
| Net Change In Cash |
$703.0K
28.52%
YoY
|
$547.0K
-57.92%
YoY
|
$1.300M
-192.07%
YoY
|
-$1.412M
-63.91%
YoY
|
-$3.912M
-169.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.949M
17.18%
YoY
|
-$7.637M
-9.51%
YoY
|
-$8.440M
-21.86%
YoY
|
-$10.80M
9.57%
YoY
|
-$9.858M
-18.28%
YoY
|
| Capital Expenditures |
$2.000K
-60.0%
YoY
|
$5.000K
150.0%
YoY
|
$2.000K
-77.78%
YoY
|
$9.000K
-181.82%
YoY
|
-$11.00K
-57.69%
YoY
|
| Free Cash Flow |
-$8.951M
17.13%
YoY
|
-$7.642M
-9.48%
YoY
|
-$8.442M
-21.91%
YoY
|
-$10.81M
9.78%
YoY
|
-$9.847M
-18.19%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.828M
24.72%
YoY
|
-$4.876M
23.22%
YoY
|
-$7.880M
377.0%
YoY
|
-$3.957M
136.95%
YoY
|
-$1.652M
-45.28%
YoY
|
-$1.762M
-30.33%
YoY
|
-$1.670M
-23.78%
YoY
|
-$2.550M
4.77%
YoY
|
-$3.019M
-26.69%
YoY
|
-$2.529M
-25.62%
YoY
|
-$2.191M
-31.94%
YoY
|
-$2.434M
29.61%
YoY
|
-$4.118M
13.35%
YoY
|
-$3.400M
32.04%
YoY
|
-$3.219M
-60.91%
YoY
|
-$1.878M
-56.75%
YoY
|
-$3.633M
-24.06%
YoY
|
-$2.575M
-12.65%
YoY
|
-$8.235M
169.03%
YoY
|
-$4.342M
137.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-83.33%
YoY
|
$23.00K
2200.0%
YoY
|
$6.000K
-14.29%
YoY
|
$1.000K
-87.5%
YoY
|
$7.000K
-12.5%
YoY
|
N/A
|
$8.000K
33.33%
YoY
|
N/A
|
$8.000K
33.33%
YoY
|
N/A
|
$6.000K
-25.0%
YoY
|
N/A
|
$6.000K
0.0%
YoY
|
N/A
|
$8.000K
33.33%
YoY
|
N/A
|
$6.000K
N/A
|
N/A
|
$6.000K
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.197M
16.55%
YoY
|
-$4.752M
17.74%
YoY
|
-$3.601M
6.07%
YoY
|
-$4.036M
-20.0%
YoY
|
-$3.395M
-28.12%
YoY
|
N/A
|
-$5.045M
-17.0%
YoY
|
N/A
|
-$4.723M
-26.1%
YoY
|
N/A
|
-$6.078M
75.31%
YoY
|
N/A
|
-$6.391M
78.77%
YoY
|
N/A
|
-$3.467M
-59.15%
YoY
|
N/A
|
-$3.575M
N/A
|
N/A
|
-$8.488M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000K
0.0%
YoY
|
$1.000K
-75.0%
YoY
|
$1.000K
N/A
|
$4.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
-140.0%
YoY
|
N/A
|
$4.000K
-233.33%
YoY
|
N/A
|
-$5.000K
-37.5%
YoY
|
N/A
|
-$3.000K
-88.46%
YoY
|
N/A
|
-$8.000K
N/A
|
N/A
|
-$26.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
0.0%
YoY
|
$3.000M
-33.33%
YoY
|
-$3.000M
-300.0%
YoY
|
$4.500M
-550.0%
YoY
|
$1.500M
-75.06%
YoY
|
N/A
|
-$1.000M
-128.6%
YoY
|
N/A
|
$6.014M
-141.48%
YoY
|
N/A
|
$3.497M
N/A
|
N/A
|
-$14.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.001M
0.0%
YoY
|
$2.999M
-33.3%
YoY
|
-$3.001M
-300.07%
YoY
|
$4.496M
-548.7%
YoY
|
$1.500M
-75.04%
YoY
|
N/A
|
-$1.002M
-128.69%
YoY
|
N/A
|
$6.010M
-141.44%
YoY
|
N/A
|
$3.492M
-43750.0%
YoY
|
N/A
|
-$14.50M
55680.77%
YoY
|
N/A
|
-$8.000K
N/A
|
N/A
|
-$26.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.373M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$6.527M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$17.71M
525.24%
YoY
|
N/A
N/A
|
$2.744M
-81.52%
YoY
|
N/A
N/A
|
$2.833M
N/A
|
N/A
N/A
|
$14.85M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.271M
-6.56%
YoY
|
$3.373M
N/A
|
$6.711M
156.44%
YoY
|
$0.00
-100.0%
YoY
|
$2.617M
N/A
|
N/A
|
$6.527M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$17.71M
525.24%
YoY
|
N/A
|
$2.744M
-81.52%
YoY
|
N/A
|
$2.833M
N/A
|
N/A
|
$14.85M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.197M
16.55%
YoY
|
-$4.752M
17.74%
YoY
|
-$3.601M
6.07%
YoY
|
-$4.036M
-20.0%
YoY
|
-$3.395M
-28.12%
YoY
|
N/A
|
-$5.045M
-17.0%
YoY
|
N/A
|
-$4.723M
-26.1%
YoY
|
N/A
|
-$6.078M
75.31%
YoY
|
N/A
|
-$6.391M
78.77%
YoY
|
N/A
|
-$3.467M
-59.15%
YoY
|
N/A
|
-$3.575M
N/A
|
N/A
|
-$8.488M
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.001M
0.0%
YoY
|
$2.999M
-33.3%
YoY
|
-$3.001M
-300.07%
YoY
|
$4.496M
-548.7%
YoY
|
$1.500M
-75.04%
YoY
|
N/A
|
-$1.002M
-128.69%
YoY
|
N/A
|
$6.010M
-141.44%
YoY
|
N/A
|
$3.492M
-43750.0%
YoY
|
N/A
|
-$14.50M
55680.77%
YoY
|
N/A
|
-$8.000K
N/A
|
N/A
|
-$26.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$6.271M
-6.56%
YoY
|
$3.373M
N/A
|
$6.711M
156.44%
YoY
|
$0.00
-100.0%
YoY
|
$2.617M
N/A
|
N/A
|
$6.527M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$17.71M
525.24%
YoY
|
N/A
|
$2.744M
-81.52%
YoY
|
N/A
|
$2.833M
N/A
|
N/A
|
$14.85M
N/A
|
N/A
|
| Net Change In Cash |
-$927.0K
-950.46%
YoY
|
$1.620M
252.17%
YoY
|
$109.0K
-84.9%
YoY
|
$460.0K
-4.17%
YoY
|
$722.0K
-43.9%
YoY
|
N/A
|
$480.0K
-118.56%
YoY
|
N/A
|
$1.287M
-140.46%
YoY
|
N/A
|
-$2.586M
253.76%
YoY
|
N/A
|
-$3.181M
314.19%
YoY
|
N/A
|
-$731.0K
-111.49%
YoY
|
N/A
|
-$768.0K
N/A
|
N/A
|
$6.362M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.197M
16.55%
YoY
|
-$4.752M
17.74%
YoY
|
-$3.601M
6.07%
YoY
|
-$4.036M
-20.0%
YoY
|
-$3.395M
-28.12%
YoY
|
N/A
|
-$5.045M
-17.0%
YoY
|
N/A
|
-$4.723M
-26.1%
YoY
|
N/A
|
-$6.078M
75.31%
YoY
|
N/A
|
-$6.391M
78.77%
YoY
|
N/A
|
-$3.467M
-59.15%
YoY
|
N/A
|
-$3.575M
N/A
|
N/A
|
-$8.488M
N/A
|
N/A
|
| Capital Expenditures |
$1.000K
0.0%
YoY
|
$1.000K
-75.0%
YoY
|
$1.000K
N/A
|
$4.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
-140.0%
YoY
|
N/A
|
$4.000K
-233.33%
YoY
|
N/A
|
-$5.000K
-37.5%
YoY
|
N/A
|
-$3.000K
-88.46%
YoY
|
N/A
|
-$8.000K
N/A
|
N/A
|
-$26.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$4.198M
16.55%
YoY
|
-$4.753M
17.65%
YoY
|
-$3.602M
6.1%
YoY
|
-$4.040M
-19.95%
YoY
|
-$3.395M
-28.18%
YoY
|
N/A
|
-$5.047M
-16.89%
YoY
|
N/A
|
-$4.727M
-26.0%
YoY
|
N/A
|
-$6.073M
75.57%
YoY
|
N/A
|
-$6.388M
79.99%
YoY
|
N/A
|
-$3.459M
-59.25%
YoY
|
N/A
|
-$3.549M
N/A
|
N/A
|
-$8.488M
N/A
|
N/A
|
Loading...