|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$18.14M
34.9%
YoY
|
$13.44M
127.38%
YoY
|
$5.913M
159.35%
YoY
|
$2.280M
-37.82%
YoY
|
$3.666M
111.04%
YoY
|
| Cost Of Revenue |
$11.56M
34.82%
YoY
|
$8.577M
93.21%
YoY
|
$4.439M
219.7%
YoY
|
$1.389M
-43.71%
YoY
|
$2.467M
69.48%
YoY
|
| Gross Profit |
$6.572M
35.04%
YoY
|
$4.867M
230.36%
YoY
|
$1.473M
65.3%
YoY
|
$891.2K
-25.68%
YoY
|
$1.199M
325.91%
YoY
|
| Selling, General & Admin |
$9.673M
47.5%
YoY
|
$6.558M
137.2%
YoY
|
$2.765M
-4.73%
YoY
|
$2.902M
-33.74%
YoY
|
$4.380M
-59.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$874.4K
163.87%
YoY
|
$331.4K
-35.27%
YoY
|
$511.9K
135.23%
YoY
|
$217.6K
10.9%
YoY
|
$196.2K
31.27%
YoY
|
| Operating Expenses |
$10.55M
60.83%
YoY
|
$6.558M
137.2%
YoY
|
$2.765M
-4.73%
YoY
|
$2.902M
-33.74%
YoY
|
$4.380M
-59.64%
YoY
|
| Operating Profit |
-$3.975M
25.19%
YoY
|
-$3.175M
5.37%
YoY
|
-$3.013M
-48.71%
YoY
|
-$5.875M
-33.71%
YoY
|
-$8.862M
-16.17%
YoY
|
| Interest Expense |
-$2.574M
-361.84%
YoY
|
$983.2K
57.95%
YoY
|
$622.5K
37.25%
YoY
|
$453.5K
31.31%
YoY
|
$345.4K
-107.58%
YoY
|
| Other Income/Expense, Net |
$492.2K
-108.07%
YoY
|
-$6.101M
12.68%
YoY
|
-$5.414M
248.62%
YoY
|
-$1.553M
-68.6%
YoY
|
-$4.947M
2615.81%
YoY
|
| Pretax Income |
-$6.894M
-25.67%
YoY
|
-$9.276M
10.07%
YoY
|
-$8.427M
13.46%
YoY
|
-$7.428M
-46.21%
YoY
|
-$13.81M
-14.42%
YoY
|
| Income Tax |
$187.9K
-8.33%
YoY
|
$204.9K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$7.100M
-25.26%
YoY
|
-$9.500M
6.74%
YoY
|
-$8.900M
15.58%
YoY
|
-$7.700M
-50.32%
YoY
|
-$15.50M
-8.68%
YoY
|
| Basic Earnings Per Share |
-$0.06
-40.0%
YoY
|
-$0.10
-23.08%
YoY
|
-$0.13
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
-39.42%
YoY
|
-$0.10
-100.0%
YoY
|
-$127.5K
-15.47%
YoY
|
-$150.9K
-62.86%
YoY
|
-$406.3K
-16.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
117.2M shares
20.61%
YoY
|
97.17M
39.73%
YoY
|
69.54M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
117.2M shares
20.61%
YoY
|
97.17M
39.73%
YoY
|
69.54M
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.310M
-19.49%
YoY
|
$3.689M
-27.64%
YoY
|
$3.686M
-27.88%
YoY
|
$3.817M
10.36%
YoY
|
$4.112M
29.41%
YoY
|
$5.098M
57.55%
YoY
|
$5.111M
43.02%
YoY
|
$3.458M
19.29%
YoY
|
$3.177M
90.75%
YoY
|
$3.236M
363.17%
YoY
|
$3.573M
116.83%
YoY
|
$2.899M
35.86%
YoY
|
$1.666M
5.05%
YoY
|
$698.6K
25.98%
YoY
|
$1.648M
-0.97%
YoY
|
$2.134M
-41.8%
YoY
|
$1.586M
83.74%
YoY
|
$554.5K
-32.41%
YoY
|
$1.664M
109.35%
YoY
|
| Cost Of Revenue |
$1.957M
-19.86%
YoY
|
$1.687M
-47.77%
YoY
|
$2.189M
-28.41%
YoY
|
$2.833M
4.15%
YoY
|
$2.443M
19.94%
YoY
|
$3.231M
85.08%
YoY
|
$3.058M
47.37%
YoY
|
$2.720M
43.21%
YoY
|
$2.037M
38.24%
YoY
|
$1.746M
241.32%
YoY
|
$2.075M
273.72%
YoY
|
$1.900M
9.07%
YoY
|
$1.473M
384.56%
YoY
|
$511.4K
81.84%
YoY
|
$555.2K
-61.01%
YoY
|
$1.742M
-29.41%
YoY
|
$304.0K
-32.77%
YoY
|
$281.2K
-56.21%
YoY
|
$1.424M
147.71%
YoY
|
| Gross Profit |
$1.353M
-18.95%
YoY
|
$2.002M
7.2%
YoY
|
$1.497M
-27.09%
YoY
|
$983.3K
33.27%
YoY
|
$1.669M
46.32%
YoY
|
$1.867M
25.3%
YoY
|
$2.053M
37.0%
YoY
|
$737.8K
-26.18%
YoY
|
$1.141M
492.75%
YoY
|
$1.490M
696.1%
YoY
|
$1.498M
37.12%
YoY
|
$999.5K
154.74%
YoY
|
$192.4K
-84.98%
YoY
|
$187.2K
-31.51%
YoY
|
$1.093M
354.93%
YoY
|
$392.4K
-67.28%
YoY
|
$1.282M
212.03%
YoY
|
$273.3K
53.39%
YoY
|
$240.2K
9.15%
YoY
|
| Selling, General & Admin |
$1.272M
-35.2%
YoY
|
$1.334M
-46.34%
YoY
|
$1.445M
-37.06%
YoY
|
$1.670M
-41.12%
YoY
|
$1.963M
34.16%
YoY
|
$2.486M
104.96%
YoY
|
$2.296M
73.16%
YoY
|
$2.835M
137.9%
YoY
|
$1.463M
117.38%
YoY
|
$1.213M
108.36%
YoY
|
$1.326M
121.5%
YoY
|
$1.192M
2.1%
YoY
|
$673.0K
-10.41%
YoY
|
$582.1K
-32.48%
YoY
|
$598.7K
-42.43%
YoY
|
$1.167M
-88.26%
YoY
|
$751.2K
-36.41%
YoY
|
$862.0K
-60.63%
YoY
|
$1.040M
-66.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$230.5K
-8.39%
YoY
|
$165.9K
-42.91%
YoY
|
$190.3K
-35.0%
YoY
|
$39.38K
-71.99%
YoY
|
$251.6K
154.38%
YoY
|
$290.6K
-307.57%
YoY
|
$292.8K
26.31%
YoY
|
$140.6K
-27.8%
YoY
|
$98.91K
-16.31%
YoY
|
-$140.0K
-281.69%
YoY
|
$231.8K
90.13%
YoY
|
$194.7K
80.84%
YoY
|
$118.2K
165.36%
YoY
|
$77.05K
146.01%
YoY
|
$121.9K
257.73%
YoY
|
$107.7K
117.86%
YoY
|
$44.54K
-6.31%
YoY
|
$31.32K
-44.41%
YoY
|
$34.09K
-20.62%
YoY
|
| Operating Expenses |
$1.272M
-35.2%
YoY
|
$1.334M
-46.34%
YoY
|
$1.445M
-37.06%
YoY
|
$1.709M
-42.58%
YoY
|
$1.963M
34.16%
YoY
|
$2.486M
104.96%
YoY
|
$2.296M
73.16%
YoY
|
$2.976M
114.63%
YoY
|
$1.463M
117.38%
YoY
|
$1.213M
108.36%
YoY
|
$1.326M
121.5%
YoY
|
$1.387M
8.75%
YoY
|
$673.0K
-10.41%
YoY
|
$582.1K
-32.48%
YoY
|
$598.7K
-42.43%
YoY
|
$1.275M
-87.33%
YoY
|
$751.2K
-36.41%
YoY
|
$862.0K
-61.15%
YoY
|
$1.040M
-66.51%
YoY
|
| Operating Profit |
-$271.6K
-55.26%
YoY
|
$213.8K
-114.54%
YoY
|
-$477.3K
-59.24%
YoY
|
-$725.6K
-67.58%
YoY
|
-$607.2K
-7.61%
YoY
|
-$1.471M
-1169.62%
YoY
|
-$1.171M
180.81%
YoY
|
-$2.238M
478.21%
YoY
|
-$657.2K
-24.64%
YoY
|
$137.5K
-117.63%
YoY
|
-$417.0K
-57.18%
YoY
|
-$387.1K
-56.15%
YoY
|
-$872.0K
-36.15%
YoY
|
-$779.9K
-49.79%
YoY
|
-$974.0K
-51.33%
YoY
|
-$882.7K
-90.04%
YoY
|
-$1.366M
-26.3%
YoY
|
-$1.553M
-23.89%
YoY
|
-$2.001M
-30.64%
YoY
|
| Interest Expense |
-$591.5K
-299.67%
YoY
|
-$628.3K
-187.66%
YoY
|
$553.7K
23.24%
YoY
|
-$492.9K
-3.75%
YoY
|
$296.2K
38.54%
YoY
|
$716.7K
307.13%
YoY
|
$449.3K
157.7%
YoY
|
-$512.1K
48.93%
YoY
|
$213.8K
42.08%
YoY
|
$176.0K
-7.65%
YoY
|
$174.4K
69.18%
YoY
|
-$343.9K
-81.91%
YoY
|
$150.5K
77.66%
YoY
|
$190.6K
83.88%
YoY
|
$103.1K
-39.75%
YoY
|
-$1.901M
-58.39%
YoY
|
$84.72K
11.47%
YoY
|
$103.7K
-112.81%
YoY
|
$171.0K
-113.34%
YoY
|
| Other Income/Expense, Net |
-$573.7K
175.93%
YoY
|
-$158.3K
-71.99%
YoY
|
-$102.9K
-83.67%
YoY
|
-$404.5K
N/A
|
-$207.9K
-88.41%
YoY
|
-$565.4K
76.45%
YoY
|
-$629.7K
40.15%
YoY
|
N/A
|
-$1.793M
332.2%
YoY
|
-$320.4K
17.24%
YoY
|
-$449.3K
-67.24%
YoY
|
N/A
|
-$415.0K
-144.59%
YoY
|
-$273.3K
19.07%
YoY
|
-$1.372M
-1080.22%
YoY
|
$97.95K
N/A
|
$930.5K
-2632.1%
YoY
|
-$229.6K
N/A
|
$139.9K
N/A
|
| Pretax Income |
-$845.3K
3.71%
YoY
|
$55.46K
-102.72%
YoY
|
-$1.253M
-30.43%
YoY
|
-$2.242M
-61.18%
YoY
|
-$815.1K
-66.74%
YoY
|
-$2.036M
1012.97%
YoY
|
-$1.801M
107.86%
YoY
|
-$5.776M
54.37%
YoY
|
-$2.451M
90.42%
YoY
|
-$182.9K
-82.63%
YoY
|
-$866.3K
-63.07%
YoY
|
-$3.741M
14.18%
YoY
|
-$1.287M
195.66%
YoY
|
-$1.053M
-40.92%
YoY
|
-$2.346M
26.02%
YoY
|
-$3.277M
-76.27%
YoY
|
-$435.3K
-76.97%
YoY
|
-$1.783M
-27.18%
YoY
|
-$1.861M
-55.34%
YoY
|
| Income Tax |
-$336.3K
N/A
|
$1.190M
N/A
|
$137.0K
59.77%
YoY
|
$102.1K
-308.05%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$85.74K
N/A
|
-$49.08K
N/A
|
$254.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$108.7K
N/A
|
$68.20K
N/A
|
$40.54K
N/A
|
N/A
|
| Net Earnings |
-$509.0K
-37.55%
YoY
|
-$1.135M
-44.28%
YoY
|
-$1.390M
-26.33%
YoY
|
-$2.344M
-59.19%
YoY
|
-$815.1K
-69.86%
YoY
|
-$2.036M
1012.97%
YoY
|
-$1.887M
119.1%
YoY
|
-$5.744M
50.91%
YoY
|
-$2.704M
108.04%
YoY
|
-$182.9K
-86.71%
YoY
|
-$861.1K
-63.5%
YoY
|
-$3.806M
20.83%
YoY
|
-$1.300M
116.67%
YoY
|
-$1.376M
-27.57%
YoY
|
-$2.359M
17.95%
YoY
|
-$3.150M
-79.66%
YoY
|
-$600.0K
-73.38%
YoY
|
-$1.900M
-34.37%
YoY
|
-$2.000M
-55.69%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
-50.0%
YoY
|
N/A
|
-$0.01
-66.67%
YoY
|
-$0.02
N/A
|
-$0.02
100.0%
YoY
|
N/A
|
-$0.03
50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-75.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.02
N/A
|
-$0.04
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
-63.62%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.02
N/A
|
-$0.02
100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-75.0%
YoY
|
-$44.78K
-15.1%
YoY
|
-$19.21K
94.24%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$52.74K
-87.02%
YoY
|
-$9.888K
-82.72%
YoY
|
-$42.18K
-45.7%
YoY
|
-$50.74K
-59.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
108.7M shares
-8.36%
YoY
|
108.7M shares
-8.36%
YoY
|
108.7M shares
-8.36%
YoY
|
118.7M
23.36%
YoY
|
118.7M
23.36%
YoY
|
118.7M
23.36%
YoY
|
118.7M
23.93%
YoY
|
96.19M
13.44%
YoY
|
96.19M
54.4%
YoY
|
96.19M
54.69%
YoY
|
95.75M
55.53%
YoY
|
84.80M
41.71%
YoY
|
62.30M
N/A
|
62.18M
N/A
|
61.56M
N/A
|
59.84M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
108.7M shares
-8.36%
YoY
|
108.7M shares
-8.36%
YoY
|
108.7M shares
11.92%
YoY
|
N/A
|
118.7M
23.36%
YoY
|
118.7M
23.36%
YoY
|
97.17M
1.48%
YoY
|
N/A
|
96.19M
39.16%
YoY
|
96.19M
54.69%
YoY
|
95.75M
55.53%
YoY
|
N/A
|
69.12M
N/A
|
62.18M
N/A
|
61.56M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...