|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$920.2K
-4.39%
YoY
|
-$962.4K
-43.27%
YoY
|
-$1.696M
-36.31%
YoY
|
-$2.664M
35.65%
YoY
|
-$1.964M
-17.63%
YoY
|
| Depreciation, Depletion And Amortization |
$10.70K
-25.17%
YoY
|
$14.30K
N/A
|
$0.00
-100.0%
YoY
|
$25.64K
160.3%
YoY
|
$9.850K
-59.47%
YoY
|
| Cash From Operating Activities |
-$283.0K
-2.28%
YoY
|
-$289.5K
-52.88%
YoY
|
-$614.5K
-67.73%
YoY
|
-$1.904M
-19.68%
YoY
|
-$2.371M
27.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$42.97K
N/A
|
N/A
N/A
|
-$31.93K
136.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$42.97K
N/A
|
N/A
N/A
|
-$31.93K
136.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.66K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$306.2K
13.87%
YoY
|
$268.9K
-57.48%
YoY
|
$632.5K
-8.11%
YoY
|
$688.3K
-71.98%
YoY
|
$2.457M
-6862.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$283.0K
-2.28%
YoY
|
-$289.5K
-52.88%
YoY
|
-$614.5K
-67.73%
YoY
|
-$1.904M
-19.68%
YoY
|
-$2.371M
27.63%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$42.97K
N/A
|
N/A
N/A
|
-$31.93K
136.52%
YoY
|
| Cash From Financing Activities |
$306.2K
13.87%
YoY
|
$268.9K
-57.48%
YoY
|
$632.5K
-8.11%
YoY
|
$688.3K
-71.98%
YoY
|
$2.457M
-6862.01%
YoY
|
| Net Change In Cash |
$23.27K
-212.88%
YoY
|
-$20.62K
-17.54%
YoY
|
-$25.00K
-97.94%
YoY
|
-$1.216M
-2363.64%
YoY
|
$53.72K
-102.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$283.0K
-2.28%
YoY
|
-$289.5K
-52.88%
YoY
|
-$614.5K
-67.73%
YoY
|
-$1.904M
-19.68%
YoY
|
-$2.371M
27.63%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$42.97K
N/A
|
N/A
N/A
|
-$31.93K
136.52%
YoY
|
| Free Cash Flow |
N/A
|
-$289.5K
-55.96%
YoY
|
-$657.5K
-65.47%
YoY
|
-$1.904M
-18.58%
YoY
|
-$2.339M
26.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$92.27K
-16.93%
YoY
|
-$659.7K
37.27%
YoY
|
-$72.84K
-23.76%
YoY
|
-$76.53K
-38.28%
YoY
|
-$111.1K
-57.65%
YoY
|
-$480.6K
-0.1%
YoY
|
-$95.54K
-77.45%
YoY
|
-$124.0K
-61.86%
YoY
|
-$262.3K
-43.8%
YoY
|
-$481.1K
-60.28%
YoY
|
-$423.6K
11.48%
YoY
|
-$325.1K
-46.82%
YoY
|
-$466.7K
1.16%
YoY
|
-$1.211M
345.99%
YoY
|
-$380.0K
-38.56%
YoY
|
-$611.3K
6.39%
YoY
|
-$461.3K
-7.55%
YoY
|
-$271.6K
-58.31%
YoY
|
-$618.5K
29.38%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$3.600K
0.56%
YoY
|
$3.600K
0.56%
YoY
|
$3.600K
0.56%
YoY
|
$3.600K
N/A
|
$3.580K
N/A
|
$3.580K
N/A
|
$3.580K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.410K
160.57%
YoY
|
$6.410K
160.57%
YoY
|
$6.410K
159.51%
YoY
|
$6.410K
160.57%
YoY
|
$2.460K
-59.54%
YoY
|
$2.460K
-59.47%
YoY
|
| Cash From Operating Activities |
-$77.08K
-22.13%
YoY
|
-$56.10K
-66.0%
YoY
|
-$70.30K
376.61%
YoY
|
-$57.60K
-485.28%
YoY
|
-$98.99K
-20.66%
YoY
|
-$165.0K
270.54%
YoY
|
-$14.75K
-91.81%
YoY
|
$14.95K
-111.55%
YoY
|
-$124.8K
-52.23%
YoY
|
-$44.53K
-85.2%
YoY
|
-$180.0K
-61.15%
YoY
|
-$129.4K
-73.41%
YoY
|
-$261.2K
-60.03%
YoY
|
-$300.8K
-57.75%
YoY
|
-$463.4K
-49.37%
YoY
|
-$486.7K
-50.44%
YoY
|
-$653.5K
-374.35%
YoY
|
-$712.1K
20968.34%
YoY
|
-$915.1K
13.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.970K
N/A
|
$0.00
N/A
|
$42.97K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$37.00K
1551.79%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.970K
N/A
|
$0.00
N/A
|
-$42.97K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$37.00K
1551.79%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.50K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$295.0K
164.9%
YoY
|
$0.00
-100.0%
YoY
|
$123.7K
N/A
|
$71.20K
N/A
|
$111.4K
23.74%
YoY
|
$178.9K
240.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-59.85%
YoY
|
$52.50K
-47.5%
YoY
|
$200.0K
N/A
|
$159.4K
-72.92%
YoY
|
$224.2K
N/A
|
$100.0K
-90.2%
YoY
|
$0.00
-100.0%
YoY
|
$588.3K
-57.77%
YoY
|
$0.00
N/A
|
$1.020M
-1238.39%
YoY
|
$43.50K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$77.08K
-22.13%
YoY
|
-$56.10K
-66.0%
YoY
|
-$70.30K
376.61%
YoY
|
-$57.60K
-485.28%
YoY
|
-$98.99K
-20.66%
YoY
|
-$165.0K
270.54%
YoY
|
-$14.75K
-91.81%
YoY
|
$14.95K
-111.55%
YoY
|
-$124.8K
-52.23%
YoY
|
-$44.53K
-85.2%
YoY
|
-$180.0K
-61.15%
YoY
|
-$129.4K
-73.41%
YoY
|
-$261.2K
-60.03%
YoY
|
-$300.8K
-57.75%
YoY
|
-$463.4K
-49.37%
YoY
|
-$486.7K
-50.44%
YoY
|
-$653.5K
-374.35%
YoY
|
-$712.1K
20968.34%
YoY
|
-$915.1K
13.23%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.970K
N/A
|
$0.00
N/A
|
-$42.97K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$37.00K
1551.79%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$295.0K
164.9%
YoY
|
$0.00
-100.0%
YoY
|
$123.7K
N/A
|
$71.20K
N/A
|
$111.4K
23.74%
YoY
|
$178.9K
240.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-59.85%
YoY
|
$52.50K
-47.5%
YoY
|
$200.0K
N/A
|
$159.4K
-72.92%
YoY
|
$224.2K
N/A
|
$100.0K
-90.2%
YoY
|
$0.00
-100.0%
YoY
|
$588.3K
-57.77%
YoY
|
$0.00
N/A
|
$1.020M
-1238.39%
YoY
|
$43.50K
N/A
|
| Net Change In Cash |
$217.9K
1661.1%
YoY
|
-$56.10K
-503.6%
YoY
|
$53.40K
-462.03%
YoY
|
$13.60K
-9.03%
YoY
|
$12.37K
-135.59%
YoY
|
$13.90K
178.0%
YoY
|
-$14.75K
-173.75%
YoY
|
$14.95K
-214.82%
YoY
|
-$34.77K
-6.18%
YoY
|
$5.000K
-102.49%
YoY
|
$20.00K
-104.32%
YoY
|
-$13.02K
-112.81%
YoY
|
-$37.07K
-94.33%
YoY
|
-$200.8K
-158.24%
YoY
|
-$463.4K
-46.84%
YoY
|
$101.7K
-70.3%
YoY
|
-$653.5K
-374.35%
YoY
|
$344.9K
-480.09%
YoY
|
-$871.7K
7.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.08K
-22.13%
YoY
|
-$56.10K
-66.0%
YoY
|
-$70.30K
376.61%
YoY
|
-$57.60K
-485.28%
YoY
|
-$98.99K
-20.66%
YoY
|
-$165.0K
270.54%
YoY
|
-$14.75K
-91.81%
YoY
|
$14.95K
-111.55%
YoY
|
-$124.8K
-52.23%
YoY
|
-$44.53K
-85.2%
YoY
|
-$180.0K
-61.15%
YoY
|
-$129.4K
-73.41%
YoY
|
-$261.2K
-60.03%
YoY
|
-$300.8K
-57.75%
YoY
|
-$463.4K
-49.37%
YoY
|
-$486.7K
-50.44%
YoY
|
-$653.5K
-374.35%
YoY
|
-$712.1K
20968.34%
YoY
|
-$915.1K
13.23%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.970K
N/A
|
$0.00
N/A
|
$42.97K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$37.00K
1551.79%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$47.50K
-84.21%
YoY
|
-$180.0K
-61.15%
YoY
|
-$172.4K
-64.58%
YoY
|
N/A
|
-$300.8K
-59.84%
YoY
|
-$463.4K
-49.37%
YoY
|
-$486.7K
-46.7%
YoY
|
N/A
|
-$749.1K
13229.36%
YoY
|
-$915.1K
13.23%
YoY
|
Loading...