|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.663B
-10.63%
YoY
|
$4.098B
-6.57%
YoY
|
$4.386B
-11.7%
YoY
|
$4.967B
38.78%
YoY
|
$3.579B
85.23%
YoY
|
| Cost Of Revenue |
$3.260B
-11.9%
YoY
|
$3.700B
-7.59%
YoY
|
$4.004B
-12.8%
YoY
|
$4.592B
39.04%
YoY
|
$3.302B
91.97%
YoY
|
| Gross Profit |
$402.7M
1.1%
YoY
|
$398.3M
4.2%
YoY
|
$382.3M
1.73%
YoY
|
$375.8M
35.68%
YoY
|
$277.0M
30.56%
YoY
|
| Selling, General & Admin |
$27.99M
-2.67%
YoY
|
$28.76M
6.38%
YoY
|
$27.03M
5.69%
YoY
|
$25.58M
-17.31%
YoY
|
$30.93M
47.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$89.59M
17.9%
YoY
|
$75.98M
-1.52%
YoY
|
$77.16M
-4.3%
YoY
|
$80.63M
3.56%
YoY
|
$77.85M
13.25%
YoY
|
| Operating Expenses |
$349.3M
4.98%
YoY
|
$332.7M
11.3%
YoY
|
$298.9M
6.42%
YoY
|
$280.9M
808.21%
YoY
|
$30.93M
-82.88%
YoY
|
| Operating Profit |
$97.65M
38.39%
YoY
|
$70.56M
-19.88%
YoY
|
$88.07M
-8.27%
YoY
|
$96.01M
165.73%
YoY
|
$36.13M
-68.74%
YoY
|
| Interest Expense |
$48.14M
-7.99%
YoY
|
$52.32M
19.61%
YoY
|
$43.74M
36.27%
YoY
|
$32.10M
75.95%
YoY
|
$18.24M
9.99%
YoY
|
| Other Income/Expense, Net |
$577.0K
-26.03%
YoY
|
$780.0K
-1.27%
YoY
|
$790.0K
56.75%
YoY
|
$504.0K
-7.35%
YoY
|
$544.0K
8.15%
YoY
|
| Pretax Income |
$50.09M
163.33%
YoY
|
$19.02M
-57.84%
YoY
|
$45.12M
-29.95%
YoY
|
$64.41M
249.5%
YoY
|
$18.43M
-81.48%
YoY
|
| Income Tax |
$8.253M
-340.4%
YoY
|
-$3.433M
-235.96%
YoY
|
$2.525M
253.64%
YoY
|
$714.0K
-122.14%
YoY
|
-$3.225M
-59.42%
YoY
|
| Net Earnings |
$41.83M
86.31%
YoY
|
$22.45M
-47.28%
YoY
|
$42.59M
-33.13%
YoY
|
$63.70M
194.15%
YoY
|
$21.65M
-79.85%
YoY
|
| Basic Earnings Per Share |
$1.03
98.08%
YoY
|
$0.52
-50.94%
YoY
|
$1.06
-34.97%
YoY
|
$1.63
185.96%
YoY
|
$0.57
N/A
|
| Diluted Earnings Per Share |
$1.02
96.15%
YoY
|
$0.52
-50.48%
YoY
|
$1.05
-35.51%
YoY
|
$1.63
-100.0%
YoY
|
$571.6K
-80.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.10M
0.19%
YoY
|
38.03M
0.18%
YoY
|
37.96M
0.11%
YoY
|
37.92M
0.09%
YoY
|
37.88M
N/A
|
| Diluted Shares Outstanding |
38.25M
0.2%
YoY
|
38.17M
0.14%
YoY
|
38.12M
0.16%
YoY
|
38.06M
0.46%
YoY
|
37.88M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$841.8M
-2.39%
YoY
|
$866.3M
-8.25%
YoY
|
$971.8M
-9.94%
YoY
|
$961.9M
-15.13%
YoY
|
$862.5M
-8.4%
YoY
|
$944.2M
-6.94%
YoY
|
$1.079B
-10.81%
YoY
|
$1.133B
-1.05%
YoY
|
$941.5M
-7.34%
YoY
|
$1.015B
-9.79%
YoY
|
$1.210B
-5.05%
YoY
|
$1.145B
-22.35%
YoY
|
$1.016B
-7.05%
YoY
|
$1.125B
4.39%
YoY
|
$1.274B
29.37%
YoY
|
$1.475B
71.65%
YoY
|
$1.093B
66.32%
YoY
|
$1.078B
95.48%
YoY
|
$985.1M
66.68%
YoY
|
| Cost Of Revenue |
$744.2M
-3.68%
YoY
|
$759.2M
-9.97%
YoY
|
$867.1M
-10.42%
YoY
|
$860.9M
-16.3%
YoY
|
$772.7M
-10.18%
YoY
|
$843.2M
-7.6%
YoY
|
$967.9M
-12.77%
YoY
|
$1.029B
-1.82%
YoY
|
$860.2M
-7.91%
YoY
|
$912.6M
-11.52%
YoY
|
$1.110B
-4.32%
YoY
|
$1.048B
-24.42%
YoY
|
$934.1M
-7.91%
YoY
|
$1.032B
3.54%
YoY
|
$1.160B
27.52%
YoY
|
$1.386B
74.52%
YoY
|
$1.014B
68.39%
YoY
|
$996.3M
101.39%
YoY
|
$909.4M
71.97%
YoY
|
| Gross Profit |
$97.62M
8.69%
YoY
|
$107.1M
6.09%
YoY
|
$104.8M
-5.8%
YoY
|
$101.0M
-3.6%
YoY
|
$89.81M
10.41%
YoY
|
$101.0M
-1.04%
YoY
|
$111.2M
10.74%
YoY
|
$104.8M
7.2%
YoY
|
$81.35M
-0.87%
YoY
|
$102.0M
9.41%
YoY
|
$100.4M
-12.46%
YoY
|
$97.72M
9.87%
YoY
|
$82.06M
4.1%
YoY
|
$93.27M
14.77%
YoY
|
$114.7M
51.5%
YoY
|
$88.95M
36.64%
YoY
|
$78.83M
43.67%
YoY
|
$81.26M
43.88%
YoY
|
$75.73M
21.61%
YoY
|
| Selling, General & Admin |
$6.491M
-15.39%
YoY
|
$11.97M
7.0%
YoY
|
$6.496M
-11.14%
YoY
|
$6.577M
-16.66%
YoY
|
$7.672M
12.2%
YoY
|
$11.18M
61.15%
YoY
|
$7.310M
6.3%
YoY
|
$7.892M
5.58%
YoY
|
$6.838M
19.15%
YoY
|
$6.940M
1.86%
YoY
|
$6.877M
4.21%
YoY
|
$7.475M
31.6%
YoY
|
$5.739M
-11.48%
YoY
|
$6.813M
4.8%
YoY
|
$6.599M
-33.36%
YoY
|
$5.680M
-17.39%
YoY
|
$6.483M
-15.25%
YoY
|
$6.501M
16.09%
YoY
|
$9.903M
83.39%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$17.06M
-35.14%
YoY
|
$19.92M
10.15%
YoY
|
$20.03M
-3.39%
YoY
|
$23.33M
26.5%
YoY
|
$26.30M
40.51%
YoY
|
$18.08M
-4.63%
YoY
|
$20.74M
8.59%
YoY
|
$18.45M
-4.41%
YoY
|
$18.72M
-5.54%
YoY
|
$18.96M
-0.75%
YoY
|
$19.10M
-10.47%
YoY
|
$19.30M
-3.12%
YoY
|
$19.82M
-2.24%
YoY
|
$19.10M
-9.55%
YoY
|
$21.33M
11.57%
YoY
|
$19.92M
1.72%
YoY
|
$20.28M
12.45%
YoY
|
$21.12M
25.71%
YoY
|
$19.12M
2.78%
YoY
|
| Operating Expenses |
$79.99M
-13.85%
YoY
|
$80.61M
-3.42%
YoY
|
$84.07M
-5.34%
YoY
|
$87.86M
6.93%
YoY
|
$92.85M
19.67%
YoY
|
$83.46M
10.69%
YoY
|
$88.81M
15.97%
YoY
|
$82.16M
7.3%
YoY
|
$77.59M
9.0%
YoY
|
$75.40M
8.72%
YoY
|
$76.58M
2.42%
YoY
|
$76.57M
12.91%
YoY
|
$71.18M
3.36%
YoY
|
$69.35M
6.08%
YoY
|
$74.77M
19.89%
YoY
|
$67.82M
17.88%
YoY
|
$68.87M
25.02%
YoY
|
$65.38M
32.88%
YoY
|
$62.37M
28.07%
YoY
|
| Operating Profit |
$23.75M
1086.91%
YoY
|
$26.52M
51.39%
YoY
|
$28.09M
3.66%
YoY
|
$41.50M
47.27%
YoY
|
$2.001M
-115.34%
YoY
|
$17.52M
-34.25%
YoY
|
$27.10M
12.22%
YoY
|
$28.18M
1.16%
YoY
|
-$13.05M
-243.19%
YoY
|
$26.65M
11.42%
YoY
|
$24.15M
-39.09%
YoY
|
$27.85M
32.18%
YoY
|
$9.110M
-6.27%
YoY
|
$23.91M
50.58%
YoY
|
$39.64M
214.9%
YoY
|
$21.07M
158.17%
YoY
|
$9.719M
-1224.88%
YoY
|
$15.88M
95.12%
YoY
|
$12.59M
-46.87%
YoY
|
| Interest Expense |
$10.75M
-16.3%
YoY
|
-$10.94M
-18.36%
YoY
|
$11.79M
-16.82%
YoY
|
$12.57M
-11.54%
YoY
|
$12.84M
21.85%
YoY
|
-$13.40M
27.77%
YoY
|
$14.17M
34.19%
YoY
|
$14.21M
33.0%
YoY
|
$10.54M
-12.25%
YoY
|
-$10.49M
7.39%
YoY
|
$10.56M
26.44%
YoY
|
$10.68M
45.92%
YoY
|
$12.01M
80.33%
YoY
|
-$9.767M
64.18%
YoY
|
$8.351M
-269.46%
YoY
|
$7.321M
89.17%
YoY
|
$6.661M
90.48%
YoY
|
-$5.949M
74.97%
YoY
|
-$4.928M
40.8%
YoY
|
| Other Income/Expense, Net |
$157.0K
20.77%
YoY
|
$159.0K
-9.66%
YoY
|
$152.0K
-22.84%
YoY
|
$136.0K
-13.92%
YoY
|
$130.0K
-47.79%
YoY
|
$176.0K
-8.33%
YoY
|
$197.0K
13.22%
YoY
|
$158.0K
-3.07%
YoY
|
$249.0K
-4.6%
YoY
|
$192.0K
26.32%
YoY
|
$174.0K
45.0%
YoY
|
$163.0K
59.8%
YoY
|
$261.0K
100.77%
YoY
|
$152.0K
21.6%
YoY
|
$120.0K
-5.51%
YoY
|
$102.0K
-50.0%
YoY
|
$130.0K
47.73%
YoY
|
$125.0K
25.0%
YoY
|
$127.0K
27.0%
YoY
|
| Pretax Income |
$13.16M
-222.81%
YoY
|
$15.28M
1.17%
YoY
|
$16.45M
25.37%
YoY
|
$29.06M
105.73%
YoY
|
-$10.71M
-54.09%
YoY
|
$15.11M
-9.35%
YoY
|
$13.12M
-4.62%
YoY
|
$14.13M
-18.5%
YoY
|
-$23.34M
783.64%
YoY
|
$16.67M
4.41%
YoY
|
$13.76M
-56.19%
YoY
|
$17.33M
25.12%
YoY
|
-$2.641M
-182.84%
YoY
|
$15.96M
53.19%
YoY
|
$31.41M
303.34%
YoY
|
$13.85M
208.12%
YoY
|
$3.188M
-174.61%
YoY
|
$10.42M
112.63%
YoY
|
$7.787M
-61.64%
YoY
|
| Income Tax |
$2.500M
-169.44%
YoY
|
$5.090M
-390.03%
YoY
|
$2.865M
19.38%
YoY
|
$3.900M
129.41%
YoY
|
-$3.600M
-37.93%
YoY
|
-$1.755M
2150.0%
YoY
|
$2.400M
60.0%
YoY
|
$1.700M
-39.29%
YoY
|
-$5.800M
241.18%
YoY
|
-$78.00K
-93.09%
YoY
|
$1.500M
-60.53%
YoY
|
$2.800M
-2900.0%
YoY
|
-$1.700M
-10.53%
YoY
|
-$1.129M
-27.67%
YoY
|
$3.800M
-445.45%
YoY
|
-$100.0K
-66.67%
YoY
|
-$1.900M
533.33%
YoY
|
-$1.561M
-61.93%
YoY
|
-$1.100M
22.22%
YoY
|
| Net Earnings |
$10.66M
-249.81%
YoY
|
$9.513M
-41.32%
YoY
|
$13.59M
26.9%
YoY
|
$25.17M
102.58%
YoY
|
-$7.115M
-59.44%
YoY
|
$16.21M
0.69%
YoY
|
$10.71M
-12.89%
YoY
|
$12.42M
-14.53%
YoY
|
-$17.54M
1691.62%
YoY
|
$16.10M
-2.44%
YoY
|
$12.29M
-55.45%
YoY
|
$14.54M
4.08%
YoY
|
-$979.0K
-119.4%
YoY
|
$16.50M
37.75%
YoY
|
$27.59M
211.71%
YoY
|
$13.97M
191.63%
YoY
|
$5.047M
-227.22%
YoY
|
$11.98M
33.71%
YoY
|
$8.852M
-58.26%
YoY
|
| Basic Earnings Per Share |
$0.26
-230.0%
YoY
|
N/A
|
$0.34
25.93%
YoY
|
$0.64
106.45%
YoY
|
-$0.20
-58.33%
YoY
|
N/A
|
$0.27
-12.9%
YoY
|
$0.31
-16.22%
YoY
|
-$0.48
1100.0%
YoY
|
N/A
|
$0.31
-56.34%
YoY
|
$0.37
5.71%
YoY
|
-$0.04
N/A
|
N/A
|
$0.71
208.7%
YoY
|
$0.35
N/A
|
N/A
|
N/A
|
$0.23
N/A
|
| Diluted Earnings Per Share |
$0.26
-230.0%
YoY
|
$0.25
-42.35%
YoY
|
$0.34
25.93%
YoY
|
$0.64
106.45%
YoY
|
-$0.20
-58.33%
YoY
|
$0.43
0.57%
YoY
|
$0.27
-12.9%
YoY
|
$0.31
-13.89%
YoY
|
-$0.48
1052.74%
YoY
|
$0.42
-1.69%
YoY
|
$0.31
-56.34%
YoY
|
$0.36
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
$0.43
-100.0%
YoY
|
$0.71
-100.0%
YoY
|
$367.9K
191.22%
YoY
|
$133.0K
-225.98%
YoY
|
$316.2K
33.14%
YoY
|
$233.5K
-58.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.14M
0.2%
YoY
|
38.12M
0.19%
YoY
|
38.12M
0.19%
YoY
|
38.10M
0.18%
YoY
|
38.06M
0.2%
YoY
|
38.05M
0.2%
YoY
|
38.05M
0.2%
YoY
|
38.03M
0.2%
YoY
|
37.98M
0.12%
YoY
|
37.97M
0.11%
YoY
|
37.97M
0.11%
YoY
|
37.95M
0.11%
YoY
|
37.94M
N/A
|
37.93M
N/A
|
37.93M
N/A
|
37.91M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
38.30M
0.6%
YoY
|
N/A
|
38.27M
0.18%
YoY
|
39.55M
3.52%
YoY
|
38.07M
0.21%
YoY
|
N/A
|
38.20M
0.16%
YoY
|
38.20M
0.13%
YoY
|
37.99M
0.14%
YoY
|
N/A
|
38.14M
-2.3%
YoY
|
38.15M
0.51%
YoY
|
37.94M
N/A
|
N/A
|
39.04M
N/A
|
37.96M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...