2013 Q3 Form 10-Q Financial Statement
#000119312513438157 Filed on November 12, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $490.6M | $506.6M |
YoY Change | -3.16% | 28.51% |
Cost Of Revenue | $468.3M | $491.7M |
YoY Change | -4.76% | 30.01% |
Gross Profit | $21.80M | $15.00M |
YoY Change | 45.33% | -6.25% |
Gross Profit Margin | 4.44% | 2.96% |
Selling, General & Admin | $4.604M | $7.200M |
YoY Change | -36.06% | 30.91% |
% of Gross Profit | 21.12% | 48.0% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.100M | $3.100M |
YoY Change | 32.26% | 0.0% |
% of Gross Profit | 18.81% | 20.67% |
Operating Expenses | $4.604M | $12.50M |
YoY Change | -63.17% | 23.76% |
Operating Profit | $7.457M | $2.500M |
YoY Change | 198.28% | -57.63% |
Interest Expense | $3.349M | -$3.400M |
YoY Change | -198.5% | 9.68% |
% of Operating Profit | 44.91% | -136.0% |
Other Income/Expense, Net | $600.0K | $400.0K |
YoY Change | 50.0% | 33.33% |
Pretax Income | $4.201M | -$400.0K |
YoY Change | -1150.25% | -112.5% |
Income Tax | -$723.0K | $0.00 |
% Of Pretax Income | -17.21% | |
Net Earnings | $4.924M | -$500.0K |
YoY Change | -1084.8% | -115.63% |
Net Earnings / Revenue | 1.0% | -0.1% |
Basic Earnings Per Share | $0.33 | |
Diluted Earnings Per Share | $0.33 | -$66.67K |
COMMON SHARES | ||
Basic Shares Outstanding | 0.000 shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $200.0K | $900.0K |
YoY Change | -77.78% | |
Cash & Equivalents | $182.0K | $900.0K |
Short-Term Investments | ||
Other Short-Term Assets | $2.239M | $23.90M |
YoY Change | -90.63% | |
Inventory | $1.829M | $0.00 |
Prepaid Expenses | ||
Receivables | $6.293M | $27.40M |
Other Receivables | $0.00 | $700.0K |
Total Short-Term Assets | $23.62M | $52.90M |
YoY Change | -55.34% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $292.1M | $230.1M |
YoY Change | 26.93% | |
Goodwill | $8.407M | |
YoY Change | ||
Intangibles | $35.68M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $10.00M | $4.500M |
YoY Change | 122.22% | |
Total Long-Term Assets | $347.1M | $250.3M |
YoY Change | 38.67% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $23.62M | $52.90M |
Total Long-Term Assets | $347.1M | $250.3M |
Total Assets | $370.7M | $303.2M |
YoY Change | 22.26% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $21.19M | $25.10M |
YoY Change | -15.58% | |
Accrued Expenses | $4.869M | $15.00M |
YoY Change | -67.54% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.600M | $15.80M |
YoY Change | -83.54% | |
Total Short-Term Liabilities | $36.75M | $71.90M |
YoY Change | -48.88% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $243.2M | $234.1M |
YoY Change | 3.91% | |
Other Long-Term Liabilities | $17.99M | $35.40M |
YoY Change | -49.17% | |
Total Long-Term Liabilities | $261.2M | $269.5M |
YoY Change | -3.07% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $36.75M | $71.90M |
Total Long-Term Liabilities | $261.2M | $269.5M |
Total Liabilities | $363.9M | $341.3M |
YoY Change | 6.63% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $6.800M | -$38.10M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $370.7M | $303.2M |
YoY Change | 22.26% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $4.924M | -$500.0K |
YoY Change | -1084.8% | -115.63% |
Depreciation, Depletion And Amortization | $4.100M | $3.100M |
YoY Change | 32.26% | 0.0% |
Cash From Operating Activities | $13.20M | -$6.300M |
YoY Change | -309.52% | -3250.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.100M | -$500.0K |
YoY Change | 120.0% | -72.22% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$30.40M | $1.900M |
YoY Change | -1700.0% | -111.73% |
Cash From Investing Activities | -$31.50M | $1.400M |
YoY Change | -2350.0% | -107.78% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 18.10M | 3.900M |
YoY Change | 364.1% | -79.69% |
NET CHANGE | ||
Cash From Operating Activities | 13.20M | -6.300M |
Cash From Investing Activities | -31.50M | 1.400M |
Cash From Financing Activities | 18.10M | 3.900M |
Net Change In Cash | -200.0K | -1.000M |
YoY Change | -80.0% | -171.43% |
FREE CASH FLOW | ||
Cash From Operating Activities | $13.20M | -$6.300M |
Capital Expenditures | -$1.100M | -$500.0K |
Free Cash Flow | $14.30M | -$5.800M |
YoY Change | -346.55% | -390.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | lgp |
Deferred Initial Direct Costs Related To Lease Of Sites
DeferredInitialDirectCostsRelatedToLeaseOfSites
|
1700000 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
10400000 | |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4869000 | |
CY2013Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2583000 | |
CY2013Q3 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
970000 | |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
243243000 | |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
39653000 | |
CY2013Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1228000 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21189000 | |
CY2013Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
6239000 | |
CY2013Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
759000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
9561000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36754000 | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17994000 | |
CY2013Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
64970000 | |
CY2013Q3 | us-gaap |
Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
1510000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
90000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
4800000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6293000 | |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
1829000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
331712000 | |
CY2013Q3 | us-gaap |
Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
|
78114000 | |
CY2013Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
6240000 | |
CY2013Q3 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
67553000 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
23501000 | |
CY2013Q3 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
2223000 | |
CY2013Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
6194000 | |
CY2013Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
596000 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
24768000 | |
CY2013Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
424000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11452000 | |
CY2013Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
6973000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
370704000 | |
CY2013Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
6140000 | |
CY2013Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
716000 | |
CY2013Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
245000 | |
CY2013Q3 | us-gaap |
Partners Capital
PartnersCapital
|
6773000 | |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
243293000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
363931000 | |
CY2013Q3 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
||
CY2013Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
63000 | |
CY2013Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
1025000 | |
CY2013Q3 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
104437000 | |
CY2013Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1394000 | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1270000 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
23623000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
8407000 | |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
35680000 | |
CY2013Q3 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
36884000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
29529000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
370704000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
12661000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
432000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
47132000 | |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2239000 | |
CY2013Q3 | us-gaap |
Recorded Third Party Environmental Recoveries Amount
RecordedThirdPartyEnvironmentalRecoveriesAmount
|
200000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
24000 | |
CY2013Q3 | lgp |
Recorded State Funds Or Insurance Coverage Environmental Recoveries Amount
RecordedStateFundsOrInsuranceCoverageEnvironmentalRecoveriesAmount
|
1200000 | |
CY2013Q3 | lgp |
Deferred Tax Assets Tax Lease Financing Obligations
DeferredTaxAssetsTaxLeaseFinancingObligations
|
28183000 | |
CY2013Q3 | lgp |
Deferred Tax Assets Above Market Lease Liability
DeferredTaxAssetsAboveMarketLeaseLiability
|
890000 | |
CY2013Q3 | lgp |
Deferred Tax Liabilities Below Market Lease Intangible Asset
DeferredTaxLiabilitiesBelowMarketLeaseIntangibleAsset
|
1267000 | |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
183751000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
303306000 | |
CY2012Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
||
CY2012Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
124000 | |
CY2012Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1177000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
588000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
292059000 | |
CY2013Q3 | lgp |
Business Acquisition Purchase Price Allocation Net Working Capital
BusinessAcquisitionPurchasePriceAllocationNetWorkingCapital
|
1700000 | |
CY2013Q3 | lgp |
Recorded Environmental Recoveries Amount Current
RecordedEnvironmentalRecoveriesAmountCurrent
|
419000 | |
CY2013Q3 | lgp |
Recorded Environmental Recoveries Amount Noncurrent
RecordedEnvironmentalRecoveriesAmountNoncurrent
|
970000 | |
CY2013Q3 | lgp |
Deferred Finance Costs Noncurrent And Other Assets
DeferredFinanceCostsNoncurrentAndOtherAssets
|
9965000 | |
CY2013Q3 | lgp |
Fair Value Instruments Transfers Between Levels
FairValueInstrumentsTransfersBetweenLevels
|
0 | |
CY2013Q3 | lgp |
Net Deferred Tax Assets Liabilities Gross
NetDeferredTaxAssetsLiabilitiesGross
|
4761000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3299000 | |
CY2012Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2187000 | |
CY2012Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
586000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
183751000 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
28835000 | |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
908000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16279000 | |
CY2012Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
436000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
9893000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32153000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13023000 | |
CY2012Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
73793000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
18941000 | |
CY2012Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
40000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
18941000 | |
CY2012Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
591000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7605000 | |
CY2012Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
9455000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
317851000 | |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
342000 | |
CY2012Q4 | us-gaap |
Partners Capital
PartnersCapital
|
14545000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
22974000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
5636000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
8112000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
890000 | |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
35602000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
28834000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
317851000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4768000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
||
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5741000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
271857000 | |
CY2012Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1615000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
43207000 | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2147000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
||
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
243022000 | |
CY2012Q4 | lgp |
Recorded Environmental Recoveries Amount Current
RecordedEnvironmentalRecoveriesAmountCurrent
|
591000 | |
CY2012Q4 | lgp |
Recorded Environmental Recoveries Amount Noncurrent
RecordedEnvironmentalRecoveriesAmountNoncurrent
|
586000 | |
CY2012Q4 | lgp |
Deferred Finance Costs Noncurrent And Other Assets
DeferredFinanceCostsNoncurrentAndOtherAssets
|
10031000 | |
CY2012Q4 | lgp |
Working Capital Payable Current
WorkingCapitalPayableCurrent
|
1791000 | |
CY2012Q4 | lgp |
Disposal Group Including Discontinued Operation Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationAccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
334000 | |
CY2012Q4 | lgp |
Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
|
1949000 | |
CY2012Q4 | lgp |
Fair Value Instruments Transfers Between Levels
FairValueInstrumentsTransfersBetweenLevels
|
0 | |
CY2012Q4 | lgp |
Number Of Held For Sale Locations Classified As Fair Value Assets
NumberOfHeldForSaleLocationsClassifiedAsFairValueAssets
|
5 | site |
CY2012Q4 | lgp |
Deferred Tax Assets Tax Lease Financing Obligations
DeferredTaxAssetsTaxLeaseFinancingObligations
|
27944000 | |
CY2012Q4 | lgp |
Deferred Tax Assets Above Market Lease Liability
DeferredTaxAssetsAboveMarketLeaseLiability
|
||
CY2012Q4 | lgp |
Deferred Tax Liabilities Below Market Lease Intangible Asset
DeferredTaxLiabilitiesBelowMarketLeaseIntangibleAsset
|
||
CY2012Q4 | lgp |
Net Deferred Tax Assets Liabilities Gross
NetDeferredTaxAssetsLiabilitiesGross
|
9893000 | |
dei |
Trading Symbol
TradingSymbol
|
LGP | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Lehigh Gas Partners LP | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001538849 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
|
7525983 | shares | |
us-gaap |
Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
|
-1778000 | ||
us-gaap |
Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
1.4325 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
27257000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.940 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | Segment | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="MARGIN-TOP: 0pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <b>Reclassifications</b></p> <p style="MARGIN-TOP: 6pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> Certain reclassifications were made to prior period amounts to conform to the current year presentation. Specifically, accounts receivable and accounts payable as of December 31, 2012 were each increased by $2.0 million. This reclassification has no impact on net income or partners’ capital for any periods.</p> </div> | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
8289000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
4651000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
408000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-161000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14090000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
47000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
663000 | ||
us-gaap |
Accrual For Environmental Loss Contingencies Provision For New Losses
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses
|
650000 | ||
us-gaap |
Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
|
300000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
120000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
18435000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
30555000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1652000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
140000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22671000 | ||
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
558000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
34000 | ||
us-gaap |
Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
|
21000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
14150000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
642000 | ||
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
47000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
14150000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
6649000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1829000 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
1000000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
11352000 | ||
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
14150000 | ||
us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
1700000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1449238000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5249000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
21000 | ||
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
35000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1426567000 | ||
us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
319000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1572000 | ||
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-332000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1096000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
48000 | ||
us-gaap |
Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
|
144000 | ||
us-gaap |
Fuel Costs
FuelCosts
|
684224000 | ||
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
105000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2223000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
3219000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
90000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
14915000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4586000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
843000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10233000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
374000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
181000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4910000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
91000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-1433000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2210000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-33415000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
34000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1465000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14915000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2013000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-2482000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3200000 | ||
us-gaap |
Depreciation
Depreciation
|
11700000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
11463000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
39000 | ||
us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
30827000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
18435000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12003000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-60000 | ||
lgp |
Advances To From Affiliates Financing Activities
AdvancesToFromAffiliatesFinancingActivities
|
1720000 | ||
lgp |
Settlement Of Capital Lease Obligation
SettlementOfCapitalLeaseObligation
|
272000 | ||
lgp |
Increase Decrease In Environmental Recoveries
IncreaseDecreaseInEnvironmentalRecoveries
|
212000 | ||
lgp |
Increase Decrease In Accrued Environmental Loss Contingencies
IncreaseDecreaseInAccruedEnvironmentalLossContingencies
|
217000 | ||
lgp |
Fuel Costs From Related Party
FuelCostsFromRelatedParty
|
700756000 | ||
lgp |
Fuel Sales Revenue
FuelSalesRevenue
|
698649000 | ||
lgp |
Fuel Sales Revenue From Related Parties
FuelSalesRevenueFromRelatedParties
|
719916000 | ||
lgp |
Income Loss From Continuing Operations Before Income Taxes Excluding Subsidiary
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExcludingSubsidiary
|
13821000 | ||
lgp |
Income Loss From Continuing Operations Before Income Taxes Of Subsidiary
IncomeLossFromContinuingOperationsBeforeIncomeTaxesOfSubsidiary
|
269000 | ||
lgp |
Net Income Loss Allocated To Common Units
NetIncomeLossAllocatedToCommonUnits
|
7075000 | ||
lgp |
Net Income Loss Per Outstanding Limited Partnership Subordinated Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipSubordinatedUnitBasicAndDiluted
|
0.940 | ||
lgp |
Net Income Loss Allocated To Subordinated Units
NetIncomeLossAllocatedToSubordinatedUnits
|
7075000 | ||
lgp |
Number Of Participating Incentive Distribution Rights
NumberOfParticipatingIncentiveDistributionRights
|
0 | Item | |
lgp |
Rental Income From Related Parties
RentalIncomeFromRelatedParties
|
19287000 | ||
lgp |
Weighted Average Limited Partnership Subordinate Units Outstanding Basic And Diluted
WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasicAndDiluted
|
7525000 | shares | |
lgp |
Lease Termination Payment Made To Related Party
LeaseTerminationPaymentMadeToRelatedParty
|
3508000 | ||
lgp |
Receipt Of Portion Of Acquisition Purchase Price From Settlement Of Escrow
ReceiptOfPortionOfAcquisitionPurchasePriceFromSettlementOfEscrow
|
131000 | ||
lgp |
Accrual For Environmental Loss Contingencies Recoveries From Environmental Indemnification Assets
AccrualForEnvironmentalLossContingenciesRecoveriesFromEnvironmentalIndemnificationAssets
|
289000 | ||
lgp |
Increase Decrease In Preliminary Purchase Accounting
IncreaseDecreaseInPreliminaryPurchaseAccounting
|
6045000 | ||
lgp |
Increase Decrease In Non Cash Issuance Of Long Term Debt
IncreaseDecreaseInNonCashIssuanceOfLongTermDebt
|
26250000 | ||
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
900000 | ||
us-gaap |
Depreciation
Depreciation
|
10200000 | ||
CY2013Q3 | lgp |
Related Party Transaction Purchases From Related Party Cash Paid
RelatedPartyTransactionPurchasesFromRelatedPartyCashPaid
|
1700000 | |
CY2013Q3 | lgp |
Lease Termination Payment Made To Related Party
LeaseTerminationPaymentMadeToRelatedParty
|
3500000 | |
CY2013Q1 | lgp |
Direct Payment Made By Unrelated Third Party To Vacate Leased Sites
DirectPaymentMadeByUnrelatedThirdPartyToVacateLeasedSites
|
1700000 | |
CY2013Q1 | lgp |
Number Of Sites Leased To Unrelated Third Party
NumberOfSitesLeasedToUnrelatedThirdParty
|
19 | site |
CY2012Q3 | us-gaap |
Depreciation
Depreciation
|
3100000 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
|
7526044 | shares |
CY2013Q3 | us-gaap |
Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
0.5025 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.327 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4201000 | |
CY2013Q3 | us-gaap |
Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
|
300000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
555000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6995000 | |
CY2013Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
34000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
4924000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4924000 | |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4167000 | |
CY2013Q3 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
4924000 | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
490112000 | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
483117000 | |
CY2013Q3 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-868000 | |
CY2013Q3 | us-gaap |
Fuel Costs
FuelCosts
|
246281000 | |
CY2013Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1286000 | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5212000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
3349000 | |
CY2013Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
132000 | |
CY2013Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
13000 | |
CY2013Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
400000 | |
CY2013Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
34000 | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1100000 | |
CY2013Q3 | us-gaap |
Depreciation
Depreciation
|
4100000 | |
CY2013Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3679000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4604000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-723000 | |
CY2013Q3 | lgp |
Fuel Costs From Related Party
FuelCostsFromRelatedParty
|
222021000 | |
CY2013Q3 | lgp |
Fuel Sales Revenue
FuelSalesRevenue
|
251626000 | |
CY2013Q3 | lgp |
Fuel Sales Revenue From Related Parties
FuelSalesRevenueFromRelatedParties
|
228347000 | |
CY2013Q3 | lgp |
Income Loss From Continuing Operations Before Income Taxes Excluding Subsidiary
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExcludingSubsidiary
|
4162000 | |
CY2013Q3 | lgp |
Income Loss From Continuing Operations Before Income Taxes Of Subsidiary
IncomeLossFromContinuingOperationsBeforeIncomeTaxesOfSubsidiary
|
39000 | |
CY2013Q3 | lgp |
Net Income Loss Allocated To Common Units
NetIncomeLossAllocatedToCommonUnits
|
2462000 | |
CY2013Q3 | lgp |
Net Income Loss Per Outstanding Limited Partnership Subordinated Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipSubordinatedUnitBasicAndDiluted
|
0.327 | |
CY2013Q3 | lgp |
Net Income Loss Allocated To Subordinated Units
NetIncomeLossAllocatedToSubordinatedUnits
|
2462000 | |
CY2013Q3 | lgp |
Rental Income From Related Parties
RentalIncomeFromRelatedParties
|
5938000 | |
CY2013Q3 | lgp |
Weighted Average Limited Partnership Subordinate Units Outstanding Basic And Diluted
WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasicAndDiluted
|
7525000 | shares |