2014 Q1 Form 10-Q Financial Statement
#000119312514190115 Filed on May 08, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $482.0M | $471.9M |
YoY Change | 2.15% | 13.4% |
Cost Of Revenue | $465.4M | $450.9M |
YoY Change | 3.21% | 11.66% |
Gross Profit | $16.67M | $20.50M |
YoY Change | -18.7% | 68.03% |
Gross Profit Margin | 3.46% | 4.34% |
Selling, General & Admin | $4.527M | $3.579M |
YoY Change | 26.49% | -51.64% |
% of Gross Profit | 27.16% | 17.46% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $5.966M | $4.839M |
YoY Change | 23.29% | -220.98% |
% of Gross Profit | 35.8% | 23.6% |
Operating Expenses | $12.66M | $3.579M |
YoY Change | 253.76% | -74.25% |
Operating Profit | $5.486M | $7.498M |
YoY Change | -26.83% | -541.06% |
Interest Expense | $4.027M | $3.379M |
YoY Change | 19.18% | -199.38% |
% of Operating Profit | 73.41% | 45.07% |
Other Income/Expense, Net | $104.0K | $500.0K |
YoY Change | -79.2% | -28.57% |
Pretax Income | $1.563M | $4.200M |
YoY Change | -62.79% | -231.25% |
Income Tax | $135.0K | $443.0K |
% Of Pretax Income | 8.64% | 10.55% |
Net Earnings | $1.428M | $3.757M |
YoY Change | -61.99% | -225.23% |
Net Earnings / Revenue | 0.3% | 0.8% |
Basic Earnings Per Share | $0.07 | $0.25 |
Diluted Earnings Per Share | $0.07 | $0.25 |
COMMON SHARES | ||
Basic Shares Outstanding | 0.000 shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.400M | $0.00 |
YoY Change | -100.0% | |
Cash & Equivalents | $1.352M | $8.000K |
Short-Term Investments | ||
Other Short-Term Assets | $3.856M | $2.209M |
YoY Change | 74.56% | -88.9% |
Inventory | $2.625M | |
Prepaid Expenses | ||
Receivables | $8.659M | $2.536M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $37.74M | $28.91M |
YoY Change | 30.51% | -36.59% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $284.8M | $238.9M |
YoY Change | 19.17% | 15.27% |
Goodwill | $9.324M | $5.636M |
YoY Change | 65.44% | |
Intangibles | $45.27M | $34.35M |
YoY Change | 31.78% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $10.82M | $11.10M |
YoY Change | -2.49% | 131.25% |
Total Long-Term Assets | $359.1M | $290.6M |
YoY Change | 23.56% | 26.63% |
TOTAL ASSETS | ||
Total Short-Term Assets | $37.74M | $28.91M |
Total Long-Term Assets | $359.1M | $290.6M |
Total Assets | $396.8M | $319.5M |
YoY Change | 24.19% | 16.15% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $22.31M | $16.47M |
YoY Change | 35.45% | -24.45% |
Accrued Expenses | $4.412M | $4.667M |
YoY Change | -5.46% | -62.96% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $51.00K | $2.500M |
YoY Change | -97.96% | -84.85% |
Total Short-Term Liabilities | $38.13M | $34.19M |
YoY Change | 11.54% | -48.36% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $186.1M | $183.8M |
YoY Change | 1.25% | -11.1% |
Other Long-Term Liabilities | $19.09M | $14.02M |
YoY Change | 36.19% | -64.14% |
Total Long-Term Liabilities | $205.1M | $197.8M |
YoY Change | 3.73% | -19.54% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $38.13M | $34.19M |
Total Long-Term Liabilities | $205.1M | $197.8M |
Total Liabilities | $307.7M | $305.6M |
YoY Change | 0.69% | -2.04% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $89.10M | $13.90M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $396.8M | $319.5M |
YoY Change | 24.19% | 16.15% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.428M | $3.757M |
YoY Change | -61.99% | -225.23% |
Depreciation, Depletion And Amortization | $5.966M | $4.839M |
YoY Change | 23.29% | -220.98% |
Cash From Operating Activities | $779.0K | $275.0K |
YoY Change | 183.27% | -107.05% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.747M | $243.0K |
YoY Change | 1030.45% | -90.28% |
Acquisitions | $0.00 | |
YoY Change | ||
Other Investing Activities | $0.00 | -$100.0K |
YoY Change | -100.0% | -100.36% |
Cash From Investing Activities | -$2.710M | -$227.0K |
YoY Change | 1093.83% | -100.75% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $9.594M | |
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $12.00K | |
YoY Change | ||
Cash From Financing Activities | -$832.0K | -4.808M |
YoY Change | -82.7% | -81.58% |
NET CHANGE | ||
Cash From Operating Activities | $779.0K | 275.0K |
Cash From Investing Activities | -$2.710M | -227.0K |
Cash From Financing Activities | -$832.0K | -4.808M |
Net Change In Cash | -$2.763M | -4.760M |
YoY Change | -41.95% | -2480.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $779.0K | $275.0K |
Capital Expenditures | $2.747M | $243.0K |
Free Cash Flow | -$1.968M | $32.00K |
YoY Change | -6250.0% | -100.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
541000 | |
CY2013Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
636000 | |
CY2013Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1177000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8000 | |
CY2013Q1 | lgp |
Fair Value Instruments Transfers Between Levels
FairValueInstrumentsTransfersBetweenLevels
|
0 | |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4412000 | |
CY2014Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2680000 | |
CY2014Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
1036000 | |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
186053000 | |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
47828000 | |
CY2014Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1781000 | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
22308000 | |
CY2014Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
693000 | |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38131000 | |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
19094000 | |
CY2014Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
63427000 | |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
204000 | |
CY2014Q1 | us-gaap |
Management Fee Payable
ManagementFeePayable
|
142000 | |
CY2014Q1 | us-gaap |
Notes Payable
NotesPayable
|
967000 | |
CY2014Q1 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
161000 | |
CY2014Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
1327000 | |
CY2014Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
486000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
14715000 | |
CY2014Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
8208000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
396831000 | |
CY2014Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
37000 | |
CY2014Q1 | us-gaap |
Partners Capital
PartnersCapital
|
89090000 | |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
186104000 | |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
307741000 | |
CY2014Q1 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
||
CY2014Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
308000 | |
CY2014Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1522000 | |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
51000 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
37735000 | |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
9324000 | |
CY2014Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
45272000 | |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10824000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
396831000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1352000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8659000 | |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
2625000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
1400000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
330099000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
18129000 | |
CY2014Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
2628000 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
59987000 | |
CY2014Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
7888000 | |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3856000 | |
CY2014Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
2481000 | |
CY2014Q1 | us-gaap |
Recorded Third Party Environmental Recoveries Amount
RecordedThirdPartyEnvironmentalRecoveriesAmount
|
1500000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
284752000 | |
CY2014Q1 | lgp |
Property Plant And Equipment In Service
PropertyPlantAndEquipmentInService
|
282271000 | |
CY2014Q1 | lgp |
Recorded Environmental Recoveries Amount Current
RecordedEnvironmentalRecoveriesAmountCurrent
|
486000 | |
CY2014Q1 | lgp |
Recorded Environmental Recoveries Amount Noncurrent
RecordedEnvironmentalRecoveriesAmountNoncurrent
|
1036000 | |
CY2014Q1 | lgp |
Disposal Group Including Discontinued Operation Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationAccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
531000 | |
CY2014Q1 | lgp |
Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
|
3159000 | |
CY2014Q1 | lgp |
Fair Value Instruments Transfers Between Levels
FairValueInstrumentsTransfersBetweenLevels
|
0 | |
CY2014Q1 | lgp |
Number Of Held For Sale Locations Classified As Fair Value Assets
NumberOfHeldForSaleLocationsClassifiedAsFairValueAssets
|
3 | site |
CY2012Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1177000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4768000 | |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8050000 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2568000 | |
CY2013Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
761000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
173509000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
43808000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1792000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20567000 | |
CY2013Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1365000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38857000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
19459000 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
64364000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
136000 | |
CY2013Q4 | us-gaap |
Management Fee Payable
ManagementFeePayable
|
139000 | |
CY2013Q4 | us-gaap |
Notes Payable
NotesPayable
|
980000 | |
CY2013Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
3141000 | |
CY2013Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
1169000 | |
CY2013Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
477000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
12982000 | |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
7186000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
391621000 | |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
9000 | |
CY2013Q4 | us-gaap |
Partners Capital
PartnersCapital
|
94671000 | |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
173560000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
296950000 | |
CY2013Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
||
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
444000 | |
CY2013Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1238000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
51000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35496000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
9324000 | |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
47005000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4563000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
391621000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4115000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7342000 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
2141000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
1100000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
330278000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
16558000 | |
CY2013Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1328000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
59987000 | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
5743000 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3535000 | |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
2259000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
288729000 | |
CY2013Q4 | lgp |
Property Plant And Equipment In Service
PropertyPlantAndEquipmentInService
|
286470000 | |
CY2013Q4 | lgp |
Recorded Environmental Recoveries Amount Current
RecordedEnvironmentalRecoveriesAmountCurrent
|
477000 | |
CY2013Q4 | lgp |
Recorded Environmental Recoveries Amount Noncurrent
RecordedEnvironmentalRecoveriesAmountNoncurrent
|
761000 | |
CY2013Q4 | lgp |
Disposal Group Including Discontinued Operation Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationAccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
446000 | |
CY2013Q4 | lgp |
Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
|
1774000 | |
CY2013Q4 | lgp |
Number Of Held For Sale Locations Classified As Fair Value Assets
NumberOfHeldForSaleLocationsClassifiedAsFairValueAssets
|
2 | site |
CY2013 | lgp |
Number Of Participating Incentive Distribution Rights
NumberOfParticipatingIncentiveDistributionRights
|
0 | Item |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2013Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.2948 | |
CY2013Q1 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
7525858 | shares |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
275000 | |
CY2013Q1 | us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
7525858 | shares |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1228000 | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
3379000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
96000 | |
CY2013Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2760000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
13241000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-161000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4200000 | |
CY2013Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
357000 | |
CY2013Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
25000000 | |
CY2013Q1 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
4437000 | |
CY2013Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
81000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
61000 | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7498000 | |
CY2013Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
423000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1104000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3757000 | |
CY2013Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
371000 | |
CY2013Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
3352000 | |
CY2013Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
3757000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Lease Acquisition Costs
IncreaseDecreaseInLeaseAcquisitionCosts
|
1700000 | |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
471861000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
243000 | |
CY2013Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
21000 | |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
464363000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4808000 | |
CY2013Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
400000 | |
CY2013Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
16000 | |
CY2013Q1 | us-gaap |
Fuel Costs
FuelCosts
|
214278000 | |
CY2013Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
391000 | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
140000 | |
CY2013Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
820000 | |
CY2013Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
60000 | |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4839000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4760000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2231000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-1133000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-227000 | |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
614000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
58000 | |
CY2013Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1000000 | |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
3800000 | |
CY2013Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3884000 | |
CY2013Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
10000 | |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3579000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
443000 | |
CY2013Q1 | lgp |
Fuel Costs From Related Party
FuelCostsFromRelatedParty
|
236963000 | |
CY2013Q1 | lgp |
Fuel Sales Revenue
FuelSalesRevenue
|
218304000 | |
CY2013Q1 | lgp |
Fuel Sales Revenue From Related Parties
FuelSalesRevenueFromRelatedParties
|
242865000 | |
CY2013Q1 | lgp |
Rental Income From Related Parties
RentalIncomeFromRelatedParties
|
6917000 | |
CY2013Q1 | lgp |
Weighted Average Limited Partnership Subordinate Units Outstanding Basic And Diluted
WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasicAndDiluted
|
7525000 | shares |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
LGP | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Lehigh Gas Partners LP | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001538849 | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | us-gaap |
Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
|
2014-04-16 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
|
-202000 | |
CY2014Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.5125 | |
CY2014Q1 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
11115643 | shares |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
779000 | |
CY2014Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | Segment |
CY2014Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Reclassifications</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Certain reclassifications were made to prior period amounts to conform to the current year presentation. These reclassifications had no impact on net income or partners’ capital for any periods.</p> </div> | |
CY2014Q1 | us-gaap |
Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
11156261 | shares |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5486000 | |
CY2014Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
137000 | |
CY2014Q1 | us-gaap |
Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
|
113000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1385000 | |
CY2014Q1 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
1500000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1428000 | |
CY2014Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
623000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
484000 | |
CY2014Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
5508000 | |
CY2014Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
1397000 | |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
482021000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2747000 | |
CY2014Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
3180000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
1571000 | |
CY2014Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
3128000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
3884000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1563000 | |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1480000 | |
CY2014Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
209000 | |
CY2014Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
24000000 | |
CY2014Q1 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
9594000 | |
CY2014Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
31000 | |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
12000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
104000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
251000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
31000 | |
CY2014Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
7000 | |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
476535000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-832000 | |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-6000 | |
CY2014Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
37000 | |
CY2014Q1 | us-gaap |
Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
|
-330000 | |
CY2014Q1 | us-gaap |
Fuel Costs
FuelCosts
|
291780000 | |
CY2014Q1 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-8000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
907000 | |
CY2014Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
2198000 | |
CY2014Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
68000 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5936000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2763000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2007000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
4027000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
28000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1741000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-198000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2710000 | |
CY2014Q1 | us-gaap |
Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
|
46000 | |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
983000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
1022000 | |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1500000 | |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
4400000 | |
CY2014Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3815000 | |
CY2014Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
30000 | |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
12556000 | |
CY2014Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
9625000 | |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4527000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
135000 | |
CY2014Q1 | lgp |
Term Period Of Franchise Agreement
TermPeriodOfFranchiseAgreement
|
P15Y | |
CY2014Q1 | lgp |
Non Cash Issuance Of Common Stock
NonCashIssuanceOfCommonStock
|
2616000 | |
CY2014Q1 | lgp |
Increase Decrease In Environmental Recoveries
IncreaseDecreaseInEnvironmentalRecoveries
|
284000 | |
CY2014Q1 | lgp |
Increase Decrease In Accrued Environmental Loss Contingencies
IncreaseDecreaseInAccruedEnvironmentalLossContingencies
|
284000 | |
CY2014Q1 | lgp |
Assets Of Disposal Group Including Discontinued Operation Number Of Sites Sold
AssetsOfDisposalGroupIncludingDiscontinuedOperationNumberOfSitesSold
|
2 | site |
CY2014Q1 | lgp |
Fuel Costs From Related Party
FuelCostsFromRelatedParty
|
169759000 | |
CY2014Q1 | lgp |
Fuel Sales Revenue
FuelSalesRevenue
|
296784000 | |
CY2014Q1 | lgp |
Fuel Sales Revenue From Related Parties
FuelSalesRevenueFromRelatedParties
|
174405000 | |
CY2014Q1 | lgp |
Rental Income From Related Parties
RentalIncomeFromRelatedParties
|
5187000 | |
CY2014Q1 | lgp |
Weighted Average Limited Partnership Subordinate Units Outstanding Basic And Diluted
WeightedAverageLimitedPartnershipSubordinateUnitsOutstandingBasicAndDiluted
|
7525000 | shares |
CY2014Q1 | lgp |
Vesting Of Phantom Units Net Of Units Withheld For Income Taxes
VestingOfPhantomUnitsNetOfUnitsWithheldForIncomeTaxes
|
2503000 | |
CY2014Q1 | lgp |
Gain Loss On Settlement Of Capital Lease Obligation
GainLossOnSettlementOfCapitalLeaseObligation
|
97000 | |
CY2014Q1 | lgp |
Noncash Investing And Financing Items Related To Sale Of Property And Equipment
NoncashInvestingAndFinancingItemsRelatedToSaleOfPropertyAndEquipment
|
-2429000 |