|
FY2025
12 months to Dec 31, 2025
|
FY2024
7 months to Dec 31, 2024
|
|
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net Income | ||
| Adjustments to reconcile net income to net cash used in operating activities: | ||
| Interest earned on cash and investments held in Trust Account | ||
| Changes in operating assets and liabilities: | ||
| Accrued offering costs | ||
| Accrued expenses | ||
| Prepaid expense | ||
| CASH USED IN OPERATING ACTIVITIES | ||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Investment of cash in Trust Account | ||
| Cash deposited into Trust account | ||
| CASH USED IN INVESTING ACTIVITIES | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Promissory note | ||
| Promissory note - related party | ||
| Proceeds from issuance of EBC Founders Share | ||
| Proceeds from private placement | ||
| Payment of underwriter’s discount | ||
| Borrowings from related party | ||
| Repayment of borrowings from related party | ||
| Payment of offering costs | ||
| CASH PROVIDED BY FINANCING ACTIVITIES | ||
| NET INCREASE IN CASH | ||
| CASH AT BEGINNING OF THE PERIOD | ||
| CASH AT YEAR END | ||
| Supplemental disclosure of cash flow information: | ||
| Issuance of founder shares in exchange for deferred offering costs | ||
| Fair value of EBC Founder Shares charged to deferred offering costs | ||
| Allocation of offering costs to ordinary shares subject to redemption | ||
| Allocation of offering costs to ordinary shares subject to possible redemption | ||
| Initial classification of ordinary shares subject to redemption to temporary equity | ||
| Accretion of additional paid in capital to accumulated deficit | ||
| Accretion of subsequent measurement of ordinary shares subject to possible redemption | ||
| Forfeiture of ordinary shares | ||
| Contribution of transaction cost | ||
| Subsequent measurement of ordinary shares subject to possible redemption | ||
| Extension funds attributable to ordinary shares subject to redemption |
Loading...
