2014 Q2 Form 10-Q Financial Statement
#000114420414031429 Filed on May 15, 2014
Income Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
Revenue | $1.042M | $1.042M | $233.3K |
YoY Change | 449.66% | 346.51% | 19.33% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $660.0K | $850.0K | $470.0K |
YoY Change | 34.69% | 80.85% | -6.0% |
% of Gross Profit | |||
Research & Development | $1.856M | $1.375M | $1.191M |
YoY Change | 41.51% | 15.41% | 155.97% |
% of Gross Profit | |||
Depreciation & Amortization | $10.00K | $6.465K | $6.120K |
YoY Change | 5.64% | 241.33% | |
% of Gross Profit | |||
Operating Expenses | $2.522M | $2.227M | $1.666M |
YoY Change | 39.76% | 33.71% | 72.53% |
Operating Profit | -$1.480M | -$1.185M | -$1.432M |
YoY Change | -8.34% | -17.23% | 86.04% |
Interest Expense | $54.70K | $25.33K | $3.711K |
YoY Change | 780.76% | 582.48% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$53.51K | -$25.17K | $15.18K |
YoY Change | 464.25% | -265.86% | -856.63% |
Pretax Income | -$1.530M | -$1.210M | -$1.420M |
YoY Change | -5.56% | -14.79% | 84.42% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.534M | -$1.211M | -$1.417M |
YoY Change | -5.58% | -14.57% | 83.59% |
Net Earnings / Revenue | -147.26% | -116.22% | -607.44% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.297M | -$1.034M | -$1.365M |
COMMON SHARES | |||
Basic Shares Outstanding | 11.69M shares | 11.69M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.91M | $13.31M | $290.0K |
YoY Change | 5077.38% | 4488.06% | -34.09% |
Cash & Equivalents | $11.58M | $12.98M | $282.2K |
Short-Term Investments | $325.8K | $326.2K | $10.00K |
Other Short-Term Assets | $4.500M | $730.0K | $110.0K |
YoY Change | 7400.0% | 563.64% | -50.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $16.41M | $14.03M | $400.0K |
YoY Change | 5572.45% | 3407.74% | -39.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $204.0K | $163.5K | $0.00 |
YoY Change | 20423.44% | -100.0% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $60.00K | $50.00K | $10.00K |
YoY Change | 1223.04% | 400.0% | -80.75% |
Total Long-Term Assets | $2.027M | $1.946M | $20.00K |
YoY Change | 36569.45% | 9628.8% | -66.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.41M | $14.03M | $400.0K |
Total Long-Term Assets | $2.027M | $1.946M | $20.00K |
Total Assets | $18.44M | $15.98M | $420.0K |
YoY Change | 6153.76% | 3703.98% | -41.34% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.180M | $2.000M | $260.0K |
YoY Change | 448.32% | 669.23% | -20.53% |
Accrued Expenses | $140.0K | $130.0K | $200.0K |
YoY Change | -60.0% | -35.0% | 233.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $190.0K |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.492M | $6.299M | $650.0K |
YoY Change | 539.26% | 869.12% | 33.92% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.640M | $3.960M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $6.390M | $7.380M | $410.0K |
YoY Change | 1152.94% | 1700.0% | |
Total Long-Term Liabilities | $15.03M | $11.34M | $410.0K |
YoY Change | 2847.03% | 2665.85% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.492M | $6.299M | $650.0K |
Total Long-Term Liabilities | $15.03M | $11.34M | $410.0K |
Total Liabilities | $21.52M | $17.64M | $1.060M |
YoY Change | 1308.82% | 1563.79% | 116.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $15.76M | $11.69K | |
YoY Change | 36496.79% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.085M | -$1.659M | -$640.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.44M | $15.98M | $420.0K |
YoY Change | 6153.76% | 3703.98% | -41.34% |
Cashflow Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.534M | -$1.211M | -$1.417M |
YoY Change | -5.58% | -14.57% | 83.59% |
Depreciation, Depletion And Amortization | $10.00K | $6.465K | $6.120K |
YoY Change | 5.64% | 241.33% | |
Cash From Operating Activities | -$6.010M | $11.34M | -$1.180M |
YoY Change | 853.97% | -1061.02% | 95.54% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$60.00K | $92.90K | $3.144K |
YoY Change | 20.0% | 2854.87% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $2.257K | $450.0K |
YoY Change | -100.0% | -99.5% | |
Cash From Investing Activities | -$70.00K | -$90.00K | $430.0K |
YoY Change | -107.22% | -120.93% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 4.690M | 0.000 | 860.0K |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -6.010M | 11.34M | -1.180M |
Cash From Investing Activities | -70.00K | -90.00K | 430.0K |
Cash From Financing Activities | 4.690M | 0.000 | 860.0K |
Net Change In Cash | -1.390M | 11.25M | 110.0K |
YoY Change | -508.82% | 10127.27% | -118.23% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.010M | $11.34M | -$1.180M |
Capital Expenditures | -$60.00K | $92.90K | $3.144K |
Free Cash Flow | -$5.950M | $11.25M | -$1.183M |
YoY Change | 925.86% | -1050.61% | 96.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-404 | USD | |
CY2014Q1 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
1500000 | USD |
CY2013Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
1500000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
15976704 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
5537907 | USD |
CY2014Q1 | capr |
Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
|
481643 | USD |
CY2013Q4 | capr |
Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
|
382142 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
17636144 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
6072789 | USD |
CY2014Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <u>Use of Estimates</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures. Management uses its historical records and knowledge of its business in making these estimates. Accordingly, actual results may differ from these estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2013Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
187 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
169579 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
222763 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
14030944 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3680840 | USD |
CY2014Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
326226 | USD |
CY2013Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
326494 | USD |
CY2014Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
555232 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1401859 | USD |
CY2014Q1 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
757 | USD |
CY2014Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
38850 | USD |
CY2013Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
38850 | USD |
CY2014Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
208667 | USD |
CY2013Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
115766 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
247517 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
154616 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
83978 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
80429 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
163539 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
74187 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
228382 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
227207 | USD |
CY2014Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
28111 | USD |
CY2013Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
29945 | USD |
CY2014Q1 | us-gaap |
Deposit Assets
DepositAssets
|
25728 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8763 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
576 | USD |
CY2014Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1518595 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1506509 | USD |
CY2013Q4 | us-gaap |
Deposit Assets
DepositAssets
|
25728 | USD |
CY2014Q1 | us-gaap |
Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
|
41855 | USD |
CY2014Q1 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
132379 | USD |
CY2013Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
122416 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6299284 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2052922 | USD |
CY2014Q1 | us-gaap |
Loans Payable
LoansPayable
|
3961733 | USD |
CY2013Q4 | us-gaap |
Loans Payable
LoansPayable
|
3961733 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
83461 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
58134 | USD |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11690859 | shares |
CY2013Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
332281 | shares |
CY2014Q1 | capr |
Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
|
0 | shares |
CY2014Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
332281 | shares |
CY2014Q1 | capr |
Class Of Warrant Or Right Granted Weighted Average Exercise Price
ClassOfWarrantOrRightGrantedWeightedAverageExercisePrice
|
0 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1 | pure |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.17 | pure |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P7Y | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2014Q1 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
11336860 | USD |
CY2013Q4 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
4019867 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
11690 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
11687 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15638420 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15552946 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-404 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-980 | USD |
CY2014Q1 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
17309146 | USD |
CY2013Q4 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
16098535 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1659440 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-534882 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15976704 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5537907 | USD |
CY2014Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
326226 | USD |
CY2013Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
326494 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-50 | |
CY2013Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-50 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
1500000 | USD |
CY2013Q4 | capr |
Number Of Rights Offer For Each Share As Per Merger Agreement
NumberOfRightsOfferForEachShareAsPerMergerAgreement
|
2.07 | shares |
CY2014Q1 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
13300000 | USD |
CY2013Q4 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
2100000 | USD |
CY2014Q1 | capr |
Proceeds From Development Fee
ProceedsFromDevelopmentFee
|
12500000 | USD |
CY2013 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
1900000 | USD |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5813078 | shares |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5041281 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.022 | pure |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
41373 | USD |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
84544 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
750667 | USD | |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y10M24D | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.25 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
10.65 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11690859 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11687747 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11687747 | shares |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
33557 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
32475 | USD |
CY2014Q1 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
8556 | USD |
CY2013Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
6722 | USD |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4888519 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
25362 | shares |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3112 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4709000 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2719483 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.51 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
12.00 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.30 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.58 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.65 | |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
828035 | USD |
CY2014Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2014Q1 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
13600000 | USD |
CY2014Q1 | capr |
Leases Monthly Payments For First Twelve Months
LeasesMonthlyPaymentsForFirstTwelveMonths
|
16620 | USD |
CY2014Q1 | capr |
Leases Monthly Payments For Second Twelve Months
LeasesMonthlyPaymentsForSecondTwelveMonths
|
17285 | USD |
CY2014Q1 | capr |
Additional Milestone Payments To Be Received Contingent Upon Exercise Of Options
AdditionalMilestonePaymentsToBeReceivedContingentUponExerciseOfOptions
|
325000000 | USD |
CY2013Q1 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
233291 | USD |
CY2014Q1 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
0 | USD |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
4180970 | USD | |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1191154 | USD |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1374757 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12874352 | USD | |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
474429 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
852347 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7806014 | USD | |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1665583 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2227104 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
20680366 | USD | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1432292 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1185437 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15457729 | USD | |
CY2013Q1 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
18889 | USD |
CY2014Q1 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
153 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
151044 | USD | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
3711 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
25327 | USD |
us-gaap |
Interest Expense
InterestExpense
|
83461 | USD | |
CY2013Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
CY2014Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
1919000 | USD | |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
15178 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-25174 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1851417 | USD | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1417114 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1210611 | USD |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10351294 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11689441 | shares |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17309146 | USD | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-8763 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
576 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-404 | USD | |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1425877 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1210035 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-21795 | USD |
CY2013 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
20815 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
576 | USD |
CY2006 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1171419 | USD |
CY2007 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-979076 | USD |
CY2008 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-630859 | USD |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-148970 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-17309550 | USD | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1055748 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1149320 | USD |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2071255 | USD |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8891924 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
36 | USD | |
CY2006Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1836495 | USD |
CY2007Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
863168 | USD |
CY2008Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
252552 | USD |
CY2005Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | USD |
CY2006 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3008000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1000000 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5000000 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | USD | |
CY2008 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
3858 | USD |
CY2009 | capr |
Stock And Warrants Issued For Cash Value
StockAndWarrantsIssuedForCashValue
|
800007 | USD |
CY2010 | capr |
Stock And Warrants Issued For Cash Value
StockAndWarrantsIssuedForCashValue
|
2000000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
91155 | USD |
CY2006 | capr |
Interest On Subscription Receivables
InterestOnSubscriptionReceivables
|
86 | USD |
CY2007 | capr |
Interest On Subscription Receivables
InterestOnSubscriptionReceivables
|
71 | USD |
CY2008 | capr |
Interest On Subscription Receivables
InterestOnSubscriptionReceivables
|
37 | USD |
CY2009 | capr |
Interest On Subscription Receivables
InterestOnSubscriptionReceivables
|
69 | USD |
CY2010 | capr |
Interest On Subscription Receivables
InterestOnSubscriptionReceivables
|
57 | USD |
CY2011 | capr |
Interest On Subscription Receivables
InterestOnSubscriptionReceivables
|
29 | USD |
CY2012 | capr |
Interest On Subscription Receivables
InterestOnSubscriptionReceivables
|
26 | USD |
CY2013 | capr |
Interest On Subscription Receivables
InterestOnSubscriptionReceivables
|
1 | USD |
capr |
Interest On Subscription Receivables
InterestOnSubscriptionReceivables
|
36 | USD | |
CY2013 | capr |
Proceeds From Subscription Receivables
ProceedsFromSubscriptionReceivables
|
2212 | USD |
CY2007 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5820 | USD |
CY2008 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
16422 | USD |
CY2009 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
8251 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
24163 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
15527 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
332347 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
263593 | USD |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
84544 | USD |
CY2013 | capr |
Stock Issued During Period Value For Reverse Merger Transaction
StockIssuedDuringPeriodValueForReverseMergerTransaction
|
3176000 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
911771 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1788974 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1655152 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4894423 | USD |
CY2005Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | USD |
CY2013Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
3707 | USD | |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6120 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6465 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
171197 | USD | |
CY2013Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD |
CY2014Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
3858 | USD | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
41373 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
84544 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
750667 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
515222 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-846627 | USD |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
555232 | USD | |
CY2013Q1 | capr |
Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
|
-329240 | USD |
CY2014Q1 | capr |
Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
|
0 | USD |
capr |
Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
|
0 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-8274 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
570 | USD |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
757 | USD | |
CY2013Q1 | capr |
Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
|
-7268 | USD |
CY2014Q1 | capr |
Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
|
-53184 | USD |
capr |
Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
|
146475 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
|
0 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
|
0 | USD |
us-gaap |
Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
|
23193 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
165058 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
12086 | USD |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1251092 | USD | |
CY2013Q1 | capr |
Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
|
133094 | USD |
CY2014Q1 | capr |
Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
|
99501 | USD |
capr |
Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
|
481643 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
|
48317 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
|
-41855 | USD |
us-gaap |
Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
|
0 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
9963 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
9963 | USD |
us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
132379 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
3711 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
25327 | USD |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
83461 | USD | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1176207 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
11342994 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1786880 | USD | |
CY2013Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
42830 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
226998 | USD |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
4668517 | USD | |
CY2013Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
488000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
227842 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
4341887 | USD | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
88908 | USD | |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3144 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
92901 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
377824 | USD | |
CY2013Q1 | capr |
Proceeds From Reverse Merger
ProceedsFromReverseMerger
|
0 | USD |
CY2014Q1 | capr |
Proceeds From Reverse Merger
ProceedsFromReverseMerger
|
0 | USD |
capr |
Proceeds From Reverse Merger
ProceedsFromReverseMerger
|
-664 | USD | |
CY2013Q1 | capr |
Payments For Patents
PaymentsForPatents
|
10986 | USD |
CY2014Q1 | capr |
Payments For Patents
PaymentsForPatents
|
2257 | USD |
capr |
Payments For Patents
PaymentsForPatents
|
261939 | USD | |
CY2013Q1 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
431040 | USD |
CY2014Q1 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-94314 | USD |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-876821 | USD | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
857267 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3925066 | USD | |
CY2013Q1 | capr |
Payment Of Preferred Stock And Warrant Issuance Cost
PaymentOfPreferredStockAndWarrantIssuanceCost
|
0 | USD |
CY2014Q1 | capr |
Payment Of Preferred Stock And Warrant Issuance Cost
PaymentOfPreferredStockAndWarrantIssuanceCost
|
0 | USD |
capr |
Payment Of Preferred Stock And Warrant Issuance Cost
PaymentOfPreferredStockAndWarrantIssuanceCost
|
91155 | USD | |
CY2013Q1 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
857267 | USD |
CY2014Q1 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
933 | USD |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
15642851 | USD | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
112100 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11249613 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
12979150 | USD | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
170106 | USD |
CY2005Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
282206 | USD |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
CY2013Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD |
CY2014Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
CAPR | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11690859 | shares |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CAPRICOR THERAPEUTICS, INC. | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133869 | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
4166667 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | USD |
CY2014Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
7291666 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
0 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q1 | capr |
Collaboration Revenue
CollaborationRevenue
|
0 | USD |
CY2014Q1 | capr |
Collaboration Revenue
CollaborationRevenue
|
1041667 | USD |
capr |
Collaboration Revenue
CollaborationRevenue
|
1041667 | USD | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
233291 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
1041667 | USD |
us-gaap |
Revenues
Revenues
|
5222637 | USD | |
CY2013Q1 | capr |
Proceeds From Stock Option Exercises
ProceedsFromStockOptionExercises
|
0 | USD |
CY2014Q1 | capr |
Proceeds From Stock Option Exercises
ProceedsFromStockOptionExercises
|
933 | USD |
capr |
Proceeds From Stock Option Exercises
ProceedsFromStockOptionExercises
|
933 | USD | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q1 | us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
3711 | USD |
CY2014Q1 | us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
11458333 | USD |
us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
11458333 | USD | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
933 | USD |
CY2014Q1 | us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
20000 | EUR |
CY2014Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
1550000 | USD |
CY2012Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
195500 | USD |
CY2014Q1 | capr |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
0 | shares |
CY2014Q1 | capr |
Class Of Warrant Or Right Exercised Weighted Average Exercise Price
ClassOfWarrantOrRightExercisedWeightedAverageExercisePrice
|
0 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
201769 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
0.30 | |
CY2014Q1 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
6591494 | shares |
CY2013Q4 | capr |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
17.20 | |
CY2014Q1 | capr |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
17.20 |