2017 Q2 Form 10-Q Financial Statement
#000114420417043152 Filed on August 14, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
Revenue | $996.5K | $910.0K | $1.130M |
YoY Change | -11.8% | -18.75% | -12.52% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.250M | $1.150M | $1.430M |
YoY Change | -12.59% | 6.48% | 53.76% |
% of Gross Profit | |||
Research & Development | $3.128M | $2.670M | $4.308M |
YoY Change | -27.39% | -19.82% | 25.71% |
% of Gross Profit | |||
Depreciation & Amortization | $40.00K | $40.00K | $40.00K |
YoY Change | 0.0% | 33.33% | 33.33% |
% of Gross Profit | |||
Operating Expenses | $4.375M | $3.820M | $5.742M |
YoY Change | -23.81% | -13.38% | 31.91% |
Operating Profit | -$3.379M | -$4.612M | |
YoY Change | -26.75% | 50.65% | |
Interest Expense | $105.5K | -$100.0K | $76.89K |
YoY Change | 37.25% | 66.67% | 24.65% |
% of Operating Profit | |||
Other Income/Expense, Net | -$93.48K | -$76.46K | |
YoY Change | 22.25% | 24.27% | |
Pretax Income | -$3.470M | -$4.520M | -$4.690M |
YoY Change | -26.01% | 34.93% | 50.32% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$3.472M | -$4.520M | -$4.689M |
YoY Change | -25.95% | 34.93% | 50.13% |
Net Earnings / Revenue | -348.45% | -496.7% | -415.01% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.570M | -$2.112M | -$2.606M |
COMMON SHARES | |||
Basic Shares Outstanding | 22.60M shares | 21.40M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.26M | $16.19M | $11.35M |
YoY Change | 8.0% | 19.37% | -44.72% |
Cash & Equivalents | $8.261M | $3.204M | $8.851M |
Short-Term Investments | $3.999M | $12.99M | $2.500M |
Other Short-Term Assets | $1.070M | $1.690M | $240.0K |
YoY Change | 345.83% | 704.76% | -67.12% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $13.64M | $18.11M | $11.81M |
YoY Change | 15.51% | 29.44% | -45.44% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $399.0K | $435.3K | $355.3K |
YoY Change | 12.31% | 36.65% | 35.06% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $60.00K | $60.00K | $60.00K |
YoY Change | 0.0% | -14.29% | -14.29% |
Total Long-Term Assets | $578.1K | $639.0K | $2.083M |
YoY Change | -72.25% | -69.27% | 1.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.64M | $18.11M | $11.81M |
Total Long-Term Assets | $578.1K | $639.0K | $2.083M |
Total Assets | $14.22M | $18.75M | $13.89M |
YoY Change | 2.35% | 16.66% | -41.36% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.490M | $3.530M | $3.470M |
YoY Change | -28.24% | 22.57% | 7.76% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $14.16M | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $16.64M | $4.895M | $6.205M |
YoY Change | 168.25% | -25.02% | -9.6% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.100M | $17.01M | $12.16M |
YoY Change | -74.51% | 85.7% | 32.75% |
Other Long-Term Liabilities | $1.060M | $850.0K | $650.0K |
YoY Change | 63.08% | -40.14% | -79.17% |
Total Long-Term Liabilities | $4.160M | $17.86M | $12.80M |
YoY Change | -67.51% | 68.88% | 4.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.64M | $4.895M | $6.205M |
Total Long-Term Liabilities | $4.160M | $17.86M | $12.80M |
Total Liabilities | $20.80M | $22.75M | $19.01M |
YoY Change | 9.45% | 33.03% | -0.67% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$61.12M | -$53.98M | -$44.13M |
YoY Change | 38.5% | 53.47% | |
Common Stock | $54.52M | $49.97M | $39.01M |
YoY Change | 39.78% | 46.41% | 16.57% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$6.586M | -$4.003M | -$5.116M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.22M | $18.75M | $13.89M |
YoY Change | 2.35% | 16.66% | -41.36% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.472M | -$4.520M | -$4.689M |
YoY Change | -25.95% | 34.93% | 50.13% |
Depreciation, Depletion And Amortization | $40.00K | $40.00K | $40.00K |
YoY Change | 0.0% | 33.33% | 33.33% |
Cash From Operating Activities | -$3.690M | -$3.470M | -$4.880M |
YoY Change | -24.39% | -4.93% | 159.57% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.00K | -$100.0K | -$30.00K |
YoY Change | -33.33% | 50.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.000M | -$10.49M | $0.00 |
YoY Change | -309.8% | ||
Cash From Investing Activities | $4.980M | -$10.59M | -$30.00K |
YoY Change | -16700.0% | -312.22% | 0.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.930M | 0.000 | 2.000M |
YoY Change | 96.5% | ||
NET CHANGE | |||
Cash From Operating Activities | -3.690M | -3.470M | -4.880M |
Cash From Investing Activities | 4.980M | -10.59M | -30.00K |
Cash From Financing Activities | 3.930M | 0.000 | 2.000M |
Net Change In Cash | 5.220M | -14.06M | -2.910M |
YoY Change | -279.38% | -1149.25% | 52.36% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.690M | -$3.470M | -$4.880M |
Capital Expenditures | -$20.00K | -$100.0K | -$30.00K |
Free Cash Flow | -$3.670M | -$3.370M | -$4.850M |
YoY Change | -24.33% | -7.67% | 160.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
342892 | USD |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
239331 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18108340 | USD |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
13640187 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
435336 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
142253 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
117879 | USD |
CY2017Q2 | us-gaap |
Assets
Assets
|
14218267 | USD |
CY2017Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2177280 | USD |
CY2016Q4 | capr |
Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
|
489217 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1367186 | USD |
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4895183 | USD |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16644327 | USD |
CY2016Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
13905857 | USD |
CY2017Q2 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
0 | USD |
CY2016Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
849469 | USD |
CY2017Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1060316 | USD |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
17855326 | USD |
CY2017Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4160316 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
22750509 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
20804643 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
49951165 | USD |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
54501710 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3524 | USD |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
7317 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4003154 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6586376 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18747355 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14218267 | USD |
CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
61426 | USD |
CY2017Q2 | us-gaap |
Other Assets
OtherAssets
|
61166 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
18747355 | USD |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3038780 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
399035 | USD |
CY2017Q2 | capr |
Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
|
311190 | USD |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-61117998 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-53979242 | USD |
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
828569 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1347225 | USD |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
22595 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
21399 | USD |
CY2017Q2 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
312870 | USD |
CY2016Q4 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
223335 | USD |
CY2017Q2 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
3100000 | USD |
CY2016Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
3100000 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
869880 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
65097 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
76055 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
944611 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
869880 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1343 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3681861 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
4537863 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
3282823 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
986 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
250000 | USD | |
CY2016Q4 | capr |
Cash Cash Equivalents And Marketable Securities
CashCashEquivalentsAndMarketableSecurities
|
16200000 | USD |
CY2017Q2 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
9089466 | USD |
CY2016Q2 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
8851129 | USD |
CY2016Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
43276 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
43733 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
4330 | USD |
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
800000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1300000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
24375 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
24375 | USD | |
CY2016 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
1500000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7732632 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8177295 | shares | |
CY2017Q2 | us-gaap |
Marketable Securities
MarketableSecurities
|
3998520 | USD |
CY2015Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
17957 | USD |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
436212 | USD |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
143490 | USD |
CY2017Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
292722 | USD |
CY2016Q4 | capr |
Disbursement Amount Under Grant Award
DisbursementAmountUnderGrantAward
|
1100000 | USD |
CY2017Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
12700000 | USD |
capr |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
0 | shares | |
capr |
Class Of Warrant Or Right Exercised Weighted Average Exercise Price
ClassOfWarrantOrRightExercisedWeightedAverageExercisePrice
|
0 | ||
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1081716 | shares |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1081903 | shares |
capr |
Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
|
187 | shares | |
capr |
Class Of Warrant Or Right Expired Weighted Average Exercise Price
ClassOfWarrantOrRightExpiredWeightedAverageExercisePrice
|
2.27 | ||
capr |
Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
|
0 | shares | |
capr |
Class Of Warrant Or Right Granted Weighted Average Exercise Price
ClassOfWarrantOrRightGrantedWeightedAverageExercisePrice
|
0 | ||
CY2016Q4 | capr |
Class Of Warrant Or Right Weighted Average Exercise Price
ClassOfWarrantOrRightWeightedAverageExercisePrice
|
4.01 | |
CY2017Q2 | capr |
Class Of Warrant Or Right Weighted Average Exercise Price
ClassOfWarrantOrRightWeightedAverageExercisePrice
|
4.01 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.00 | ||
CY2016Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
654025 | USD |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22595310 | shares |
CY2016Q1 | capr |
Warrant Redemption Weighted Average Common Stock Per Share Threshold Limit
WarrantRedemptionWeightedAverageCommonStockPerShareThresholdLimit
|
7.50 | |
CY2016Q1 | capr |
Warrant Redemption Fees Per Share
WarrantRedemptionFeesPerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
30000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
171803 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
147429 | USD |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21399019 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21399019 | shares |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3681861 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
0 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
1769 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <u><font style="FONT-SIZE: 10pt">Use of Estimates</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.25in"> <font style="FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Estimates also affect the reported amounts of revenues and expenses during the reporting period. The most sensitive estimates relate to  recoverability and fair value of intangible assets and the assumptions used to estimate stock-based compensation expense. Management uses its historical records and knowledge of its business in making these estimates. Accordingly, actual results may differ from these estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
686013 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
2165 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
24375 | USD | |
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8177295 | shares |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7732632 | shares |
CY2017Q2 | capr |
Liquidity Damage Obligation Description
LiquidityDamageObligationDescription
|
The Company will be required to pay to each Investor liquidated damages equal to 1.0% of the aggregate purchase price paid by such Investor pursuant to the Subscription Agreements for the shares per month (up to a cap of 10.0%) if it does not meet certain obligations with respect to the registration of the shares, subject to certain conditions. | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.81 | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.15 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.78 | ||
CY2017Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
14155857 | USD |
CY2016Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5568306 | USD |
CY2016Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8851129 | USD |
CY2017Q2 | capr |
Sharebased Compensation Arrangement By Sharebased Payment Award Available For Grant
SharebasedCompensationArrangementBySharebasedPaymentAwardAvailableForGrant
|
6300000 | USD |