2018 Q4 Form 10-Q Financial Statement
#000114420418059980 Filed on November 14, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $650.0K | $219.2K | $313.3K |
YoY Change | 35.42% | -30.01% | -58.05% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.100M | $1.260M | $1.090M |
YoY Change | -11.29% | 15.6% | -13.49% |
% of Gross Profit | |||
Research & Development | $2.850M | $3.132M | $1.862M |
YoY Change | 13.1% | 68.17% | -60.6% |
% of Gross Profit | |||
Depreciation & Amortization | $50.00K | $40.00K | $30.00K |
YoY Change | 66.67% | 33.33% | 50.0% |
% of Gross Profit | |||
Operating Expenses | $3.950M | $4.391M | $2.951M |
YoY Change | 5.33% | 48.8% | -50.71% |
Operating Profit | -$4.172M | -$2.638M | |
YoY Change | 58.16% | -49.66% | |
Interest Expense | $50.00K | $0.00 | $107.7K |
YoY Change | -171.43% | -100.0% | 9.02% |
% of Operating Profit | |||
Other Income/Expense, Net | $35.79K | -$97.26K | |
YoY Change | -136.8% | 4.2% | |
Pretax Income | -$3.260M | -$4.140M | -$2.730M |
YoY Change | -126.48% | 51.65% | -48.78% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$3.260M | -$4.136M | -$2.735M |
YoY Change | -126.48% | 51.23% | -48.72% |
Net Earnings / Revenue | -501.54% | -1886.52% | -873.04% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.048M | -$1.353M | -$1.167M |
COMMON SHARES | |||
Basic Shares Outstanding | 31.07M shares | 30.75M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.256M | $10.37M | $13.89M |
YoY Change | -48.63% | -25.35% | -32.29% |
Cash & Equivalents | $4.259M | $4.378M | $8.897M |
Short-Term Investments | $2.997M | $5.994M | $4.998M |
Other Short-Term Assets | $1.010M | $850.0K | $800.0K |
YoY Change | -18.55% | 6.25% | 11.11% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $8.471M | $11.39M | $15.23M |
YoY Change | -46.09% | -25.2% | -32.02% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $574.2K | $622.3K | $390.0K |
YoY Change | 54.32% | 59.56% | 10.95% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $150.0K | $160.0K | $60.00K |
YoY Change | 50.0% | 166.67% | 0.0% |
Total Long-Term Assets | $775.8K | $840.2K | $560.0K |
YoY Change | 38.25% | 50.03% | -72.91% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.471M | $11.39M | $15.23M |
Total Long-Term Assets | $775.8K | $840.2K | $560.0K |
Total Assets | $9.247M | $12.23M | $15.79M |
YoY Change | -43.18% | -22.53% | -35.48% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.260M | $1.880M | $1.360M |
YoY Change | -24.55% | 38.24% | -70.56% |
Accrued Expenses | $1.170M | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $14.16M |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.255M | $1.876M | $16.69M |
YoY Change | -24.87% | -88.76% | 150.21% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.380M | $3.380M | $3.380M |
YoY Change | 0.0% | 0.0% | -80.13% |
Other Long-Term Liabilities | $0.00 | ||
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $3.376M | $3.376M | $3.380M |
YoY Change | 0.0% | -0.11% | -80.96% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.255M | $1.876M | $16.69M |
Total Long-Term Liabilities | $3.376M | $3.376M | $3.380M |
Total Liabilities | $4.631M | $5.252M | $20.06M |
YoY Change | -8.23% | -73.82% | -17.86% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$66.74M | -$63.48M | |
YoY Change | 29.47% | ||
Common Stock | $71.34M | $70.44M | |
YoY Change | 13.67% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.616M | $6.980M | -$4.270M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.247M | $12.23M | $15.79M |
YoY Change | -43.18% | -22.53% | -35.48% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.260M | -$4.136M | -$2.735M |
YoY Change | -126.48% | 51.23% | -48.72% |
Depreciation, Depletion And Amortization | $50.00K | $40.00K | $30.00K |
YoY Change | 66.67% | 33.33% | 50.0% |
Cash From Operating Activities | -$3.770M | -$2.980M | -$3.190M |
YoY Change | 41.2% | -6.58% | 66.15% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $10.00K | -$140.0K | -$10.00K |
YoY Change | 1300.0% | 0.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.990M | $0.00 | -$1.000M |
YoY Change | -200.0% | -100.0% | |
Cash From Investing Activities | $3.000M | -$140.0K | -$1.010M |
YoY Change | -200.33% | -86.14% | 4950.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 510.0K | 1.050M | 4.620M |
YoY Change | -83.17% | -77.27% | -60.51% |
NET CHANGE | |||
Cash From Operating Activities | -3.770M | -2.980M | -3.190M |
Cash From Investing Activities | 3.000M | -140.0K | -1.010M |
Cash From Financing Activities | 510.0K | 1.050M | 4.620M |
Net Change In Cash | -260.0K | -2.070M | 420.0K |
YoY Change | -90.11% | -592.86% | -95.7% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.770M | -$2.980M | -$3.190M |
Capital Expenditures | $10.00K | -$140.0K | -$10.00K |
Free Cash Flow | -$3.780M | -$2.840M | -$3.180M |
YoY Change | 41.57% | -10.69% | 66.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1496251 | USD |
CY2018Q3 | capr |
Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
|
132347 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CAPRICOR THERAPEUTICS, INC. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133869 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
CAPR | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
31067359 | shares |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6140135 | USD |
CY2018Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
5994120 | USD |
CY2017Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7984800 | USD |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
742002 | USD |
CY2018Q3 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
172589 | USD |
CY2017Q4 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
344575 | USD |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
426422 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
501164 | USD |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11392646 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15712676 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
60591 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
93048 | USD |
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
157302 | USD |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
95969 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
12232816 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
16273789 | USD |
CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1743788 | USD |
CY2017Q4 | capr |
Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
|
174424 | USD |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1876135 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1670675 | USD |
CY2018Q3 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
3376259 | USD |
CY2017Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
3376259 | USD |
CY2018Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3376259 | USD |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3376259 | USD |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
5252394 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
5046934 | USD |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
30749 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26271 | USD |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
70408501 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
62736783 | USD |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
20207 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
11620 | USD |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-63479035 | USD |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
107653 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-51547819 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12232816 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16273789 | USD |
CY2018Q3 | capr |
Collaboration Revenue
CollaborationRevenue
|
0 | USD |
CY2017Q3 | capr |
Collaboration Revenue
CollaborationRevenue
|
0 | USD |
capr |
Collaboration Revenue
CollaborationRevenue
|
0 | USD | |
capr |
Collaboration Revenue
CollaborationRevenue
|
1367186 | USD | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
219247 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
313271 | USD |
us-gaap |
Revenues
Revenues
|
1023274 | USD | |
us-gaap |
Revenues
Revenues
|
2190541 | USD | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3131999 | USD |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1862369 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9217423 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8247700 | USD | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1259180 | USD |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1088635 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3826972 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3524815 | USD | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4391179 | USD |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2951004 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
13044395 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
11772515 | USD | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4171932 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2637733 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12021121 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9581974 | USD | |
CY2018Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
35792 | USD |
CY2017Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
10393 | USD |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
89905 | USD | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
26726 | USD | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
0 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
318500 | USD | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
35792 | USD |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-97260 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
89905 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-291774 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4136140 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2734993 | USD |
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1922 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1276 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
5069 | USD | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4134218 | USD |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2733717 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-11922629 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9868679 | USD | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.41 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.44 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30610064 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23378141 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28862665 | shares | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1367186 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22311369 | shares | |
CY2018Q3 | capr |
Other Revenue
OtherRevenue
|
46658 | USD |
CY2017Q3 | capr |
Other Revenue
OtherRevenue
|
52500 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10091225 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11563582 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
15000733 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
11002271 | USD | |
capr |
Other Revenue
OtherRevenue
|
256633 | USD | |
capr |
Other Revenue
OtherRevenue
|
52500 | USD | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11226855 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6202277 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1334779 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
8587 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
139140 | USD | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6980422 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11931216 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9873748 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
114357 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
109595 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1334779 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1297362 | USD | |
capr |
Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
|
-171986 | USD | |
capr |
Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
|
37436 | USD | |
capr |
Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
|
-74742 | USD | |
capr |
Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
|
-152614 | USD | |
us-gaap |
Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
|
61333 | USD | |
us-gaap |
Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
|
-30 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
247537 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-1773999 | USD | |
capr |
Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
|
-42077 | USD | |
capr |
Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
|
-389314 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
0 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
318500 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
17000000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
19000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
332081 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32185 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1667186 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
7965544 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
6202277 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8303697 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6341417 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8553697 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2082622 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
4955659 | USD | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6882137 | USD |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4551603 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
250000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
139140 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2018Q3 | capr |
Cash Cash Equivalents And Marketable Securities
CashCashEquivalentsAndMarketableSecurities
|
10400000 | USD |
CY2017Q4 | capr |
Cash Cash Equivalents And Marketable Securities
CashCashEquivalentsAndMarketableSecurities
|
14100000 | USD |
CY2018Q3 | capr |
Amount Available Under Grant Awards
AmountAvailableUnderGrantAwards
|
4400000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4377797 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8897087 | USD |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
421718 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
610175 | USD |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
400000 | USD |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
700000 | USD |
CY2017Q4 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
15700000 | USD |
us-gaap |
Depreciation
Depreciation
|
81900 | USD | |
us-gaap |
Depreciation
Depreciation
|
73034 | USD | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4799515 | USD |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9507262 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1045827 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
713746 | USD |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
423550 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
341650 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
622277 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
372096 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
32457 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
36562 | USD | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
10820 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
43276 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
4330 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
2165 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8368703 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8014863 | shares | |
CY2018Q3 | us-gaap |
Marketable Securities
MarketableSecurities
|
5994120 | USD |
CY2017Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
7984800 | USD |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1081716 | shares |
capr |
Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
|
0 | shares | |
capr |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
0 | shares | |
capr |
Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
|
0 | shares | |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1081716 | shares |
CY2017Q4 | capr |
Class Of Warrant Or Right Weighted Average Exercise Price
ClassOfWarrantOrRightWeightedAverageExercisePrice
|
4.01 | |
capr |
Class Of Warrant Or Right Granted Weighted Average Exercise Price
ClassOfWarrantOrRightGrantedWeightedAverageExercisePrice
|
0 | ||
capr |
Class Of Warrant Or Right Exercised Weighted Average Exercise Price
ClassOfWarrantOrRightExercisedWeightedAverageExercisePrice
|
0 | ||
capr |
Class Of Warrant Or Right Expired Weighted Average Exercise Price
ClassOfWarrantOrRightExpiredWeightedAverageExercisePrice
|
0 | ||
CY2018Q3 | capr |
Class Of Warrant Or Right Weighted Average Exercise Price
ClassOfWarrantOrRightWeightedAverageExercisePrice
|
4.01 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
12500 | shares |
CY2018Q2 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
29166 | shares |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
46250 | USD |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
16666 | shares |
CY2018Q2 | capr |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Additional Grants In Period
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAdditionalGrantsInPeriod
|
4166 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.31 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.91 | ||
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.05 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1288530 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1297362 | USD | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
430433 | USD |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
427482 | USD |
CY2018Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
10500000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
521678 | USD | |
CY2016Q4 | capr |
Disbursement Amount Under Grant Award
DisbursementAmountUnderGrantAward
|
3100000 | USD |
CY2017Q4 | capr |
Disbursement Amount Under Grant Award
DisbursementAmountUnderGrantAward
|
300000 | USD |
CY2018Q1 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
4190 | USD |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
133884 | USD |
capr |
Written Notice Period
WrittenNoticePeriod
|
P90D | ||
CY2016Q3 | capr |
Upfront Payment
UpfrontPayment
|
2500 | USD |
CY2017Q4 | capr |
Reimbursed Expenses To Be Paid
ReimbursedExpensesToBePaid
|
50000 | USD |
capr |
Payments For Reimbursement For Research And Development Expenses Incurred Related Party
PaymentsForReimbursementForResearchAndDevelopmentExpensesIncurredRelatedParty
|
570000 | USD | |
capr |
Payments For Reimbursement For Research And Development Expenses Incurred Related Party
PaymentsForReimbursementForResearchAndDevelopmentExpensesIncurredRelatedParty
|
1002000 | USD | |
CY2018Q3 | us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
47000 | USD |
us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
257000 | USD | |
capr |
Compensation Receivable In Connection To Services To Be Provided
CompensationReceivableInConnectionToServicesToBeProvided
|
2100000 | USD | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
199091 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
166634 | USD |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
30748872 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26270491 | shares |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30748872 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26270491 | shares |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;"><div style="font-family: "times new roman", serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="text-decoration:underline;display:inline;">Use of Estimates</div></div></div><div style="font-family: "times new roman", serif; font-size: 10pt; margin-bottom: 0px; margin-left: 0.25in; margin-top: 0px; background: none;"><div style="font-family: "times new roman", serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;"> </div></div><div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;text-align: justify;text-indent: 0.50in;"><div style="font-family: "times new roman", serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Estimates also affect the reported amounts of revenues and expenses during the reporting period. The most sensitive estimates relate to the recoverability and fair value of intangible assets and the assumptions used to estimate stock-based compensation expense. Management uses its historical records and knowledge of its business in making these estimates. Accordingly, actual results may differ from these estimates.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2017 | capr |
Loan Payable Forgiven
LoanPayableForgiven
|
15700000 | USD |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
107653 | USD |
us-gaap |
Interest Expense
InterestExpense
|
318500 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2017Q3 | us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
52500 | USD |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
138292 | USD |
CY2018Q3 | capr |
Leases Monthly Payments For Additional Twelve Months
LeasesMonthlyPaymentsForAdditionalTwelveMonths
|
19756 | USD |
us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
20000 | EUR | |
us-gaap |
Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
52500 | USD | |
CY2018Q3 | capr |
Grant Income
GrantIncome
|
172589 | USD |
CY2017Q3 | capr |
Grant Income
GrantIncome
|
260771 | USD |
capr |
Grant Income
GrantIncome
|
766641 | USD | |
capr |
Grant Income
GrantIncome
|
770855 | USD | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8368703 | shares |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8014863 | shares |
CY2018Q3 | us-gaap |
Lessor Operating Lease Term Of Contract
LessorOperatingLeaseTermOfContract
|
P1Y |