2018 Q4 Form 10-Q Financial Statement

#000114420418059980 Filed on November 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $650.0K $219.2K $313.3K
YoY Change 35.42% -30.01% -58.05%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.100M $1.260M $1.090M
YoY Change -11.29% 15.6% -13.49%
% of Gross Profit
Research & Development $2.850M $3.132M $1.862M
YoY Change 13.1% 68.17% -60.6%
% of Gross Profit
Depreciation & Amortization $50.00K $40.00K $30.00K
YoY Change 66.67% 33.33% 50.0%
% of Gross Profit
Operating Expenses $3.950M $4.391M $2.951M
YoY Change 5.33% 48.8% -50.71%
Operating Profit -$4.172M -$2.638M
YoY Change 58.16% -49.66%
Interest Expense $50.00K $0.00 $107.7K
YoY Change -171.43% -100.0% 9.02%
% of Operating Profit
Other Income/Expense, Net $35.79K -$97.26K
YoY Change -136.8% 4.2%
Pretax Income -$3.260M -$4.140M -$2.730M
YoY Change -126.48% 51.65% -48.78%
Income Tax
% Of Pretax Income
Net Earnings -$3.260M -$4.136M -$2.735M
YoY Change -126.48% 51.23% -48.72%
Net Earnings / Revenue -501.54% -1886.52% -873.04%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.048M -$1.353M -$1.167M
COMMON SHARES
Basic Shares Outstanding 31.07M shares 30.75M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.256M $10.37M $13.89M
YoY Change -48.63% -25.35% -32.29%
Cash & Equivalents $4.259M $4.378M $8.897M
Short-Term Investments $2.997M $5.994M $4.998M
Other Short-Term Assets $1.010M $850.0K $800.0K
YoY Change -18.55% 6.25% 11.11%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $8.471M $11.39M $15.23M
YoY Change -46.09% -25.2% -32.02%
LONG-TERM ASSETS
Property, Plant & Equipment $574.2K $622.3K $390.0K
YoY Change 54.32% 59.56% 10.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $150.0K $160.0K $60.00K
YoY Change 50.0% 166.67% 0.0%
Total Long-Term Assets $775.8K $840.2K $560.0K
YoY Change 38.25% 50.03% -72.91%
TOTAL ASSETS
Total Short-Term Assets $8.471M $11.39M $15.23M
Total Long-Term Assets $775.8K $840.2K $560.0K
Total Assets $9.247M $12.23M $15.79M
YoY Change -43.18% -22.53% -35.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.260M $1.880M $1.360M
YoY Change -24.55% 38.24% -70.56%
Accrued Expenses $1.170M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $14.16M
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.255M $1.876M $16.69M
YoY Change -24.87% -88.76% 150.21%
LONG-TERM LIABILITIES
Long-Term Debt $3.380M $3.380M $3.380M
YoY Change 0.0% 0.0% -80.13%
Other Long-Term Liabilities $0.00
YoY Change -100.0%
Total Long-Term Liabilities $3.376M $3.376M $3.380M
YoY Change 0.0% -0.11% -80.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.255M $1.876M $16.69M
Total Long-Term Liabilities $3.376M $3.376M $3.380M
Total Liabilities $4.631M $5.252M $20.06M
YoY Change -8.23% -73.82% -17.86%
SHAREHOLDERS EQUITY
Retained Earnings -$66.74M -$63.48M
YoY Change 29.47%
Common Stock $71.34M $70.44M
YoY Change 13.67%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.616M $6.980M -$4.270M
YoY Change
Total Liabilities & Shareholders Equity $9.247M $12.23M $15.79M
YoY Change -43.18% -22.53% -35.48%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$3.260M -$4.136M -$2.735M
YoY Change -126.48% 51.23% -48.72%
Depreciation, Depletion And Amortization $50.00K $40.00K $30.00K
YoY Change 66.67% 33.33% 50.0%
Cash From Operating Activities -$3.770M -$2.980M -$3.190M
YoY Change 41.2% -6.58% 66.15%
INVESTING ACTIVITIES
Capital Expenditures $10.00K -$140.0K -$10.00K
YoY Change 1300.0% 0.0%
Acquisitions
YoY Change
Other Investing Activities $2.990M $0.00 -$1.000M
YoY Change -200.0% -100.0%
Cash From Investing Activities $3.000M -$140.0K -$1.010M
YoY Change -200.33% -86.14% 4950.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 510.0K 1.050M 4.620M
YoY Change -83.17% -77.27% -60.51%
NET CHANGE
Cash From Operating Activities -3.770M -2.980M -3.190M
Cash From Investing Activities 3.000M -140.0K -1.010M
Cash From Financing Activities 510.0K 1.050M 4.620M
Net Change In Cash -260.0K -2.070M 420.0K
YoY Change -90.11% -592.86% -95.7%
FREE CASH FLOW
Cash From Operating Activities -$3.770M -$2.980M -$3.190M
Capital Expenditures $10.00K -$140.0K -$10.00K
Free Cash Flow -$3.780M -$2.840M -$3.180M
YoY Change 41.57% -10.69% 66.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1496251 USD
CY2018Q3 capr Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
132347 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
CAPRICOR THERAPEUTICS, INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001133869
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Trading Symbol
TradingSymbol
CAPR
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
31067359 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6140135 USD
CY2018Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
5994120 USD
CY2017Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
7984800 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
742002 USD
CY2018Q3 us-gaap Grants Receivable Current
GrantsReceivableCurrent
172589 USD
CY2017Q4 us-gaap Grants Receivable Current
GrantsReceivableCurrent
344575 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
426422 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
501164 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
11392646 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
15712676 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
60591 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
93048 USD
CY2018Q3 us-gaap Other Assets
OtherAssets
157302 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
95969 USD
CY2018Q3 us-gaap Assets
Assets
12232816 USD
CY2017Q4 us-gaap Assets
Assets
16273789 USD
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1743788 USD
CY2017Q4 capr Accounts Payable And Accrued Expenses Related Party Current
AccountsPayableAndAccruedExpensesRelatedPartyCurrent
174424 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1876135 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1670675 USD
CY2018Q3 us-gaap Other Long Term Debt
OtherLongTermDebt
3376259 USD
CY2017Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
3376259 USD
CY2018Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3376259 USD
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3376259 USD
CY2018Q3 us-gaap Liabilities
Liabilities
5252394 USD
CY2017Q4 us-gaap Liabilities
Liabilities
5046934 USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
30749 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
26271 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
70408501 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
62736783 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
20207 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
11620 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-63479035 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
107653 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-51547819 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12232816 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16273789 USD
CY2018Q3 capr Collaboration Revenue
CollaborationRevenue
0 USD
CY2017Q3 capr Collaboration Revenue
CollaborationRevenue
0 USD
capr Collaboration Revenue
CollaborationRevenue
0 USD
capr Collaboration Revenue
CollaborationRevenue
1367186 USD
CY2018Q3 us-gaap Revenues
Revenues
219247 USD
CY2017Q3 us-gaap Revenues
Revenues
313271 USD
us-gaap Revenues
Revenues
1023274 USD
us-gaap Revenues
Revenues
2190541 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3131999 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1862369 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9217423 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8247700 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1259180 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1088635 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3826972 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3524815 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
4391179 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
2951004 USD
us-gaap Operating Expenses
OperatingExpenses
13044395 USD
us-gaap Operating Expenses
OperatingExpenses
11772515 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4171932 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2637733 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-12021121 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9581974 USD
CY2018Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
35792 USD
CY2017Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
10393 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
89905 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
26726 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Expense
InterestExpense
318500 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
35792 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-97260 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
89905 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-291774 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-4136140 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-2734993 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1922 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1276 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
5069 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4134218 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2733717 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11922629 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9868679 USD
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.14
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.41
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.44
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
30610064 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23378141 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
28862665 shares
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1367186 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22311369 shares
CY2018Q3 capr Other Revenue
OtherRevenue
46658 USD
CY2017Q3 capr Other Revenue
OtherRevenue
52500 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10091225 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11563582 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
15000733 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
11002271 USD
capr Other Revenue
OtherRevenue
256633 USD
capr Other Revenue
OtherRevenue
52500 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
11226855 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6202277 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1334779 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
8587 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
139140 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
6980422 USD
us-gaap Net Income Loss
NetIncomeLoss
-11931216 USD
us-gaap Net Income Loss
NetIncomeLoss
-9873748 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
114357 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
109595 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1334779 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1297362 USD
capr Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
-171986 USD
capr Increase Decrease From Grants Receivable
IncreaseDecreaseFromGrantsReceivable
37436 USD
capr Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
-74742 USD
capr Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
-152614 USD
us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
61333 USD
us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
-30 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
247537 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-1773999 USD
capr Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
-42077 USD
capr Increase Decrease In Accounts Payable And Accrued Expenses Related Party
IncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedParty
-389314 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
318500 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
17000000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
19000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
332081 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
32185 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1667186 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
7965544 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6202277 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8303697 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6341417 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8553697 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2082622 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
4955659 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6882137 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4551603 USD
us-gaap Interest Paid Net
InterestPaidNet
0 USD
us-gaap Interest Paid Net
InterestPaidNet
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
250000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
139140 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2018Q3 capr Cash Cash Equivalents And Marketable Securities
CashCashEquivalentsAndMarketableSecurities
10400000 USD
CY2017Q4 capr Cash Cash Equivalents And Marketable Securities
CashCashEquivalentsAndMarketableSecurities
14100000 USD
CY2018Q3 capr Amount Available Under Grant Awards
AmountAvailableUnderGrantAwards
4400000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4377797 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8897087 USD
CY2018Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
421718 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
610175 USD
CY2018Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
400000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
700000 USD
CY2017Q4 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
15700000 USD
us-gaap Depreciation
Depreciation
81900 USD
us-gaap Depreciation
Depreciation
73034 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4799515 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9507262 USD
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1045827 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
713746 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
423550 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
341650 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
622277 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
372096 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
32457 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
36562 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
10820 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
43276 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4330 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2165 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8368703 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8014863 shares
CY2018Q3 us-gaap Marketable Securities
MarketableSecurities
5994120 USD
CY2017Q4 us-gaap Marketable Securities
MarketableSecurities
7984800 USD
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1081716 shares
capr Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
0 shares
capr Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
0 shares
capr Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
0 shares
CY2018Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1081716 shares
CY2017Q4 capr Class Of Warrant Or Right Weighted Average Exercise Price
ClassOfWarrantOrRightWeightedAverageExercisePrice
4.01
capr Class Of Warrant Or Right Granted Weighted Average Exercise Price
ClassOfWarrantOrRightGrantedWeightedAverageExercisePrice
0
capr Class Of Warrant Or Right Exercised Weighted Average Exercise Price
ClassOfWarrantOrRightExercisedWeightedAverageExercisePrice
0
capr Class Of Warrant Or Right Expired Weighted Average Exercise Price
ClassOfWarrantOrRightExpiredWeightedAverageExercisePrice
0
CY2018Q3 capr Class Of Warrant Or Right Weighted Average Exercise Price
ClassOfWarrantOrRightWeightedAverageExercisePrice
4.01
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
12500 shares
CY2018Q2 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
29166 shares
CY2018Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
46250 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
16666 shares
CY2018Q2 capr Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Additional Grants In Period
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAdditionalGrantsInPeriod
4166 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.31
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.91
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.05
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1288530 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1297362 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
430433 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
427482 USD
CY2018Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
10500000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
521678 USD
CY2016Q4 capr Disbursement Amount Under Grant Award
DisbursementAmountUnderGrantAward
3100000 USD
CY2017Q4 capr Disbursement Amount Under Grant Award
DisbursementAmountUnderGrantAward
300000 USD
CY2018Q1 us-gaap Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
4190 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
133884 USD
capr Written Notice Period
WrittenNoticePeriod
P90D
CY2016Q3 capr Upfront Payment
UpfrontPayment
2500 USD
CY2017Q4 capr Reimbursed Expenses To Be Paid
ReimbursedExpensesToBePaid
50000 USD
capr Payments For Reimbursement For Research And Development Expenses Incurred Related Party
PaymentsForReimbursementForResearchAndDevelopmentExpensesIncurredRelatedParty
570000 USD
capr Payments For Reimbursement For Research And Development Expenses Incurred Related Party
PaymentsForReimbursementForResearchAndDevelopmentExpensesIncurredRelatedParty
1002000 USD
CY2018Q3 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
47000 USD
us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
257000 USD
capr Compensation Receivable In Connection To Services To Be Provided
CompensationReceivableInConnectionToServicesToBeProvided
2100000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
199091 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
166634 USD
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30748872 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26270491 shares
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30748872 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26270491 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="text-decoration:underline;display:inline;">Use of Estimates</div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-left: 0.25in; margin-top: 0px; background: none;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;text-align: justify;text-indent: 0.50in;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Estimates also affect the reported amounts of revenues and expenses during the reporting period. The most sensitive estimates relate to the recoverability and fair value of intangible assets and the assumptions used to estimate stock-based compensation expense. Management uses its historical records and knowledge of its business in making these estimates. Accordingly, actual results may differ from these estimates.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017 capr Loan Payable Forgiven
LoanPayableForgiven
15700000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
107653 USD
us-gaap Interest Expense
InterestExpense
318500 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2017Q3 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
52500 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
138292 USD
CY2018Q3 capr Leases Monthly Payments For Additional Twelve Months
LeasesMonthlyPaymentsForAdditionalTwelveMonths
19756 USD
us-gaap Payments For Royalties
PaymentsForRoyalties
20000 EUR
us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
52500 USD
CY2018Q3 capr Grant Income
GrantIncome
172589 USD
CY2017Q3 capr Grant Income
GrantIncome
260771 USD
capr Grant Income
GrantIncome
766641 USD
capr Grant Income
GrantIncome
770855 USD
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8368703 shares
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8014863 shares
CY2018Q3 us-gaap Lessor Operating Lease Term Of Contract
LessorOperatingLeaseTermOfContract
P1Y

Files In Submission

Name View Source Status
0001144204-18-059980-index-headers.html Edgar Link pending
0001144204-18-059980-index.html Edgar Link pending
0001144204-18-059980.txt Edgar Link pending
0001144204-18-059980-xbrl.zip Edgar Link pending
capr-20180930.xml Edgar Link completed
capr-20180930.xsd Edgar Link pending
capr-20180930_cal.xml Edgar Link unprocessable
capr-20180930_def.xml Edgar Link unprocessable
capr-20180930_lab.xml Edgar Link unprocessable
capr-20180930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv506373_10q.htm Edgar Link pending
tv506373_ex31-1.htm Edgar Link pending
tv506373_ex31-2.htm Edgar Link pending
tv506373_ex32-1.htm Edgar Link pending
tv506373_ex32-2.htm Edgar Link pending