|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2023 Q4 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$419.0K
-75.97%
YoY
|
$727.0K
6509.09%
YoY
|
$730.0K
5515.38%
YoY
|
$773.0K
N/A
|
$1.744M
5713.33%
YoY
|
$11.00K
-78.85%
YoY
|
$52.00K
126.09%
YoY
|
$58.00K
-95.67%
YoY
|
$305.0K
-86.69%
YoY
|
$1.092M
36.5%
YoY
|
$1.341M
3.15%
YoY
|
$1.816M
6.82%
YoY
|
$2.291M
472.75%
YoY
|
$800.0K
60.0%
YoY
|
$1.300M
85.71%
YoY
|
| Cash & Equivalents |
$419.0K
-75.97%
YoY
|
$727.0K
6509.09%
YoY
|
$730.0K
5515.38%
YoY
|
$773.0K
N/A
|
$1.744M
5713.33%
YoY
|
$11.00K
-78.85%
YoY
|
$52.00K
126.09%
YoY
|
$58.00K
-95.67%
YoY
|
$305.0K
-86.69%
YoY
|
$1.092M
35.65%
YoY
|
$1.341M
5.18%
YoY
|
$1.816M
5.7%
YoY
|
$2.291M
424.26%
YoY
|
$805.0K
65.64%
YoY
|
$1.275M
82.66%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$170.0K
-29.75%
YoY
|
$118.0K
-51.24%
YoY
|
$242.0K
N/A
|
$242.0K
N/A
|
$242.0K
N/A
|
$242.0K
0.41%
YoY
|
$241.0K
N/A
|
$226.0K
132.99%
YoY
|
$398.0K
3518.18%
YoY
|
$129.0K
29.0%
YoY
|
$97.00K
-1.02%
YoY
|
$68.00K
-32.0%
YoY
|
$11.00K
N/A
|
$100.0K
0.0%
YoY
|
$98.00K
-2.0%
YoY
|
| Inventory |
$18.06M
84.57%
YoY
|
$17.06M
77.08%
YoY
|
$12.17M
N/A
|
$9.590M
N/A
|
$9.783M
N/A
|
$9.635M
-29.93%
YoY
|
$13.75M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$439.0K
4.52%
YoY
|
$231.0K
54.0%
YoY
|
$203.0K
N/A
|
$439.0K
N/A
|
$420.0K
N/A
|
$150.0K
-67.25%
YoY
|
$458.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$6.897M
52.66%
YoY
|
$4.864M
76.1%
YoY
|
$5.771M
N/A
|
$5.487M
N/A
|
$4.518M
N/A
|
$2.762M
7.01%
YoY
|
$2.581M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$25.98M
55.51%
YoY
|
$23.00M
79.7%
YoY
|
$19.11M
N/A
|
$16.53M
N/A
|
$16.71M
N/A
|
$12.80M
-25.07%
YoY
|
$17.08M
N/A
|
$284.0K
-80.25%
YoY
|
$703.0K
-69.46%
YoY
|
$1.221M
35.67%
YoY
|
$1.438M
4.73%
YoY
|
$1.884M
4.67%
YoY
|
$2.302M
360.4%
YoY
|
$900.0K
50.0%
YoY
|
$1.373M
71.63%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.995M
30.48%
YoY
|
$2.085M
30.8%
YoY
|
$1.703M
N/A
|
$1.466M
N/A
|
$1.529M
N/A
|
$1.594M
-9.23%
YoY
|
$1.756M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Goodwill |
$18.46M
-20.72%
YoY
|
$18.46M
-20.77%
YoY
|
$26.03M
N/A
|
$23.29M
N/A
|
$23.29M
N/A
|
$23.30M
0.0%
YoY
|
$23.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.808M
N/A
|
$1.841M
3735.42%
YoY
|
N/A
|
N/A
|
N/A
|
$48.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$632.0K
1216.67%
YoY
|
$593.0K
140.08%
YoY
|
$221.0K
N/A
|
$178.0K
N/A
|
$48.00K
N/A
|
$247.0K
414.58%
YoY
|
$48.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$27.82M
-21.65%
YoY
|
$28.38M
-17.56%
YoY
|
$39.37M
N/A
|
$35.35M
N/A
|
$35.50M
N/A
|
$34.42M
-3.36%
YoY
|
$35.62M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
-80.1%
YoY
|
$78.00K
-61.0%
YoY
|
$118.0K
-60.67%
YoY
|
$100.0K
-66.67%
YoY
|
$196.0K
-48.69%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$25.98M
55.51%
YoY
|
$23.00M
79.7%
YoY
|
$19.11M
N/A
|
$16.53M
N/A
|
$16.71M
N/A
|
$12.80M
-25.07%
YoY
|
$17.08M
N/A
|
$284.0K
-80.25%
YoY
|
$703.0K
-69.46%
YoY
|
$1.221M
35.67%
YoY
|
$1.438M
4.73%
YoY
|
$1.884M
4.67%
YoY
|
$2.302M
360.4%
YoY
|
$900.0K
50.0%
YoY
|
$1.373M
71.63%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$39.00K
|
$78.00K
|
$118.0K
|
$100.0K
|
$196.0K
|
|||||||
| Total Assets |
$53.80M
3.04%
YoY
|
$51.38M
8.8%
YoY
|
$58.48M
N/A
|
$51.89M
N/A
|
$52.21M
N/A
|
$47.22M
-10.4%
YoY
|
$52.70M
N/A
|
$284.0K
-80.77%
YoY
|
$703.0K
-70.95%
YoY
|
$1.221M
22.1%
YoY
|
$1.477M
-5.86%
YoY
|
$1.962M
-1.9%
YoY
|
$2.420M
202.5%
YoY
|
$1.000M
11.11%
YoY
|
$1.569M
32.74%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$5.476M
N/A
|
$3.599M
N/A
|
$4.383M
N/A
|
$3.304M
28.31%
YoY
|
$2.575M
N/A
|
$1.150M
369.39%
YoY
|
$797.0K
226.64%
YoY
|
$630.0K
215.0%
YoY
|
$245.0K
24.37%
YoY
|
$415.0K
107.5%
YoY
|
$244.0K
-39.0%
YoY
|
$200.0K
-33.33%
YoY
|
$197.0K
-20.88%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
$1.325M
N/A
|
$923.0K
N/A
|
$747.0K
N/A
|
$394.0K
21.6%
YoY
|
$324.0K
N/A
|
$5.000K
400.0%
YoY
|
$22.00K
633.33%
YoY
|
$102.0K
N/A
|
$1.000K
-50.0%
YoY
|
$2.000K
N/A
|
$3.000K
-97.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-96.36%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$4.388M
350.98%
YoY
|
$3.707M
99.84%
YoY
|
$3.724M
N/A
|
$2.910M
N/A
|
$973.0K
N/A
|
$1.855M
-48.64%
YoY
|
$3.612M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$27.43M
87.11%
YoY
|
$22.92M
82.66%
YoY
|
$20.02M
N/A
|
$16.97M
N/A
|
$14.66M
N/A
|
$12.55M
-21.42%
YoY
|
$15.97M
N/A
|
$1.155M
369.51%
YoY
|
$819.0K
231.58%
YoY
|
$732.0K
266.0%
YoY
|
$246.0K
23.62%
YoY
|
$417.0K
108.5%
YoY
|
$247.0K
-83.53%
YoY
|
$200.0K
-50.0%
YoY
|
$199.0K
-34.54%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$8.794M
16.62%
YoY
|
$9.344M
47.78%
YoY
|
$7.229M
N/A
|
$5.800M
N/A
|
$7.541M
N/A
|
$6.323M
23.64%
YoY
|
$5.114M
N/A
|
$3.071M
24.08%
YoY
|
$2.644M
12.27%
YoY
|
$2.584M
12.35%
YoY
|
$2.475M
10.05%
YoY
|
$2.415M
11.86%
YoY
|
$2.355M
N/A
|
$2.300M
130.0%
YoY
|
$2.249M
124.9%
YoY
|
| Other Long-Term Liabilities |
$41.00K
N/A
|
$42.00K
N/A
|
$825.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$15.15M
43.2%
YoY
|
$16.00M
97.28%
YoY
|
$11.31M
N/A
|
$8.640M
N/A
|
$10.58M
N/A
|
$8.111M
6.64%
YoY
|
$7.606M
N/A
|
$3.071M
24.08%
YoY
|
$2.644M
12.27%
YoY
|
$2.584M
12.35%
YoY
|
$2.475M
10.05%
YoY
|
$2.415M
11.86%
YoY
|
$2.355M
N/A
|
$2.300M
130.0%
YoY
|
$2.249M
124.9%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$27.43M
87.11%
YoY
|
$22.92M
82.66%
YoY
|
$20.02M
N/A
|
$16.97M
N/A
|
$14.66M
N/A
|
$12.55M
-21.42%
YoY
|
$15.97M
N/A
|
$1.155M
369.51%
YoY
|
$819.0K
231.58%
YoY
|
$732.0K
266.0%
YoY
|
$246.0K
23.62%
YoY
|
$417.0K
108.5%
YoY
|
$247.0K
-83.53%
YoY
|
$200.0K
-50.0%
YoY
|
$199.0K
-34.54%
YoY
|
| Total Long-Term Liabilities |
$15.15M
43.2%
YoY
|
$16.00M
97.28%
YoY
|
$11.31M
N/A
|
$8.640M
N/A
|
$10.58M
N/A
|
$8.111M
6.64%
YoY
|
$7.606M
N/A
|
$3.071M
24.08%
YoY
|
$2.644M
12.27%
YoY
|
$2.584M
12.35%
YoY
|
$2.475M
10.05%
YoY
|
$2.415M
11.86%
YoY
|
$2.355M
N/A
|
$2.300M
130.0%
YoY
|
$2.249M
124.9%
YoY
|
| Total Liabilities |
$42.57M
68.7%
YoY
|
$38.93M
88.4%
YoY
|
$31.33M
N/A
|
$25.61M
N/A
|
$25.24M
N/A
|
$20.66M
-12.37%
YoY
|
$23.58M
N/A
|
$3.585M
31.75%
YoY
|
$3.463M
33.09%
YoY
|
$3.316M
32.64%
YoY
|
$2.721M
11.15%
YoY
|
$2.832M
18.0%
YoY
|
$2.602M
73.47%
YoY
|
$2.500M
78.57%
YoY
|
$2.448M
87.73%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$220.0M
10.79%
YoY
|
-$218.0M
11.19%
YoY
|
-$201.2M
N/A
|
-$199.2M
N/A
|
-$198.5M
N/A
|
-$196.1M
2.88%
YoY
|
-$190.6M
N/A
|
N/A
|
N/A
|
-$192.6M
N/A
|
-$191.8M
0.2%
YoY
|
-$191.4M
0.3%
YoY
|
-$190.7M
N/A
|
N/A
|
-$191.4M
0.93%
YoY
|
| Common Stock |
$5.000K
66.67%
YoY
|
$4.000K
N/A
|
$3.000K
N/A
|
$3.000K
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$190.5M
705507.41%
YoY
|
$190.5M
0.01%
YoY
|
$190.5M
0.02%
YoY
|
$190.5M
952405.0%
YoY
|
$27.00K
N/A
|
$190.5M
0.53%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.22M
-58.39%
YoY
|
$12.45M
-507.23%
YoY
|
$27.16M
-1512.22%
YoY
|
$26.27M
-2940.43%
YoY
|
$26.97M
6592.8%
YoY
|
-$3.058M
-225.48%
YoY
|
$2.437M
-70.18%
YoY
|
-$3.301M
165.35%
YoY
|
-$2.760M
1416.48%
YoY
|
-$2.095M
39.67%
YoY
|
-$1.244M
41.52%
YoY
|
-$870.0K
176.19%
YoY
|
-$182.0K
-74.0%
YoY
|
-$1.500M
200.0%
YoY
|
-$879.0K
620.49%
YoY
|
| Total Liabilities & Shareholders Equity |
$53.80M
3.04%
YoY
|
$51.38M
8.8%
YoY
|
$58.48M
N/A
|
$51.89M
N/A
|
$52.21M
N/A
|
$47.22M
-10.4%
YoY
|
$52.70M
N/A
|
$284.0K
-80.77%
YoY
|
$703.0K
-70.95%
YoY
|
$1.221M
22.1%
YoY
|
$1.477M
-5.86%
YoY
|
$1.962M
-3.68%
YoY
|
$2.420M
202.5%
YoY
|
$1.000M
11.11%
YoY
|
$1.569M
32.74%
YoY
|
Loading...