|
Concept
|
2025 | 2024 | 2019 | 2018 |
|---|---|---|---|---|
| Revenue |
$46.88M
4.47%
YoY
|
$44.88M
-7.19%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
N/A
|
| Cost Of Revenue |
$36.09M
2.22%
YoY
|
$35.31M
-8.87%
YoY
|
N/A
|
N/A
|
| Gross Profit |
$10.79M
12.76%
YoY
|
$9.570M
-0.43%
YoY
|
N/A
|
N/A
|
| Selling, General & Admin |
$14.37M
40.81%
YoY
|
$10.21M
-6.06%
YoY
|
$762.0K
37.55%
YoY
|
$554.0K
-13.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$52.00K
-95.0%
YoY
|
| Depreciation & Amortization |
$391.0K
26.13%
YoY
|
$310.0K
N/A
|
$39.00K
-75.16%
YoY
|
$157.0K
-23.41%
YoY
|
| Operating Expenses |
$14.37M
40.81%
YoY
|
$10.21M
-6.06%
YoY
|
$762.0K
-65.06%
YoY
|
$2.181M
29.82%
YoY
|
| Operating Profit |
-$10.99M
1621.94%
YoY
|
-$638.0K
-49.2%
YoY
|
N/A
|
$181.0K
-89.23%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$261.0K
5.24%
YoY
|
-$248.0K
123.42%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
N/A
|
N/A
|
$251.0K
126.13%
YoY
|
| Pretax Income |
-$14.05M
562.61%
YoY
|
-$2.121M
-40.84%
YoY
|
-$1.023M
-336.81%
YoY
|
$432.0K
-75.88%
YoY
|
| Income Tax |
$7.176M
1523.53%
YoY
|
$442.0K
88.89%
YoY
|
-$24.00K
-146.15%
YoY
|
$52.00K
44.44%
YoY
|
| Net Earnings |
-$21.23M
728.33%
YoY
|
-$2.563M
-32.89%
YoY
|
-$2.073M
-645.53%
YoY
|
$380.0K
-78.35%
YoY
|
| Basic Earnings Per Share |
-$4.12
-88.18%
YoY
|
-$34.87
-4.18%
YoY
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$34.87
-4.18%
YoY
|
-$38.12
446.13%
YoY
|
-$6.98
-81.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.321M
3276.34%
YoY
|
157.6K shares
0.0%
YoY
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
157.6K shares
0.0%
YoY
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2023 Q4 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$12.64M
59.97%
YoY
|
N/A
|
$13.65M
10.85%
YoY
|
$12.85M
-0.26%
YoY
|
$7.899M
-15.6%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$9.666M
47.03%
YoY
|
N/A
|
$10.40M
11.53%
YoY
|
$9.722M
-3.95%
YoY
|
$6.574M
-13.66%
YoY
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$254.0K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$2.970M
124.15%
YoY
|
N/A
|
$3.254M
8.72%
YoY
|
$3.130M
13.24%
YoY
|
$1.325M
-24.07%
YoY
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$1.746M
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$4.467M
62.26%
YoY
|
N/A
|
$3.370M
30.62%
YoY
|
$3.390M
23.27%
YoY
|
$2.753M
11.82%
YoY
|
N/A
|
N/A
|
$762.0K
37.55%
YoY
|
$178.0K
111.9%
YoY
|
$188.0K
-18.26%
YoY
|
$554.0K
105.19%
YoY
|
$126.0K
-21.25%
YoY
|
$84.00K
-16.0%
YoY
|
$230.0K
109.09%
YoY
|
$270.0K
145.45%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$427.0K
32.61%
YoY
|
$401.0K
33.22%
YoY
|
N/A
|
$507.0K
31.35%
YoY
|
$322.0K
187.5%
YoY
|
$301.0K
12.73%
YoY
|
$270.0K
22.73%
YoY
|
| Depreciation & Amortization |
$161.0K
38.79%
YoY
|
N/A
|
N/A
|
N/A
|
$116.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
0.0%
YoY
|
$39.00K
-44.29%
YoY
|
$40.00K
-20.0%
YoY
|
$38.00K
-24.0%
YoY
|
$39.00K
-11.36%
YoY
|
$70.00K
40.0%
YoY
|
| Operating Expenses |
$4.467M
62.26%
YoY
|
N/A
|
$3.370M
30.62%
YoY
|
$3.390M
23.27%
YoY
|
$2.753M
11.82%
YoY
|
N/A
|
N/A
|
$762.0K
37.55%
YoY
|
$605.0K
-8.33%
YoY
|
$789.0K
48.87%
YoY
|
$554.0K
2.59%
YoY
|
$633.0K
16.15%
YoY
|
$660.0K
208.41%
YoY
|
$530.0K
98.5%
YoY
|
$540.0K
68.75%
YoY
|
| Operating Profit |
-$1.497M
4.83%
YoY
|
N/A
|
-$768.0K
-285.96%
YoY
|
-$260.0K
-1957.14%
YoY
|
-$1.428M
99.16%
YoY
|
N/A
|
N/A
|
N/A
|
-$605.0K
-145.15%
YoY
|
-$789.0K
48.87%
YoY
|
N/A
|
-$633.0K
16.15%
YoY
|
$1.340M
-726.17%
YoY
|
-$530.0K
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$261.0K
5.24%
YoY
|
-$63.00K
1.61%
YoY
|
-$63.00K
5.0%
YoY
|
-$248.0K
520.0%
YoY
|
-$60.00K
0.0%
YoY
|
-$62.00K
-720.0%
YoY
|
-$60.00K
200.0%
YoY
|
-$40.00K
33.33%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$63.00K
5.0%
YoY
|
N/A
|
-$60.00K
-1.64%
YoY
|
-$62.00K
-1133.33%
YoY
|
-$60.00K
300.0%
YoY
|
N/A
|
| Pretax Income |
-$1.913M
10.71%
YoY
|
N/A
|
-$2.014M
-5264.1%
YoY
|
-$700.0K
84.21%
YoY
|
-$1.728M
57.52%
YoY
|
N/A
|
N/A
|
-$1.023M
27.56%
YoY
|
-$668.0K
-152.27%
YoY
|
-$852.0K
44.41%
YoY
|
-$802.0K
38.28%
YoY
|
-$693.0K
14.36%
YoY
|
$1.278M
-714.42%
YoY
|
-$590.0K
47.5%
YoY
|
-$580.0K
65.71%
YoY
|
| Income Tax |
$2.000K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
-$24.00K
-51.02%
YoY
|
$0.00
N/A
|
$3.000K
-200.0%
YoY
|
-$49.00K
-99.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$19.02M
N/A
|
| Net Earnings |
-$1.915M
10.82%
YoY
|
N/A
|
-$2.014M
-6023.53%
YoY
|
-$700.0K
83.73%
YoY
|
-$1.728M
55.26%
YoY
|
N/A
|
N/A
|
-$2.073M
445.53%
YoY
|
-$668.0K
-152.27%
YoY
|
-$855.0K
45.66%
YoY
|
-$380.0K
-32.14%
YoY
|
-$693.0K
15.89%
YoY
|
$1.278M
-720.39%
YoY
|
-$587.0K
50.51%
YoY
|
-$560.0K
60.0%
YoY
|
| Basic Earnings Per Share |
-$0.21
-55.32%
YoY
|
N/A
|
-$0.35
-94.47%
YoY
|
-$0.13
-98.46%
YoY
|
-$0.47
-96.36%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
-$0.35
-94.47%
YoY
|
-$0.13
-98.46%
YoY
|
-$0.47
-96.36%
YoY
|
N/A
|
N/A
|
-$38.12
446.13%
YoY
|
-$12.28
-152.27%
YoY
|
-$15.72
33.23%
YoY
|
-$6.98
-37.68%
YoY
|
-$12.74
6.28%
YoY
|
$23.50
-547.6%
YoY
|
-$11.80
21.03%
YoY
|
-$11.20
28.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.330M
79.76%
YoY
|
8.306M shares
N/A
|
5.581M shares
3441.15%
YoY
|
5.406M shares
3330.18%
YoY
|
5.190M shares
3193.1%
YoY
|
N/A
|
N/A
|
N/A
|
54.39M
N/A
|
54.39M
N/A
|
54.39M shares
N/A
|
54.39M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
5.700M shares
3516.66%
YoY
|
5.406M shares
3330.18%
YoY
|
5.190M shares
3193.1%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...