2014 Q4 Form 10-Q Financial Statement
#000119312514406363 Filed on November 10, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $914.0K | $1.125M | $1.018M |
YoY Change | -6.06% | 10.51% | 69.67% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.800M | $1.500M | $800.0K |
YoY Change | 63.64% | 87.5% | -20.0% |
% of Gross Profit | |||
Research & Development | $3.500M | $6.208M | $3.764M |
YoY Change | 75.0% | 64.93% | 370.5% |
% of Gross Profit | |||
Depreciation & Amortization | $190.0K | $200.0K | $190.0K |
YoY Change | -5.0% | 5.26% | -24.0% |
% of Gross Profit | |||
Operating Expenses | $5.300M | $7.728M | $4.559M |
YoY Change | 70.97% | 69.51% | 153.28% |
Operating Profit | -$6.603M | -$3.541M | |
YoY Change | 86.47% | ||
Interest Expense | $0.00 | $26.00K | -$1.034M |
YoY Change | -102.51% | ||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$4.300M | -$6.577M | -$4.575M |
YoY Change | 104.76% | 43.76% | 281.25% |
Income Tax | -$100.0K | -$32.00K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$4.172M | -$6.545M | -$4.575M |
YoY Change | 98.67% | 43.06% | 281.25% |
Net Earnings / Revenue | -456.46% | -581.78% | -449.41% |
Basic Earnings Per Share | -$1.07 | ||
Diluted Earnings Per Share | -$184.2K | -$286.3K | -$1.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.78M shares | 22.71M shares | 4.288M shares |
Diluted Shares Outstanding | 22.71M shares | 4.288M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $52.70M | $58.40M | $17.70M |
YoY Change | 325.0% | 229.94% | |
Cash & Equivalents | $52.66M | $58.39M | $17.73M |
Short-Term Investments | |||
Other Short-Term Assets | $300.0K | $900.0K | $600.0K |
YoY Change | -85.71% | 50.0% | |
Inventory | |||
Prepaid Expenses | $287.0K | $928.0K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $53.15M | $59.41M | $18.30M |
YoY Change | 265.09% | 224.64% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.084M | $2.262M | $3.000M |
YoY Change | -26.23% | -24.6% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $700.0K | $700.0K | $700.0K |
YoY Change | 0.0% | 0.0% | |
Total Long-Term Assets | $2.784M | $2.962M | $3.800M |
YoY Change | -21.02% | -22.05% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $53.15M | $59.41M | $18.30M |
Total Long-Term Assets | $2.784M | $2.962M | $3.800M |
Total Assets | $55.93M | $62.37M | $22.10M |
YoY Change | 209.32% | 182.23% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $515.0K | $1.715M | $1.300M |
YoY Change | -23.82% | 31.92% | |
Accrued Expenses | $1.400M | $2.400M | $1.200M |
YoY Change | 7.69% | 100.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $300.0K |
YoY Change | -100.0% | ||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $3.398M | $6.093M | $7.300M |
YoY Change | -37.46% | -16.53% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $900.0K | $900.0K | $1.200M |
YoY Change | -18.18% | -25.0% | |
Total Long-Term Liabilities | $900.0K | $900.0K | $1.200M |
YoY Change | -18.18% | -25.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.398M | $6.093M | $7.300M |
Total Long-Term Liabilities | $900.0K | $900.0K | $1.200M |
Total Liabilities | $4.300M | $7.000M | $8.500M |
YoY Change | -34.85% | -17.65% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$80.20M | -$76.03M | |
YoY Change | 28.41% | ||
Common Stock | $131.9M | $23.00K | |
YoY Change | 1473.36% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $51.66M | $55.34M | -$52.00M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $55.93M | $62.40M | $22.10M |
YoY Change | 209.03% | 182.35% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.172M | -$6.545M | -$4.575M |
YoY Change | 98.67% | 43.06% | 281.25% |
Depreciation, Depletion And Amortization | $190.0K | $200.0K | $190.0K |
YoY Change | -5.0% | 5.26% | -24.0% |
Cash From Operating Activities | -$5.820M | -$4.490M | -$3.440M |
YoY Change | 15.02% | 30.52% | 282.22% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | -$20.00K | $0.00 |
YoY Change | 0.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$10.00K | -$20.00K | $0.00 |
YoY Change | 0.0% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 110.0K | 90.00K | 0.000 |
YoY Change | -135.48% | ||
NET CHANGE | |||
Cash From Operating Activities | -5.820M | -4.490M | -3.440M |
Cash From Investing Activities | -10.00K | -20.00K | 0.000 |
Cash From Financing Activities | 110.0K | 90.00K | 0.000 |
Net Change In Cash | -5.720M | -4.420M | -3.440M |
YoY Change | 6.32% | 28.49% | 739.02% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.820M | -$4.490M | -$3.440M |
Capital Expenditures | -$10.00K | -$20.00K | $0.00 |
Free Cash Flow | -$5.810M | -$4.470M | -$3.440M |
YoY Change | 15.05% | 29.94% | 282.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
29186929 | shares |
CY2014Q1 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
29186929 | shares |
CY2014Q3 | cara |
Class Of Warrants Or Rights Exercised In Period Cashless Exercise
ClassOfWarrantsOrRightsExercisedInPeriodCashlessExercise
|
19851 | shares |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22778597 | shares |
CY2013Q2 | cara |
License Fees
LicenseFees
|
15000000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-51995000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17733000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22778597 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22778597 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.81 | |
CY2014Q3 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
348026 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
3.10 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
11.00 | |
CY2014Q3 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
0 | shares |
CY2014Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q3 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
964360 | shares |
CY2014Q3 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
1838000 | |
CY2014Q3 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
0 | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6093000 | |
CY2014Q3 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
1865000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
23000 | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1715000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-76029000 | |
CY2014Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
6800000 | |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4149000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
55335000 | |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
36000 | |
CY2014Q3 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
1692000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
131341000 | |
CY2014Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
434000 | |
CY2014Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1944000 | |
CY2014Q3 | us-gaap |
Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
|
453000 | |
CY2014Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
944000 | |
CY2014Q3 | us-gaap |
Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
|
||
CY2014Q3 | us-gaap |
Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
|
952000 | |
CY2014Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
488000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58393000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2262000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
62372000 | |
CY2014Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
89000 | |
CY2014Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
12000 | |
CY2014Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
277000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
59410000 | |
CY2014Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
928000 | |
CY2014Q3 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
700000 | |
CY2014Q3 | cara |
Prepaid Research And Development Expenses
PrepaidResearchAndDevelopmentExpenses
|
639000 | |
CY2014Q3 | cara |
Number Of Executive Officers
NumberOfExecutiveOfficers
|
3 | Officers |
CY2014Q3 | cara |
Accrued Research Projects
AccruedResearchProjects
|
1476000 | |
CY2014Q3 | cara |
Liabilities Convertible Preferred Stock And Stockholders Equity
LiabilitiesConvertiblePreferredStockAndStockholdersEquity
|
62372000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-58133000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1117000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4288243 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4288243 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.34 | |
CY2013Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
29186929 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
29402200 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
29186929 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
490160 | shares |
CY2013Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
65586000 | |
CY2013Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
65969000 | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5433000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
676000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-62456000 | |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1958000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54075000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
55000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8377000 | |
CY2013Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
739000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
3475000 | |
CY2013Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1139000 | |
CY2013Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
83000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12357000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2825000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
18083000 | |
CY2013Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
61000 | |
CY2013Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
11000 | |
CY2013Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
34000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
14558000 | |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2140000 | |
CY2013Q4 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
700000 | |
CY2013Q4 | cara |
Prepaid Research And Development Expenses
PrepaidResearchAndDevelopmentExpenses
|
262000 | |
CY2013Q4 | cara |
Prepaid Initial Public Offering Costs
PrepaidInitialPublicOfferingCosts
|
1833000 | |
CY2013Q4 | cara |
Accrued Research Projects
AccruedResearchProjects
|
405000 | |
CY2013Q4 | cara |
Liabilities Convertible Preferred Stock And Stockholders Equity
LiabilitiesConvertiblePreferredStockAndStockholdersEquity
|
18083000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5750000 | shares |
CY2014Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
11.00 | |
CY2014Q1 | cara |
Common Stock Shares Issued Upon Exercise By Underwriters
CommonStockSharesIssuedUponExerciseByUnderwriters
|
750000 | shares |
CY2014Q1 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
12554171 | shares |
CY2014Q3 | cara |
Stock Issued During Period Shares Warrants Exercised Cashless
StockIssuedDuringPeriodSharesWarrantsExercisedCashless
|
6383 | shares |
CY2013Q2 | cara |
Stock Purchase Agreement Purchase Price Fair Value Of Preferred Stock
StockPurchaseAgreementPurchasePriceFairValueOfPreferredStock
|
7663000 | |
CY2013Q2 | cara |
Stock Purchase Agreement Purchase Price Of Preferred Stock
StockPurchaseAgreementPurchasePriceOfPreferredStock
|
8000000 | |
CY2013Q2 | cara |
Stock Purchase Agreement Purchase Price Premium Of Preferred Stock
StockPurchaseAgreementPurchasePricePremiumOfPreferredStock
|
337000 | |
CY2013Q2 | cara |
Stock Issued During Period Shares Convertible Preferred Stock
StockIssuedDuringPeriodSharesConvertiblePreferredStock
|
2105263 | shares |
CY2014Q3 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2004-07-02 | |
CY2014Q3 | cara |
Offering Expenses
OfferingExpenses
|
2576000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
63250000 | |
CY2014Q1 | cara |
Proceeds From Issuance Initial Public Offering Net Of Offering Costs Paid
ProceedsFromIssuanceInitialPublicOfferingNetOfOfferingCostsPaid
|
56247000 | |
CY2014Q1 | cara |
Underwriting Discounts And Commissions
UnderwritingDiscountsAndCommissions
|
4427000 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
shares | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
shares | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
7893000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4080869 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4080869 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
shares | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
13064182 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4080869 | shares | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
4466000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
307000 | ||
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
9637000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1897000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
3888000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1868000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-3765000 | ||
us-gaap |
Revenues
Revenues
|
10991000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
70000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1870000 | ||
us-gaap |
Interest Paid
InterestPaid
|
24000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
110000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
128000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
27000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
3432000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
110000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
592000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4434000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
9123000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6707000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
117000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16616000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-27000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
8727000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4000 | ||
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
7642000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1462000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2416000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1270000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
110000 | ||
cara |
Amortization Of Deferred Revenue
AmortizationOfDeferredRevenue
|
1266000 | ||
cara |
Deferred Rent Liability Benefit
DeferredRentLiabilityBenefit
|
175000 | ||
cara |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-979000 | ||
cara |
Revenue Recognized From Sale Of Clinical Compound
RevenueRecognizedFromSaleOfClinicalCompound
|
88000 | ||
cara |
Adjustment For Fair Value Liability Under License Agreement
AdjustmentForFairValueLiabilityUnderLicenseAgreement
|
35000 | ||
cara |
Collaborative Revenue
CollaborativeRevenue
|
1354000 | ||
cara |
Extinguishment Of Preferred Stock
ExtinguishmentOfPreferredStock
|
891000 | ||
cara |
Net Income Loss Available To Common Stockholders Basic And Diluted Per Share
NetIncomeLossAvailableToCommonStockholdersBasicAndDilutedPerShare
|
-0.24 | ||
cara |
Accrued Interest And Amortization Of Beneficial Conversion Feature On Promissory Notes
AccruedInterestAndAmortizationOfBeneficialConversionFeatureOnPromissoryNotes
|
3605000 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
shares | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
0.65 | pure | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.66 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Cara Therapeutics, Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
CARA | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
shares | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>1. Business</b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Cara Therapeutics, Inc. (the “Company”, “we”, “our” or “us”) is a clinical-stage biopharmaceutical corporation formed on July 2, 2004. The Company is focused on developing and commercializing new chemical entities designed to alleviate pain and pruritus by selectively targeting kappa opioid receptors. The Company’s primary activities to date have been organizing and staffing the company, developing its product candidates, including conducting preclinical studies and clinical trials of CR845-based product candidates and raising capital.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> On January 30, 2014, the Company’s registration statement on Form S-1 (File No 333-192230) was declared effective by the Securities and Exchange Commission (“SEC”) for its initial public offering (“IPO”), pursuant to which the Company registered the offering and sale of 5,750,000 shares of its common stock (including 750,000 shares upon exercise of an option by the underwriters) at a public offering price of $11.00 per share for aggregate gross offering proceeds of $63,250. As a result of the IPO, the Company received net proceeds of approximately $56,247 from the sale of 5,750,000 shares of its common stock, after deducting $4,427 of underwriting discounts and commissions and $2,576 of offering expenses, which had been paid or accrued as of September 30, 2014.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Prior to the IPO, the Company raised several rounds of equity financing and issued debt, resulting in aggregate net proceeds of approximately $73,309 through December 31, 2013. Upon closing of the IPO, all outstanding shares of the Company’s convertible preferred stock were automatically converted to shares of the Company’s common stock (see Note 8). The Company has incurred substantial losses and negative cash flows from operating activities in nearly every fiscal period since inception, and expects operating losses and negative cash flows to continue into the foreseeable future.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> As of September 30, 2014, the Company has unrestricted cash and cash equivalents of $58,393 and an accumulated deficit of $(76,029). The Company had net cash (used in) provided by operating activities of $(11,818) and $7,893 for the nine months ended September 30, 2014 and 2013, respectively. The Company expects that cash and cash equivalents at September 30, 2014 will be sufficient to fund its operations beyond one year. The Company recognized net losses of $(6,545) and $(4,575) for the three months ended September 30, 2014 and 2013, respectively, and $(13,573) and $(1,870) for the nine months ended September 30, 2014 and 2013, respectively, and expects to incur additional losses for the full year ending December 31, 2014.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company is subject to risks common to other life science companies including, but not limited to, uncertainty of product development and commercialization, lack of marketing and sales history, development by its competitors of new technological innovations, dependence on key personnel, market acceptance of products, product liability protection of proprietary technology, ability to raise additional financing, and compliance with Food and Drug Administration (“FDA”) and other government regulations. If the Company does not successfully commercialize any of its product candidates, it will be unable to generate recurring product revenue or achieve profitability.</p> </div> | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-11818000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
2.5 | pure | |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
The Company's Board of Directors and stockholders approved a 1-for-2.5 reverse stock split of the Company's common stock effective on January 16, 2014, which resulted in an adjustment to the preferred stock conversion price to reflect a proportional decrease in the number of shares of common stock to be issued upon conversion | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
654000 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:0pt; margin-bottom:0pt; margin-left:4%; font-size:10pt; font-family:Times New Roman"> <b>Use of Estimates</b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, as of the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from the Company’s estimates and assumptions. Significant estimates include useful lives of fixed assets, the periods over which certain revenues will be recognized, including licensing and collaborative revenue recognized from non-refundable up-front and non-substantive milestone payments, the amount of non-cash compensation costs related to share-based payments to employees and non-employees and the periods over which those costs are expensed and the likelihood of realization of deferred tax assets.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> There have been no material changes to the significant accounting policies previously disclosed in Note 2 to the Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.</p> </div> | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20351005 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.018 | pure | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20351005 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
shares | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
12.17 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001346830 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
0.71 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.0272 | pure | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
964360 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
179800 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20351005 | shares | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
65586000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
56247000 | ||
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
302000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13632000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
119000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13736000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
104000 | ||
us-gaap |
Revenues
Revenues
|
2263000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13573000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1031000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-240000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
28000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1031000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
590000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1531000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
15999000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11609000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
46036000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-59000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
57881000 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
65586000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-27000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
119000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4390000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1647000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1031000 | ||
cara |
Amortization Of Deferred Revenue
AmortizationOfDeferredRevenue
|
1802000 | ||
cara |
Deferred Rent Liability Benefit
DeferredRentLiabilityBenefit
|
194000 | ||
cara |
Completion Date Of Initial Public Offering One
CompletionDateOfInitialPublicOfferingOne
|
2014-02-05 | ||
cara |
Employment Agreement Term
EmploymentAgreementTerm
|
P4Y | ||
cara |
Percentage Of Research And Development Tax Credits Exchanged For Cash
PercentageOfResearchAndDevelopmentTaxCreditsExchangedForCash
|
0.65 | pure | |
cara |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-13573000 | ||
cara |
Revenue Recognized From Sale Of Clinical Compound
RevenueRecognizedFromSaleOfClinicalCompound
|
159000 | ||
cara |
Noncash Or Part Noncash Unpaid Initial Public Offering Issuance Costs
NoncashOrPartNoncashUnpaidInitialPublicOfferingIssuanceCosts
|
50000 | ||
cara |
Proceeds From Issuance Initial Public Offering Net Of Offering Costs Paid
ProceedsFromIssuanceInitialPublicOfferingNetOfOfferingCostsPaid
|
57762000 | ||
cara |
Stock Issuance Costs Underwriting Discounts Commissions And Offering Costs
StockIssuanceCostsUnderwritingDiscountsCommissionsAndOfferingCosts
|
7003000 | ||
cara |
Employment Agreement Renewal Term
EmploymentAgreementRenewalTerm
|
P1Y | ||
cara |
Collaborative Revenue
CollaborativeRevenue
|
1961000 | ||
cara |
Number Of Months Salary Paid As Severance Benefit
NumberOfMonthsSalaryPaidAsSeveranceBenefit
|
Under these employment agreements, each executive officer is eligible for severance benefits in specified circumstances, including 6 to 12 months of salary. | ||
cara |
Net Income Loss Available To Common Stockholders Basic And Diluted Per Share
NetIncomeLossAvailableToCommonStockholdersBasicAndDilutedPerShare
|
-0.67 | ||
cara |
Stockholder Equity Reverse Stock Split Effective Date
StockholderEquityReverseStockSplitEffectiveDate
|
2014-01-16 | ||
cara |
Non Cash Or Part Non Cash Prepaid Initial Public Offering Costs Offset Against Proceeds Of Initial Public Offering
NonCashOrPartNonCashPrepaidInitialPublicOfferingCostsOffsetAgainstProceedsOfInitialPublicOffering
|
1465000 | ||
cara |
Stock Issued During Period Value Warrants Exercised Cashless
StockIssuedDuringPeriodValueWarrantsExercisedCashless
|
|||
cara |
Maximum Potential Revenue To Be Recognized From Nonsubstantive Milestones
MaximumPotentialRevenueToBeRecognizedFromNonsubstantiveMilestones
|
8000000 | ||
cara |
Maximum Potential Revenue To Be Recognized From Substantive Milestones
MaximumPotentialRevenueToBeRecognizedFromSubstantiveMilestones
|
2500000 | ||
cara |
Share Based Goods And Nonemployee Services Transaction Options Vested Fair Value
ShareBasedGoodsAndNonemployeeServicesTransactionOptionsVestedFairValue
|
5.87 | ||
CY2014Q2 | cara |
Nonrefundable Contingent Payment Received License Agreement
NonrefundableContingentPaymentReceivedLicenseAgreement
|
480000 | |
CY2013 | cara |
Proceeds From Issuance Of Debt And Equity Financing Prior To Initial Public Offering
ProceedsFromIssuanceOfDebtAndEquityFinancingPriorToInitialPublicOffering
|
73309000 | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
shares | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
shares | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4288243 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4288243 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4288243 | shares |
CY2013Q3 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
0 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4575000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3541000 | |
CY2013Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1034000 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
1018000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4575000 | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
59000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4559000 | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3764000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
795000 | |
CY2013Q3 | cara |
Amortization Of Deferred Revenue
AmortizationOfDeferredRevenue
|
960000 | |
CY2013Q3 | cara |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-4575000 | |
CY2013Q3 | cara |
Revenue Recognized From Sale Of Clinical Compound
RevenueRecognizedFromSaleOfClinicalCompound
|
58000 | |
CY2013Q3 | cara |
Collaborative Revenue
CollaborativeRevenue
|
1018000 | |
CY2013Q3 | cara |
Net Income Loss Available To Common Stockholders Basic And Diluted Per Share
NetIncomeLossAvailableToCommonStockholdersBasicAndDilutedPerShare
|
-1.07 | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
shares | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
shares | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
40000 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0192 | pure |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22713040 | shares |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22713040 | shares |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
shares | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.65 | pure |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22713040 | shares |
CY2014Q3 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
0 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6577000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6603000 | |
CY2014Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
26000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
1125000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6545000 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
222000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7728000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6208000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-32000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1520000 | |
CY2014Q3 | cara |
Amortization Of Deferred Revenue
AmortizationOfDeferredRevenue
|
1125000 | |
CY2014Q3 | cara |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-6545000 | |
CY2014Q3 | cara |
Revenue Recognized From Sale Of Clinical Compound
RevenueRecognizedFromSaleOfClinicalCompound
|
0 | |
CY2014Q3 | cara |
Collaborative Revenue
CollaborativeRevenue
|
1125000 | |
CY2014Q3 | cara |
Net Income Loss Available To Common Stockholders Basic And Diluted Per Share
NetIncomeLossAvailableToCommonStockholdersBasicAndDilutedPerShare
|
-0.29 |