|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.36M
27.89%
YoY
|
$24.52M
4.87%
YoY
|
$23.38M
-53.34%
YoY
|
$50.12M
58.65%
YoY
|
$31.59M
-168.89%
YoY
|
| Depreciation, Depletion And Amortization |
$7.859M
11.4%
YoY
|
$7.055M
12.92%
YoY
|
$6.248M
3.05%
YoY
|
$6.063M
-2.66%
YoY
|
$6.229M
1.42%
YoY
|
| Cash From Operating Activities |
$39.86M
7.92%
YoY
|
$36.94M
-20.95%
YoY
|
$46.73M
-33.99%
YoY
|
$70.79M
-8.7%
YoY
|
$77.54M
906.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.055M
-0.96%
YoY
|
$8.133M
-16.99%
YoY
|
$9.798M
66.35%
YoY
|
$5.890M
-30.58%
YoY
|
$8.484M
-16.17%
YoY
|
| Acquisitions |
-$53.57M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$147.9M
145.33%
YoY
|
-$60.27M
-79.72%
YoY
|
-$297.2M
-20.99%
YoY
|
-$376.2M
284.36%
YoY
|
-$97.87M
17.7%
YoY
|
| Cash From Investing Activities |
-$155.9M
127.93%
YoY
|
-$68.40M
-77.72%
YoY
|
-$307.0M
-19.65%
YoY
|
-$382.1M
259.24%
YoY
|
-$106.4M
14.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$20.00M
N/A
|
$0.00
-100.0%
YoY
|
$16.42M
-61.76%
YoY
|
$42.93M
27242.04%
YoY
|
$157.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$90.04M
-16.71%
YoY
|
$108.1M
-59.65%
YoY
|
$267.9M
233.47%
YoY
|
$80.35M
24.24%
YoY
|
$64.67M
-67.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$39.86M
7.92%
YoY
|
$36.94M
-20.95%
YoY
|
$46.73M
-33.99%
YoY
|
$70.79M
-8.7%
YoY
|
$77.54M
906.46%
YoY
|
| Cash From Investing Activities |
-$155.9M
127.93%
YoY
|
-$68.40M
-77.72%
YoY
|
-$307.0M
-19.65%
YoY
|
-$382.1M
259.24%
YoY
|
-$106.4M
14.03%
YoY
|
| Cash From Financing Activities |
$90.04M
-16.71%
YoY
|
$108.1M
-59.65%
YoY
|
$267.9M
233.47%
YoY
|
$80.35M
24.24%
YoY
|
$64.67M
-67.93%
YoY
|
| Net Change In Cash |
-$26.01M
-133.93%
YoY
|
$76.64M
900.55%
YoY
|
$7.660M
-103.32%
YoY
|
-$230.9M
-744.03%
YoY
|
$35.86M
-69.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.86M
7.92%
YoY
|
$36.94M
-20.95%
YoY
|
$46.73M
-33.99%
YoY
|
$70.79M
-8.7%
YoY
|
$77.54M
906.46%
YoY
|
| Capital Expenditures |
$8.055M
-0.96%
YoY
|
$8.133M
-16.99%
YoY
|
$9.798M
66.35%
YoY
|
$5.890M
-30.58%
YoY
|
$8.484M
-16.17%
YoY
|
| Free Cash Flow |
$31.81M
10.42%
YoY
|
$28.81M
-22.01%
YoY
|
$36.93M
-43.09%
YoY
|
$64.90M
-6.01%
YoY
|
$69.05M
-2958.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$85.76M
857.86%
YoY
|
$8.380M
2.23%
YoY
|
$5.419M
-3.73%
YoY
|
$8.510M
77.18%
YoY
|
$8.953M
54.07%
YoY
|
$8.197M
-536.71%
YoY
|
$5.629M
55.2%
YoY
|
$4.803M
-15.8%
YoY
|
$5.811M
-63.55%
YoY
|
-$1.877M
-112.03%
YoY
|
$3.627M
-74.83%
YoY
|
$5.704M
-47.08%
YoY
|
$15.94M
70.99%
YoY
|
$15.61M
178.24%
YoY
|
$14.41M
28.95%
YoY
|
$10.78M
98.42%
YoY
|
$9.323M
-0.55%
YoY
|
$5.610M
90.69%
YoY
|
$11.17M
-119.37%
YoY
|
| Depreciation, Depletion And Amortization |
$2.132M
11.56%
YoY
|
$2.044M
11.15%
YoY
|
$1.965M
9.53%
YoY
|
$1.939M
10.8%
YoY
|
$1.911M
14.29%
YoY
|
$1.839M
17.96%
YoY
|
$1.794M
11.43%
YoY
|
$1.750M
11.61%
YoY
|
$1.672M
10.66%
YoY
|
$1.559M
-0.64%
YoY
|
$1.610M
6.13%
YoY
|
$1.568M
4.6%
YoY
|
$1.511M
2.23%
YoY
|
$1.569M
0.58%
YoY
|
$1.517M
-67.51%
YoY
|
$1.499M
-3.29%
YoY
|
$1.478M
-5.2%
YoY
|
$1.560M
0.65%
YoY
|
$4.669M
197.39%
YoY
|
| Cash From Operating Activities |
$303.9M
4666.55%
YoY
|
$12.07M
5.42%
YoY
|
$11.82M
14.58%
YoY
|
$9.599M
-490.36%
YoY
|
$6.376M
-63.84%
YoY
|
$11.45M
45.41%
YoY
|
$10.31M
11.24%
YoY
|
-$2.459M
-134.36%
YoY
|
$17.63M
-21.4%
YoY
|
$7.875M
-65.9%
YoY
|
$9.270M
-55.65%
YoY
|
$7.157M
-50.05%
YoY
|
$22.44M
79.91%
YoY
|
$23.09M
31.83%
YoY
|
$20.90M
-65.18%
YoY
|
$14.33M
-37.92%
YoY
|
$12.47M
3373.54%
YoY
|
$17.52M
-7.27%
YoY
|
$60.02M
-397.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.537M
0.92%
YoY
|
$3.076M
-1.94%
YoY
|
$1.539M
-18.14%
YoY
|
$1.917M
5.85%
YoY
|
$1.523M
16.7%
YoY
|
$3.137M
72.46%
YoY
|
$1.880M
-6.0%
YoY
|
$1.811M
-55.31%
YoY
|
$1.305M
-32.21%
YoY
|
$1.819M
7.06%
YoY
|
$2.000M
-220.26%
YoY
|
$4.052M
-335.72%
YoY
|
$1.925M
137.95%
YoY
|
$1.699M
-177.12%
YoY
|
-$1.663M
-73.52%
YoY
|
-$1.719M
-205.46%
YoY
|
$809.0K
-50.18%
YoY
|
-$2.203M
28.08%
YoY
|
-$6.281M
310.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.08M
-68.46%
YoY
|
-$8.365M
-72.56%
YoY
|
-$48.44M
131.17%
YoY
|
-$11.52M
-43.44%
YoY
|
-$79.53M
-788.82%
YoY
|
-$30.49M
-38.67%
YoY
|
-$20.95M
-72.82%
YoY
|
-$20.37M
-56.54%
YoY
|
$11.55M
-109.35%
YoY
|
-$49.71M
-54.92%
YoY
|
-$77.09M
314.71%
YoY
|
-$46.88M
-29.47%
YoY
|
-$123.5M
-31.7%
YoY
|
-$110.3M
-496.01%
YoY
|
-$18.59M
-85.21%
YoY
|
-$66.47M
-6.06%
YoY
|
-$180.9M
672.25%
YoY
|
$27.84M
905.16%
YoY
|
-$125.7M
434.73%
YoY
|
| Cash From Investing Activities |
-$26.62M
-67.16%
YoY
|
-$11.44M
-65.97%
YoY
|
-$49.98M
118.88%
YoY
|
-$13.44M
-39.42%
YoY
|
-$81.05M
-891.47%
YoY
|
-$33.63M
-34.75%
YoY
|
-$22.83M
-71.13%
YoY
|
-$22.19M
-56.44%
YoY
|
$10.24M
-108.16%
YoY
|
-$51.53M
-53.97%
YoY
|
-$79.09M
290.53%
YoY
|
-$50.93M
-25.31%
YoY
|
-$125.5M
-30.94%
YoY
|
-$112.0M
-536.66%
YoY
|
-$20.25M
-84.66%
YoY
|
-$68.19M
-5.79%
YoY
|
-$181.7M
625.52%
YoY
|
$25.64M
2365.38%
YoY
|
-$132.0M
427.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.260M
-90.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$154.1M
-574.19%
YoY
|
-$2.416M
-105.0%
YoY
|
$45.20M
-18.94%
YoY
|
$14.75M
-167.9%
YoY
|
$32.51M
26.45%
YoY
|
$48.35M
13.01%
YoY
|
$55.77M
-22.5%
YoY
|
-$21.72M
-238.6%
YoY
|
$25.71M
-81.31%
YoY
|
$42.79M
-38.9%
YoY
|
$71.96M
-1489.19%
YoY
|
$15.67M
-2.45%
YoY
|
$137.5M
-24571.35%
YoY
|
$70.03M
691.63%
YoY
|
-$5.180M
-109.28%
YoY
|
$16.06M
-65.68%
YoY
|
-$562.0K
-129.69%
YoY
|
$8.846M
-87.51%
YoY
|
$55.83M
687.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$303.9M
4666.55%
YoY
|
$12.07M
5.42%
YoY
|
$11.82M
14.58%
YoY
|
$9.599M
-490.36%
YoY
|
$6.376M
-63.84%
YoY
|
$11.45M
45.41%
YoY
|
$10.31M
11.24%
YoY
|
-$2.459M
-134.36%
YoY
|
$17.63M
-21.4%
YoY
|
$7.875M
-65.9%
YoY
|
$9.270M
-55.65%
YoY
|
$7.157M
-50.05%
YoY
|
$22.44M
79.91%
YoY
|
$23.09M
31.83%
YoY
|
$20.90M
-65.18%
YoY
|
$14.33M
-37.92%
YoY
|
$12.47M
3373.54%
YoY
|
$17.52M
-7.27%
YoY
|
$60.02M
-397.87%
YoY
|
| Cash From Investing Activities |
-$26.62M
-67.16%
YoY
|
-$11.44M
-65.97%
YoY
|
-$49.98M
118.88%
YoY
|
-$13.44M
-39.42%
YoY
|
-$81.05M
-891.47%
YoY
|
-$33.63M
-34.75%
YoY
|
-$22.83M
-71.13%
YoY
|
-$22.19M
-56.44%
YoY
|
$10.24M
-108.16%
YoY
|
-$51.53M
-53.97%
YoY
|
-$79.09M
290.53%
YoY
|
-$50.93M
-25.31%
YoY
|
-$125.5M
-30.94%
YoY
|
-$112.0M
-536.66%
YoY
|
-$20.25M
-84.66%
YoY
|
-$68.19M
-5.79%
YoY
|
-$181.7M
625.52%
YoY
|
$25.64M
2365.38%
YoY
|
-$132.0M
427.35%
YoY
|
| Cash From Financing Activities |
-$154.1M
-574.19%
YoY
|
-$2.416M
-105.0%
YoY
|
$45.20M
-18.94%
YoY
|
$14.75M
-167.9%
YoY
|
$32.51M
26.45%
YoY
|
$48.35M
13.01%
YoY
|
$55.77M
-22.5%
YoY
|
-$21.72M
-238.6%
YoY
|
$25.71M
-81.31%
YoY
|
$42.79M
-38.9%
YoY
|
$71.96M
-1489.19%
YoY
|
$15.67M
-2.45%
YoY
|
$137.5M
-24571.35%
YoY
|
$70.03M
691.63%
YoY
|
-$5.180M
-109.28%
YoY
|
$16.06M
-65.68%
YoY
|
-$562.0K
-129.69%
YoY
|
$8.846M
-87.51%
YoY
|
$55.83M
687.42%
YoY
|
| Net Change In Cash |
$123.2M
-392.03%
YoY
|
-$1.785M
-106.82%
YoY
|
$7.043M
-83.71%
YoY
|
$10.91M
-123.52%
YoY
|
-$42.17M
-178.71%
YoY
|
$26.18M
-3112.54%
YoY
|
$43.25M
1920.84%
YoY
|
-$46.36M
64.98%
YoY
|
$53.58M
55.27%
YoY
|
-$869.0K
-95.39%
YoY
|
$2.140M
-147.22%
YoY
|
-$28.10M
-25.65%
YoY
|
$34.51M
-120.33%
YoY
|
-$18.84M
-136.23%
YoY
|
-$4.532M
-71.93%
YoY
|
-$37.80M
1417.91%
YoY
|
-$169.8M
644.97%
YoY
|
$52.00M
-42.7%
YoY
|
-$16.15M
-57.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$303.9M
4666.55%
YoY
|
$12.07M
5.42%
YoY
|
$11.82M
14.58%
YoY
|
$9.599M
-490.36%
YoY
|
$6.376M
-63.84%
YoY
|
$11.45M
45.41%
YoY
|
$10.31M
11.24%
YoY
|
-$2.459M
-134.36%
YoY
|
$17.63M
-21.4%
YoY
|
$7.875M
-65.9%
YoY
|
$9.270M
-55.65%
YoY
|
$7.157M
-50.05%
YoY
|
$22.44M
79.91%
YoY
|
$23.09M
31.83%
YoY
|
$20.90M
-65.18%
YoY
|
$14.33M
-37.92%
YoY
|
$12.47M
3373.54%
YoY
|
$17.52M
-7.27%
YoY
|
$60.02M
-397.87%
YoY
|
| Capital Expenditures |
$1.537M
0.92%
YoY
|
$3.076M
-1.94%
YoY
|
$1.539M
-18.14%
YoY
|
$1.917M
5.85%
YoY
|
$1.523M
16.7%
YoY
|
$3.137M
72.46%
YoY
|
$1.880M
-6.0%
YoY
|
$1.811M
-55.31%
YoY
|
$1.305M
-32.21%
YoY
|
$1.819M
7.06%
YoY
|
$2.000M
-220.26%
YoY
|
$4.052M
-335.72%
YoY
|
$1.925M
137.95%
YoY
|
$1.699M
-177.12%
YoY
|
-$1.663M
-73.52%
YoY
|
-$1.719M
-205.46%
YoY
|
$809.0K
-50.18%
YoY
|
-$2.203M
28.08%
YoY
|
-$6.281M
310.52%
YoY
|
| Free Cash Flow |
$302.4M
6130.74%
YoY
|
$8.996M
8.2%
YoY
|
$10.28M
21.87%
YoY
|
$7.682M
-279.91%
YoY
|
$4.853M
-70.28%
YoY
|
$8.314M
37.29%
YoY
|
$8.432M
15.98%
YoY
|
-$4.270M
-237.52%
YoY
|
$16.33M
-20.39%
YoY
|
$6.056M
-71.69%
YoY
|
$7.270M
-67.78%
YoY
|
$3.105M
-80.65%
YoY
|
$20.51M
75.89%
YoY
|
$21.39M
8.49%
YoY
|
$22.56M
-65.97%
YoY
|
$16.05M
-25.19%
YoY
|
$11.66M
-1021.82%
YoY
|
$19.72M
-4.32%
YoY
|
$66.30M
-456.08%
YoY
|
Loading...