|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.484B
-73.52%
YoY
|
$5.604B
289.17%
YoY
|
$1.440B
-59.82%
YoY
|
$3.584B
110.7%
YoY
|
$1.701B
-15.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.274B
3.41%
YoY
|
$1.232B
127.31%
YoY
|
$542.0M
42.63%
YoY
|
$380.0M
12.43%
YoY
|
$338.0M
0.6%
YoY
|
| Cash From Operating Activities |
$2.513B
346.36%
YoY
|
$563.0M
-78.4%
YoY
|
$2.607B
49.57%
YoY
|
$1.743B
-22.08%
YoY
|
$2.237B
32.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$392.0M
-24.47%
YoY
|
$519.0M
10.66%
YoY
|
$469.0M
32.86%
YoY
|
$353.0M
-202.62%
YoY
|
-$344.0M
10.26%
YoY
|
| Acquisitions |
$107.0M
-99.02%
YoY
|
$10.89B
12864.29%
YoY
|
$84.00M
-83.4%
YoY
|
$506.0M
38.25%
YoY
|
$366.0M
N/A
|
| Other Investing Activities |
-$24.00M
71.43%
YoY
|
-$14.00M
-39.13%
YoY
|
-$23.00M
N/A
|
$0.00
-100.0%
YoY
|
-$7.000M
600.0%
YoY
|
| Cash From Investing Activities |
-$307.0M
-84.84%
YoY
|
-$2.025B
206.82%
YoY
|
-$660.0M
-137.82%
YoY
|
$1.745B
-352.17%
YoY
|
-$692.0M
-162.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.892B
48.77%
YoY
|
$1.944B
3035.48%
YoY
|
$62.00M
-95.51%
YoY
|
$1.380B
161.86%
YoY
|
$527.0M
N/A
|
| Debt Paid & Issued, Net |
$1.212B
-77.32%
YoY
|
$5.345B
4715.32%
YoY
|
$111.0M
-91.29%
YoY
|
$1.275B
81.11%
YoY
|
$704.0M
-63.16%
YoY
|
| Cash From Financing Activities |
-$4.672B
0.78%
YoY
|
-$4.636B
-200.52%
YoY
|
$4.612B
-257.35%
YoY
|
-$2.931B
87.64%
YoY
|
-$1.562B
129.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.513B
346.36%
YoY
|
$563.0M
-78.4%
YoY
|
$2.607B
49.57%
YoY
|
$1.743B
-22.08%
YoY
|
$2.237B
32.21%
YoY
|
| Cash From Investing Activities |
-$307.0M
-84.84%
YoY
|
-$2.025B
206.82%
YoY
|
-$660.0M
-137.82%
YoY
|
$1.745B
-352.17%
YoY
|
-$692.0M
-162.57%
YoY
|
| Cash From Financing Activities |
-$4.672B
0.78%
YoY
|
-$4.636B
-200.52%
YoY
|
$4.612B
-257.35%
YoY
|
-$2.931B
87.64%
YoY
|
-$1.562B
129.37%
YoY
|
| Net Change In Cash |
-$2.390B
-61.46%
YoY
|
-$6.201B
-193.29%
YoY
|
$6.647B
1226.75%
YoY
|
$501.0M
-1618.18%
YoY
|
-$33.00M
-101.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.513B
346.36%
YoY
|
$563.0M
-78.4%
YoY
|
$2.607B
49.57%
YoY
|
$1.743B
-22.08%
YoY
|
$2.237B
32.21%
YoY
|
| Capital Expenditures |
$392.0M
-24.47%
YoY
|
$519.0M
10.66%
YoY
|
$469.0M
32.86%
YoY
|
$353.0M
-202.62%
YoY
|
-$344.0M
10.26%
YoY
|
| Free Cash Flow |
$2.121B
4720.45%
YoY
|
$44.00M
-97.94%
YoY
|
$2.138B
53.81%
YoY
|
$1.390B
-46.14%
YoY
|
$2.581B
28.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$238.0M
-42.23%
YoY
|
$53.00M
-97.92%
YoY
|
$428.0M
-4.25%
YoY
|
$591.0M
-75.05%
YoY
|
$412.0M
53.16%
YoY
|
$2.551B
507.38%
YoY
|
$447.0M
17.32%
YoY
|
$2.369B
1090.45%
YoY
|
$269.0M
-30.49%
YoY
|
$420.0M
55.56%
YoY
|
$381.0M
-71.4%
YoY
|
$199.0M
-66.1%
YoY
|
$387.0M
-72.1%
YoY
|
$270.0M
-16.67%
YoY
|
$1.332B
177.5%
YoY
|
$587.0M
18.11%
YoY
|
$1.387B
253.83%
YoY
|
$324.0M
-63.35%
YoY
|
$480.0M
-35.22%
YoY
|
| Depreciation, Depletion And Amortization |
$315.0M
3.96%
YoY
|
$329.0M
3.46%
YoY
|
$325.0M
12.46%
YoY
|
$317.0M
1.93%
YoY
|
$303.0M
-3.5%
YoY
|
$318.0M
135.56%
YoY
|
$289.0M
115.67%
YoY
|
$311.0M
127.01%
YoY
|
$314.0M
130.88%
YoY
|
$135.0M
9.76%
YoY
|
$134.0M
31.37%
YoY
|
$137.0M
80.26%
YoY
|
$136.0M
72.15%
YoY
|
$123.0M
41.38%
YoY
|
$102.0M
22.89%
YoY
|
$76.00M
-10.59%
YoY
|
$79.00M
-4.82%
YoY
|
$87.00M
-8.42%
YoY
|
$83.00M
48.21%
YoY
|
| Cash From Operating Activities |
$79.00M
-83.64%
YoY
|
$1.015B
143.99%
YoY
|
$341.0M
-271.36%
YoY
|
$649.0M
8.89%
YoY
|
$483.0M
590.0%
YoY
|
$416.0M
-54.03%
YoY
|
-$199.0M
-119.12%
YoY
|
$596.0M
55.21%
YoY
|
$70.00M
-41.67%
YoY
|
$905.0M
-19.41%
YoY
|
$1.041B
31.77%
YoY
|
$384.0M
1100.0%
YoY
|
$120.0M
-159.41%
YoY
|
$1.123B
23.0%
YoY
|
$790.0M
36.44%
YoY
|
$32.00M
-94.3%
YoY
|
-$202.0M
-209.78%
YoY
|
$913.0M
358.79%
YoY
|
$579.0M
-38.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$94.00M
49.21%
YoY
|
$131.0M
-39.63%
YoY
|
$117.0M
34.48%
YoY
|
$81.00M
-27.03%
YoY
|
$63.00M
-39.42%
YoY
|
$217.0M
-6.87%
YoY
|
$87.00M
-5.43%
YoY
|
$111.0M
50.0%
YoY
|
$104.0M
48.57%
YoY
|
$233.0M
66.43%
YoY
|
$92.00M
-201.1%
YoY
|
$74.00M
-212.12%
YoY
|
$70.00M
-225.0%
YoY
|
$140.0M
-201.45%
YoY
|
-$91.00M
22.97%
YoY
|
-$66.00M
-16.46%
YoY
|
-$56.00M
5.66%
YoY
|
-$138.0M
-14.29%
YoY
|
-$74.00M
29.82%
YoY
|
| Acquisitions |
$23.00M
91.67%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
-99.89%
YoY
|
N/A
|
N/A
|
N/A
|
$10.77B
20615.38%
YoY
|
N/A
|
N/A
|
N/A
|
$52.00M
477.78%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
50.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.000M
800.0%
YoY
|
$21.00M
-99.36%
YoY
|
-$2.000M
-100.16%
YoY
|
$26.00M
-99.47%
YoY
|
-$1.000M
-99.99%
YoY
|
$3.306B
82550.0%
YoY
|
$1.246B
-2997.67%
YoY
|
$4.919B
-4131.97%
YoY
|
-$10.98B
219440.0%
YoY
|
$4.000M
-102.5%
YoY
|
-$43.00M
-91.55%
YoY
|
-$122.0M
11.93%
YoY
|
-$5.000M
-127.78%
YoY
|
-$160.0M
25.0%
YoY
|
-$509.0M
898.04%
YoY
|
-$109.0M
-36.99%
YoY
|
$18.00M
-1000.0%
YoY
|
-$128.0M
-112.34%
YoY
|
-$51.00M
-113.08%
YoY
|
| Cash From Investing Activities |
-$65.00M
182.61%
YoY
|
-$110.0M
-103.56%
YoY
|
-$119.0M
-110.27%
YoY
|
-$55.00M
-101.14%
YoY
|
-$23.00M
-99.79%
YoY
|
$3.089B
-1448.91%
YoY
|
$1.159B
-958.52%
YoY
|
$4.808B
-2553.06%
YoY
|
-$11.08B
10981.0%
YoY
|
-$229.0M
-23.67%
YoY
|
-$135.0M
-77.5%
YoY
|
-$196.0M
12.0%
YoY
|
-$100.0M
-103.55%
YoY
|
-$300.0M
12.78%
YoY
|
-$600.0M
380.0%
YoY
|
-$175.0M
-30.56%
YoY
|
$2.820B
-5855.1%
YoY
|
-$266.0M
-130.37%
YoY
|
-$125.0M
-137.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$306.0M
-76.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.288B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.00M
-91.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$734.0M
1938.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.00M
-98.67%
YoY
|
N/A
|
N/A
|
N/A
|
$1.205B
24000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
150.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-99.82%
YoY
|
N/A
|
N/A
|
N/A
|
$1.123B
97.02%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$141.0M
-94.87%
YoY
|
-$787.0M
-53.32%
YoY
|
-$591.0M
-61.72%
YoY
|
-$547.0M
-85.55%
YoY
|
-$2.747B
-215.47%
YoY
|
-$1.686B
-131.81%
YoY
|
-$1.544B
748.35%
YoY
|
-$3.785B
1191.81%
YoY
|
$2.379B
-1216.9%
YoY
|
$5.300B
-1627.38%
YoY
|
-$182.0M
21.33%
YoY
|
-$293.0M
-29.23%
YoY
|
-$213.0M
-89.46%
YoY
|
-$347.0M
2.97%
YoY
|
-$150.0M
-54.13%
YoY
|
-$414.0M
62.35%
YoY
|
-$2.020B
214.15%
YoY
|
-$337.0M
-81.82%
YoY
|
-$327.0M
130.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$79.00M
-83.64%
YoY
|
$1.015B
143.99%
YoY
|
$341.0M
-271.36%
YoY
|
$649.0M
8.89%
YoY
|
$483.0M
590.0%
YoY
|
$416.0M
-54.03%
YoY
|
-$199.0M
-119.12%
YoY
|
$596.0M
55.21%
YoY
|
$70.00M
-41.67%
YoY
|
$905.0M
-19.41%
YoY
|
$1.041B
31.77%
YoY
|
$384.0M
1100.0%
YoY
|
$120.0M
-159.41%
YoY
|
$1.123B
23.0%
YoY
|
$790.0M
36.44%
YoY
|
$32.00M
-94.3%
YoY
|
-$202.0M
-209.78%
YoY
|
$913.0M
358.79%
YoY
|
$579.0M
-38.21%
YoY
|
| Cash From Investing Activities |
-$65.00M
182.61%
YoY
|
-$110.0M
-103.56%
YoY
|
-$119.0M
-110.27%
YoY
|
-$55.00M
-101.14%
YoY
|
-$23.00M
-99.79%
YoY
|
$3.089B
-1448.91%
YoY
|
$1.159B
-958.52%
YoY
|
$4.808B
-2553.06%
YoY
|
-$11.08B
10981.0%
YoY
|
-$229.0M
-23.67%
YoY
|
-$135.0M
-77.5%
YoY
|
-$196.0M
12.0%
YoY
|
-$100.0M
-103.55%
YoY
|
-$300.0M
12.78%
YoY
|
-$600.0M
380.0%
YoY
|
-$175.0M
-30.56%
YoY
|
$2.820B
-5855.1%
YoY
|
-$266.0M
-130.37%
YoY
|
-$125.0M
-137.54%
YoY
|
| Cash From Financing Activities |
-$141.0M
-94.87%
YoY
|
-$787.0M
-53.32%
YoY
|
-$591.0M
-61.72%
YoY
|
-$547.0M
-85.55%
YoY
|
-$2.747B
-215.47%
YoY
|
-$1.686B
-131.81%
YoY
|
-$1.544B
748.35%
YoY
|
-$3.785B
1191.81%
YoY
|
$2.379B
-1216.9%
YoY
|
$5.300B
-1627.38%
YoY
|
-$182.0M
21.33%
YoY
|
-$293.0M
-29.23%
YoY
|
-$213.0M
-89.46%
YoY
|
-$347.0M
2.97%
YoY
|
-$150.0M
-54.13%
YoY
|
-$414.0M
62.35%
YoY
|
-$2.020B
214.15%
YoY
|
-$337.0M
-81.82%
YoY
|
-$327.0M
130.28%
YoY
|
| Net Change In Cash |
-$140.0M
-93.83%
YoY
|
$118.0M
-93.51%
YoY
|
-$369.0M
-36.82%
YoY
|
$47.00M
-97.1%
YoY
|
-$2.270B
-73.7%
YoY
|
$1.819B
-69.56%
YoY
|
-$584.0M
-180.66%
YoY
|
$1.619B
-1641.9%
YoY
|
-$8.632B
4889.6%
YoY
|
$5.976B
1155.46%
YoY
|
$724.0M
1710.0%
YoY
|
-$105.0M
-81.15%
YoY
|
-$173.0M
-128.98%
YoY
|
$476.0M
53.55%
YoY
|
$40.00M
-68.5%
YoY
|
-$557.0M
-1131.48%
YoY
|
$597.0M
-215.47%
YoY
|
$310.0M
-139.79%
YoY
|
$127.0M
-88.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.00M
-83.64%
YoY
|
$1.015B
143.99%
YoY
|
$341.0M
-271.36%
YoY
|
$649.0M
8.89%
YoY
|
$483.0M
590.0%
YoY
|
$416.0M
-54.03%
YoY
|
-$199.0M
-119.12%
YoY
|
$596.0M
55.21%
YoY
|
$70.00M
-41.67%
YoY
|
$905.0M
-19.41%
YoY
|
$1.041B
31.77%
YoY
|
$384.0M
1100.0%
YoY
|
$120.0M
-159.41%
YoY
|
$1.123B
23.0%
YoY
|
$790.0M
36.44%
YoY
|
$32.00M
-94.3%
YoY
|
-$202.0M
-209.78%
YoY
|
$913.0M
358.79%
YoY
|
$579.0M
-38.21%
YoY
|
| Capital Expenditures |
$94.00M
49.21%
YoY
|
$131.0M
-39.63%
YoY
|
$117.0M
34.48%
YoY
|
$81.00M
-27.03%
YoY
|
$63.00M
-39.42%
YoY
|
$217.0M
-6.87%
YoY
|
$87.00M
-5.43%
YoY
|
$111.0M
50.0%
YoY
|
$104.0M
48.57%
YoY
|
$233.0M
66.43%
YoY
|
$92.00M
-201.1%
YoY
|
$74.00M
-212.12%
YoY
|
$70.00M
-225.0%
YoY
|
$140.0M
-201.45%
YoY
|
-$91.00M
22.97%
YoY
|
-$66.00M
-16.46%
YoY
|
-$56.00M
5.66%
YoY
|
-$138.0M
-14.29%
YoY
|
-$74.00M
29.82%
YoY
|
| Free Cash Flow |
-$15.00M
-103.57%
YoY
|
$884.0M
344.22%
YoY
|
$224.0M
-178.32%
YoY
|
$568.0M
17.11%
YoY
|
$420.0M
-1335.29%
YoY
|
$199.0M
-70.39%
YoY
|
-$286.0M
-130.14%
YoY
|
$485.0M
56.45%
YoY
|
-$34.00M
-168.0%
YoY
|
$672.0M
-31.64%
YoY
|
$949.0M
7.72%
YoY
|
$310.0M
216.33%
YoY
|
$50.00M
-134.25%
YoY
|
$983.0M
-6.47%
YoY
|
$881.0M
34.92%
YoY
|
$98.00M
-84.69%
YoY
|
-$146.0M
-161.6%
YoY
|
$1.051B
191.94%
YoY
|
$653.0M
-34.31%
YoY
|
Loading...